XML 31 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquired Intangible Assets and Liabilities
9 Months Ended
Sep. 30, 2016
Acquired Intangible Assets And Liabilities [Abstract]  
Acquired Intangible Assets and Liabilities
Acquired Intangible Assets and Liabilities

The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value, tenant relationship value and trade name along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of September 30, 2016 and December 31, 2015.
 
 
Balance as of
(Amounts in thousands)
September 30, 2016

December 31, 2015
Real Estate Intangibles:
 
 
 
Acquired in-place lease value:



Gross amount
$
904,027


$
901,381

Accumulated amortization
(506,390
)

(472,933
)
Net
$
397,637


$
428,448

Tenant relationship value:
 
 
 
Gross amount
$
943,341

 
$
734,800

Accumulated amortization
(64,296
)
 
(14,495
)
Net
$
879,045

 
$
720,305

Trade name:
 
 
 
Gross amount
$
7,300

 
$
7,300

Accumulated amortization
(7,300
)
 
(417
)
Net
$

 
$
6,883

Acquired above-market leases:



Gross amount
$
111,965


$
122,311

Accumulated amortization
(87,411
)

(89,613
)
Net
$
24,554


$
32,698

Acquired below-market leases:



Gross amount
$
286,649


$
294,791

Accumulated amortization
(199,761
)

(193,677
)
Net
$
86,888


$
101,114


Amortization of acquired below-market leases, net of acquired above-market leases, resulted in an increase to rental revenues of $1.4 million and $2.2 million for the three months ended September 30, 2016 and 2015, respectively, and $5.7 million and $6.9 million for the nine months ended September 30, 2016 and 2015, respectively. The expected average remaining lives for acquired below-market leases and acquired above-market leases is 6.6 years and 4.3 years, respectively, as of September 30, 2016. Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing October 1, 2016 is as follows:
(Amounts in thousands)
 
Remainder of 2016
$
2,164

2017
7,060

2018
5,499

2019
5,659

2020
7,473

Thereafter
34,479

Total
$
62,334


 
Amortization of acquired in-place lease value (a component of depreciation and amortization expense) was $13.0 million and $10.1 million for the three months ended September 30, 2016 and 2015, respectively, and $40.0 million and $32.2 million for the nine months ended September 30, 2016 and 2015, respectively. The expected average amortization period for acquired in-place lease value is 7.7 years as of September 30, 2016. The weighted average remaining contractual life for acquired leases excluding renewals or extensions is 7.1 years as of September 30, 2016. Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing October 1, 2016 is as follows:
(Amounts in thousands)
 
Remainder of 2016
$
15,000

2017
57,199

2018
50,611

2019
43,225

2020
39,199

Thereafter
192,403

Total
$
397,637



Amortization of tenant relationship value and trade names (a component of depreciation and amortization expense) was approximately $18.1 million and $0.0 million, respectively, for the three months ended September 30, 2016 and approximately $49.8 million and $6.9 million, respectively, for the nine months ended September 30, 2016.  During the quarter ended June 30, 2016, management of the Company decided to retire the Telx trade name.  Accordingly, the Company wrote off the net remaining balance of approximately $6.1 million. As of September 30, 2016, the weighted average remaining contractual life for customer contracts was 12.5 years. Estimated annual amortization of customer contracts for each of the five succeeding years and thereafter, commencing October 1, 2016 is as follows:

(Amounts in thousands)
 
Remainder of 2016
$
19,122

2017
74,412

2018
74,412

2019
74,412

2020
74,412

Thereafter
562,275

Total
$
879,045