XML 35 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquired Intangible Assets and Liabilities
12 Months Ended
Dec. 31, 2016
Acquired Intangible Assets And Liabilities [Abstract]  
Acquired Intangible Assets and Liabilities
Acquired Intangible Assets and Liabilities
The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value, tenant relationship value and trade name along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of December 31, 2016 and 2015.
 
Balance as of
(Amounts in thousands)
December 31, 2016
 
December 31, 2015
Real Estate Intangibles:
 
 
 
Acquired in-place lease value:
 
 
 
Gross amount
$
896,693

 
$
901,381

Accumulated amortization
(517,443
)
 
(472,933
)
Net
$
379,250

 
$
428,448

Tenant relationship value:
 
 
 
Gross amount
$
971,519

 
$
734,800

Accumulated amortization
(82,069
)
 
(14,495
)
Net
$
889,450

 
$
720,305

Trade name:
 
 
 
Gross amount
$
7,300

 
$
7,300

Accumulated amortization
(7,300
)
 
(417
)
Net
$

 
$
6,883

Acquired above-market leases:
 
 
 
Gross amount
$
110,142

 
$
122,311

Accumulated amortization
(87,961
)
 
(89,613
)
Net
$
22,181

 
$
32,698

Acquired below-market leases:
 
 
 
Gross amount
$
283,899

 
$
294,791

Accumulated amortization
(202,000
)
 
(193,677
)
Net
$
81,899

 
$
101,114


Amortization of acquired below-market lease value, net of acquired above-market lease value, resulted in an increase to rental revenues of $7.5 million, $9.3 million and $10.0 million for the years ended December 31, 2016 , 2015 and 2014, respectively. The expected average remaining lives for acquired below-market leases and acquired above-market leases is 6.5 years and 4.1 years, respectively, as of December 31, 2016. Estimated annual amortization of acquired below-market lease value, net of acquired above-market lease value, for each of the five succeeding years and thereafter, commencing January 1, 2017 is as follows:
(Amounts in thousands)
 
2017
$
7,216

2018
5,566

2019
5,698

2020
7,422

2021
7,114

Thereafter
26,702

Total
$
59,718


Amortization of acquired in place lease value (a component of depreciation and amortization expense) was $52.6 million, $46.2 million and $62.2 million for the years ended December 31, 2016, 2015 and 2014, respectively. The expected average amortization period for acquired in place lease value is 8.0 years as of December 31, 2016. The weighted average remaining contractual life for acquired leases excluding renewals or extensions is 7.0 years as of December 31, 2016. Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing January 1, 2017 is as follows:
(Amounts in thousands)
 
2017
$
54,088

2018
47,640

2019
40,515

2020
36,561

2021
33,958

Thereafter
166,488

Total
$
379,250



Amortization of tenant relationship value and trade names (a component of depreciation and amortization expense) was approximately $67.2 million and $6.9 million, respectively for the year ended December 31, 2016, $14.5 million and $0.4 million, respectively for the year ended December 31, 2015 and $0 in 2014.  During the quarter ended June 30, 2016, management of the Company decided to retire the Telx trade name.  Accordingly, the Company wrote off the net remaining balance of approximately $6.1 million. The weighted average remaining contractual life for customer contracts is 13.0 years. Estimated annual amortization of customer contracts for each of the five succeeding years and thereafter, commencing January 1, 2017 is as follows:

(Amounts in thousands)
 
2017
$
69,608

2018
69,608

2019
69,608

2020
69,608

2021
69,608

Thereafter
541,410

Total
$
889,450