XML 20 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Properties:    
Land $ 737,562 $ 689,573
Acquired ground leases 11,916 12,639
Buildings and improvements 10,222,116 9,676,427
Tenant improvements 540,271 536,734
Total investments in properties 11,511,865 10,915,373
Accumulated depreciation and amortization (2,565,368) (2,251,268)
Net investments in properties 8,946,497 8,664,105
Investment in unconsolidated joint ventures 105,819 106,107
Net investments in real estate 9,052,316 8,770,212
Cash and cash equivalents 36,445 57,053
Accounts and other receivables, net of allowance for doubtful accounts of $10,052 and $5,844 as of September 30, 2016 and December 31, 2015, respectively 208,097 177,398
Deferred rent 412,977 403,327
Acquired above-market leases, net 24,554 32,698
Goodwill 780,099 330,664
Acquired in-place lease value, deferred leasing costs and intangibles, net 1,526,563 1,391,659
Restricted cash 11,685 18,009
Assets held for sale 55,915 180,139
Other assets 190,384 54,904
Total assets 12,299,035 11,416,063
LIABILITIES AND EQUITY    
Unsecured senior notes, net of discount 4,238,435 3,712,569
Mortgage loans, including premiums 111,750 302,930
Accounts payable and other accrued liabilities 823,905 608,343
Accrued dividends and distributions 0 126,925
Acquired below-market leases, net 86,888 101,114
Security deposits and prepaid rents 163,787 138,347
Obligations associated with assets held for sale 2,820 5,795
Total liabilities 7,102,387 6,879,561
Commitments and contingencies
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Common Stock: $0.01 par value, 265,000,000 and 215,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively, 158,926,811 and 146,384,247 shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively 1,581 1,456
Additional paid-in capital 5,759,338 4,655,220
Accumulated dividends in excess of earnings (1,483,220) (1,350,089)
Accumulated other comprehensive loss, net (131,939) (96,590)
Total stockholders’ equity 5,158,721 4,500,132
Noncontrolling Interests:    
Noncontrolling interests in operating partnership 31,088 29,612
Noncontrolling interests in consolidated joint ventures 6,839 6,758
Total noncontrolling interests 37,927 36,370
Total equity 5,196,648 4,536,502
Total liabilities and equity/capital 12,299,035 11,416,063
Digital Realty Trust, L.P.    
Properties:    
Land 737,562 689,573
Acquired ground leases 11,916 12,639
Buildings and improvements 10,222,116 9,676,427
Tenant improvements 540,271 536,734
Total investments in properties 11,511,865 10,915,373
Accumulated depreciation and amortization (2,565,368) (2,251,268)
Net investments in properties 8,946,497 8,664,105
Investment in unconsolidated joint ventures 105,819 106,107
Net investments in real estate 9,052,316 8,770,212
Cash and cash equivalents 36,445 57,053
Accounts and other receivables, net of allowance for doubtful accounts of $10,052 and $5,844 as of September 30, 2016 and December 31, 2015, respectively 208,097 177,398
Deferred rent 412,977 403,327
Acquired above-market leases, net 24,554 32,698
Goodwill 780,099 330,664
Acquired in-place lease value, deferred leasing costs and intangibles, net 1,526,563 1,391,659
Restricted cash 11,685 18,009
Assets held for sale 55,915 180,139
Other assets 190,384 54,904
Total assets 12,299,035 11,416,063
LIABILITIES AND EQUITY    
Unsecured senior notes, net of discount 4,238,435 3,712,569
Mortgage loans, including premiums 111,750 302,930
Accounts payable and other accrued liabilities 823,905 609,708
Accrued dividends and distributions 0 126,925
Acquired below-market leases, net 86,888 101,114
Security deposits and prepaid rents 163,787 138,347
Obligations associated with assets held for sale 2,820 5,795
Total liabilities 7,102,387 6,880,926
Commitments and contingencies
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Common Units: 146,859,067 and 146,384,247 common units issued and outstanding as of June 30, 2016 and December 31, 2015, respectively 4,277,699 3,305,222
Limited partners, 1,218,814 and 1,421,314 common units, 963,593 and 1,170,610 profits interest units and 338,584 and 379,237 class C units outstanding as of September 30, 2016 and December 31, 2015, respectively 36,045 33,986
Accumulated other comprehensive loss, net (136,896) (100,964)
Total partners’ capital 5,189,809 4,528,379
Noncontrolling Interests:    
Noncontrolling interests in consolidated joint ventures 6,839 6,758
Total capital 5,196,648 4,535,137
Total liabilities and equity/capital 12,299,035 11,416,063
Series E Preferred Units    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 0 277,172
Series E Preferred Units | Digital Realty Trust, L.P.    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 0 277,172
Series F Preferred Units    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 176,191 176,191
Series F Preferred Units | Digital Realty Trust, L.P.    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 176,191 176,191
Series G Preferred Units    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 241,468 241,468
Series G Preferred Units | Digital Realty Trust, L.P.    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 241,468 241,468
Series H Preferred Units    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 353,290 353,290
Series H Preferred Units | Digital Realty Trust, L.P.    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 353,290 353,290
Series I Preferred Units    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 242,012 242,014
Series I Preferred Units | Digital Realty Trust, L.P.    
Preferred Stock: $0.01 par value per share, 110,000,000 and 70,000,000 shares authorized as of September 30, 2016 and December 31, 2015, respectively:    
Preferred Stock Shares/Units 242,012 242,014
Global revolving credit facility    
LIABILITIES AND EQUITY    
Line of credit 153,189 960,271
Global revolving credit facility | Digital Realty Trust, L.P.    
LIABILITIES AND EQUITY    
Line of credit 153,189 960,271
Unsecured term loan    
LIABILITIES AND EQUITY    
Line of credit 1,521,613 923,267
Unsecured term loan | Digital Realty Trust, L.P.    
LIABILITIES AND EQUITY    
Line of credit $ 1,521,613 $ 923,267