XML 54 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments in Real Estate (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Real Estate Properties
A summary of our investments in properties as of December 31, 2016 and 2015 is as follows:
 
As of December 31, 2016
 
(in thousands)
Property Type
Land
 
Acquired
Ground
Lease
 
Building and
Improvements (1)
 
Tenant
Improvements
 
Accumulated
Depreciation
and
Amortization
 
Net
Investment
in Properties
Internet Gateway Data Centers
$
109,714

 
$

 
$
1,924,869

 
$
93,472

 
$
(675,725
)
 
$
1,452,330

Data Centers
598,475

 
10,014

 
8,052,356

 
431,444

 
(1,924,694
)
 
7,167,595

Technology Manufacturing
20,199

 
1,321

 
57,766

 
6,333

 
(24,595
)
 
61,024

Technology Office
12,398

 

 
73,650

 
1,460

 
(21,407
)
 
66,101

Other
6,036

 

 
158,884

 
78

 
(22,088
)
 
142,910

 
$
746,822

 
$
11,335

 
$
10,267,525

 
$
532,787

 
$
(2,668,509
)
 
$
8,889,960

 
 
As of December 31, 2015
 
(in thousands)
Property Type
Land
 
Acquired
Ground
Lease
 
Building and
Improvements(1)
 
Tenant
Improvements
 
Accumulated
Depreciation
and
Amortization
 
Net
Investment
in Properties
Internet Gateway Data Centers
$
109,389

 
$

 
$
1,440,594

 
$
95,185

 
$
(607,452
)
 
$
1,037,716

Data Centers
539,298

 
11,317

 
7,438,334

 
433,679

 
(1,575,589
)
 
6,847,039

Technology Manufacturing
20,199

 
1,322

 
56,254

 
6,333

 
(22,677
)
 
61,431

Technology Office
12,142

 

 
49,470

 
1,459

 
(18,564
)
 
44,507

Other
8,545

 

 
691,775

 
78

 
(26,986
)
 
673,412

 
$
689,573

 
$
12,639

 
$
9,676,427

 
$
536,734

 
$
(2,251,268
)
 
$
8,664,105

 
(1)
Balance includes, as of December 31, 2016 and 2015, $0.9 billion and $0.7 billion of direct and accrued costs associated with development in progress, respectively.
Schedule of Purchase Price Allocation
The table below summarizes the preliminary purchase price allocation for the European Portfolio Acquisition (in thousands):

Investments in real estate
$
270,195

Goodwill
445,137

Intangibles:
 
Tenant relationship value
249,070

Acquired in-place lease value
18,807

Above/below-market lease value, net
4,817

Capital lease and other long-term obligations
(118,923
)
Deferred taxes
(50,199
)
Total purchase price
$
818,904

The following table summarizes the amounts for acquired assets and liabilities recorded at their fair values as of the acquisition date (in thousands):

Investments in real estate
$
604,870

Goodwill
316,309

Intangibles:

Tenant relationship value
734,800

Acquired in-place lease value
252,269

Trade name
7,300

Above/below-market lease value, net
(13,100
)
Capital lease and other long-term obligations
(63,962
)
Other working capital accounts and adjustments, net
47,514

Total purchase price
$
1,886,000

Schedule of Pro forma Information (unaudited)
(amounts in thousands, except for per share amounts)
 
2016
 
2015
Total revenues
  
$
2,199,358

  
$
1,875,783

Net income (loss) available to common stockholders
  
$
343,235

  
$
239,201

Net income (loss) per share available to common stockholders - basic and diluted
  
$
2.28

  
$
1.72

Schedule of Real Estate Property Acquisitions
2015 Acquisitions
Location
 
Market
 
Date Acquired
 
Amount
(in millions)
(1)
Deer Park 3 (2)
 
Melbourne
 
April 15, 2015
 
$
1.6

3 Loyang Way (3)(4)
 
Singapore
 
June 25, 2015
 
45.0

Digital Loudoun 3 (2)
 
Northern Virginia
 
November 16, 2015
 
43.0

Digital Frankfurt (2)
 
Frankfurt
 
December 18, 2015
 
5.6

 
 
 
 
 
 
