XML 49 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Income per Unit (Tables)
9 Months Ended
Sep. 30, 2016
Class of Stock [Line Items]  
Summary of Basic and Diluted Earnings Per Share
The following is a summary of basic and diluted income per share (in thousands, except share and per share amounts):
 
 
Three Months Ended September 30,

Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Net income available to common stockholders
$
187,330


$
38,522


$
254,406

 
$
257,305

Weighted average shares outstanding—basic
147,397,853


135,832,503


146,930,939


135,782,831

Potentially dilutive common shares:
 
 
 
 
 
 
 
Stock options
10,424


19,983


9,721


20,629

Unvested incentive units
82,184


86,190


75,049


65,752

Forward equity offering
1,264,749

 

 
2,611

 

Series I Cumulative Redeemable Preferred Stock

 
1,703,182

 

 
567,727

Market performance-based awards
629,661


618,078


636,864


483,538

Weighted average shares outstanding—diluted
149,384,871


138,259,936


147,655,184


136,920,477

Income per share:
 
 
 
 
 
 
 
Basic
$
1.27


$
0.28


$
1.73


$
1.89

Diluted
$
1.25


$
0.28


$
1.72


$
1.88

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive: 
 
Three Months Ended September 30,

Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Weighted average of Operating Partnership common units not owned by Digital Realty Trust, Inc.
2,379,671


2,635,444


2,421,298


2,698,215

Potentially dilutive Series E Cumulative Redeemable Preferred Stock
2,488,354

 
4,567,661

 
2,880,254

 
4,440,429

Potentially dilutive Series F Cumulative Redeemable Preferred Stock
1,925,208

 
2,896,800

 
1,942,351

 
2,816,110

Potentially dilutive Series G Cumulative Redeemable Preferred Stock
2,632,407

 
3,960,900

 
2,655,847

 
3,850,569

Potentially dilutive Series H Cumulative Redeemable Preferred Stock
3,857,518

 
5,804,286

 
3,891,866

 
5,642,608

Potentially dilutive Series I Cumulative Redeemable Preferred Stock
2,635,488

 

 
2,658,955

 

Shares subject to forward equity offering

 
10,500,000

 

 
10,500,000

Total
15,918,646


30,365,091


16,450,571


29,947,931

Digital Realty Trust, L.P.  
Class of Stock [Line Items]  
Summary of Basic and Diluted Earnings Per Share
The following is a summary of basic and diluted income per unit (in thousands, except unit and per unit amounts):
 

Three Months Ended September 30,
 
Nine Months Ended September 30,

2016
 
2015
 
2016
 
2015
Net income available to common unitholders
$
190,354

 
$
38,116

 
$
258,550

 
$
261,302

Weighted average units outstanding—basic
149,777,524

 
138,467,947

 
149,352,237

 
138,481,046

Potentially dilutive common units:
 
 
 
 
 
 
 
Stock options
10,424

 
19,983

 
9,721

 
20,629

Unvested incentive units
82,184

 
86,190

 
75,049

 
65,752

Forward equity offering
1,264,749

 

 
2,611

 

Market performance-based awards
629,661

 
618,078

 
636,864

 
483,538

Weighted average units outstanding—diluted
151,764,542

 
139,192,198

 
150,076,482

 
139,050,965

Income per unit:
 
 
 
 
 
 
 
Basic
$
1.27

 
$
0.28

 
$
1.73

 
$
1.89

Diluted
$
1.25

 
$
0.27

 
$
1.72

 
$
1.88

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
We have excluded the following potentially dilutive securities in the calculations above as they would be antidilutive or not dilutive: 
 
Three Months Ended September 30,

Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Potentially dilutive Series E Cumulative Redeemable Preferred Units
2,488,354

 
4,567,661

 
2,880,254

 
4,440,429

Potentially dilutive Series F Cumulative Redeemable Preferred Units
1,925,208

 
2,896,800

 
1,942,351

 
2,816,110

Potentially dilutive Series G Cumulative Redeemable Preferred Units
2,632,407

 
3,960,900

 
2,655,847

 
3,850,569

Potentially dilutive Series H Cumulative Redeemable Preferred Units
3,857,518

 
5,804,286

 
3,891,866

 
5,642,608

Potentially dilutive Series I Cumulative Redeemable Preferred Units
2,635,488

 

 
2,658,955

 

Units subject to forward equity offering

 
10,500,000

 

 
10,500,000

Total
13,538,975

 
27,729,647

 
14,029,273

 
27,249,716