XML 46 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquired Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2016
Acquired Intangible Assets And Liabilities [Abstract]  
Summary of Acquired Intangible Assets
The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value, tenant relationship value and trade name along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of September 30, 2016 and December 31, 2015.
 
 
Balance as of
(Amounts in thousands)
September 30, 2016

December 31, 2015
Real Estate Intangibles:
 
 
 
Acquired in-place lease value:



Gross amount
$
904,027


$
901,381

Accumulated amortization
(506,390
)

(472,933
)
Net
$
397,637


$
428,448

Tenant relationship value:
 
 
 
Gross amount
$
943,341

 
$
734,800

Accumulated amortization
(64,296
)
 
(14,495
)
Net
$
879,045

 
$
720,305

Trade name:
 
 
 
Gross amount
$
7,300

 
$
7,300

Accumulated amortization
(7,300
)
 
(417
)
Net
$

 
$
6,883

Acquired above-market leases:



Gross amount
$
111,965


$
122,311

Accumulated amortization
(87,411
)

(89,613
)
Net
$
24,554


$
32,698

Acquired below-market leases:



Gross amount
$
286,649


$
294,791

Accumulated amortization
(199,761
)

(193,677
)
Net
$
86,888


$
101,114

Schedule of Estimated Annual Amortization of Below Market Leases
Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing October 1, 2016 is as follows:
(Amounts in thousands)
 
Remainder of 2016
$
2,164

2017
7,060

2018
5,499

2019
5,659

2020
7,473

Thereafter
34,479

Total
$
62,334

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets
Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing October 1, 2016 is as follows:
(Amounts in thousands)
 
Remainder of 2016
$
15,000

2017
57,199

2018
50,611

2019
43,225

2020
39,199

Thereafter
192,403

Total
$
397,637

Estimated annual amortization of customer contracts for each of the five succeeding years and thereafter, commencing October 1, 2016 is as follows:

(Amounts in thousands)
 
Remainder of 2016
$
19,122

2017
74,412

2018
74,412

2019
74,412

2020
74,412

Thereafter
562,275

Total
$
879,045