$
95.2



(1)
Purchase prices are all in U.S. dollars and exclude capitalized closing costs on land acquisitions. Purchase prices for acquisitions outside the United States are based on the exchange rate at the date of acquisition.
(2)
Represents currently vacant land which is not included in our operating property count.
(3)
Represents a development property with an existing shell, which is included in our operating property count. This acquisition lacked key inputs to qualify as a business combination under purchase accounting guidance, and has therefore been accounted for as an asset acquisition, not a business combination.
(4)
Property is subject to a ground lease, which expires in February 2024, with a renewal provision for an additional 28 years upon satisfaction of certain requirements.
Location
 
Market
 
Date Acquired
 
Amount
(in millions)
Sovereign House
 
London
 
July 5, 2016
 
(1)
West Drayton
 
London
 
July 5, 2016
 
(1)
Olivers Yard
 
London
 
July 5, 2016
 
(1)
Bonnington House
 
London
 
July 5, 2016
 
(1)
Meridian Gate
 
London
 
July 5, 2016
 
(1)
Amsterdam Business Park
 
Amsterdam
 
July 5, 2016
 
(1)
Amsterdam Science Park
 
Amsterdam
 
July 5, 2016
 
(1)
Lyonerstrasse
 
Frankfurt
 
July 5, 2016
 
(1)
Land parcels (2)
 
Various
 
Various
 
$
47.6

Total
 
 
 
 
 
$
866.5


(1)
On July 5, 2016, the Company completed the acquisition of a portfolio of eight high-quality, carrier-neutral data centers in Europe from Equinix, which we refer to as the European Portfolio Acquisition. The purchase price was $818.9 million in the aggregate (based on the exchange rate at the date of acquisition).
(2)
Represents currently vacant land which is not included in our operating property count. We completed four acquisitions of land parcels in the three months ended September 30, 2016 in Northern Virginia, Dallas and Chicago. Excludes capitalized closing costs on land acquisitions.
Schedule of Dispositions
We sold the following real estate properties during the years ended December 31, 2016 and 2015:

2016 Dispositions

Location
 
Market
 
Date Sold
 
Gross Proceeds (in millions)
 
Gain on Sale (in millions)
47700 Kato Road and 1055 Page Avenue
 
Silicon Valley
 
January 21, 2016
 
$
37.5

 
$
1.0

Data center portfolio (1)
 
Various
 
July 11, 2016
 
114.5

 
24.5

114 Rue Ambroise Croizat (2)
 
Paris
 
August 1, 2016
 
212.0

 
144.3

 
 
 
 
 
 
$
364.0

 
$
169.8


(1)
On July 11, 2016, the Company closed on the sale of a four-property data center portfolio, including two in St. Louis and two in Northern Virginia, totaling over 454,000 square feet for approximately $114.5 million. The Company recognized a gain on the sale of approximately $24.5 million in the third quarter of 2016. The four properties were classified as held for sale as of June 30, 2016.
(2)
The Company granted Equinix an option to acquire the Company's facility in 114 rue Ambroise Croizat in Paris. Equinix elected to exercise its option to acquire the Paris property, and on July 2, 2016, the Company entered into an agreement to sell the property to Equinix for approximately €190 million (or approximately $212 million based on the exchange rate as of August 1, 2016). The Paris property sale closed on August 1, 2016. The Company recognized a gain on the sale of approximately $144.3 million in the third quarter of 2016. This property was classified as held for sale as of June 30, 2016.


2015 Dispositions

Location
 
Market
 
Date Sold
 
Gross Proceeds (in millions)
 
Gain (Loss) on Sale (in millions)
100 Quannapowitt Parkway
 
Boston
 
February 5, 2015
 
$
31.1

 
$
10.1

3300 East Birch Street
 
Los Angeles
 
March 31, 2015
 
14.2

 
7.5

833 Chestnut Street
 
Philadelphia
 
April 30, 2015
 
160.8

(1) 
77.1

650 Randolph Road
 
New York Metro
 
December 30, 2015
 
9.2

 
(0.1
)
 
 
 
 
 
 
$
215.3

 
$
94.6


(1)
Gross proceeds includes a $9.0 million note receivable, which was collected prior to December 31, 2015.