XML 47 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt of the Operating Partnership (Tables) - Digital Realty Trust, L.P.
6 Months Ended
Jun. 30, 2016
Debt Instrument [Line Items]  
Summary of Outstanding Indebtedness of the Operating Partnership
A summary of outstanding indebtedness of the Operating Partnership as of June 30, 2016 and December 31, 2015 is as follows (in thousands):
Indebtedness
Interest Rate at June 30, 2016

Maturity Date

Principal Outstanding June 30, 2016
 
Principal Outstanding December 31, 2015
 
Global revolving credit facility
Various
(1)
Jan 15, 2020

$
101,007

(2)
$
967,884

(2)
Deferred financing costs, net
 
 
 
 
(12,472
)
 
(7,613
)
 
Global revolving credit facility, net
 
 
 
 
88,535

 
960,271

 
Unsecured Term Loan
 
 
 
 
 
 
 
 
Unsecured term loan — 5-year
Various
(3)(4)
Jan 15, 2021
 
1,252,426

(5)
924,568

(5)
Unsecured term loan — 7-year
Various
(3)(4)
Jan 15, 2023
 
300,000

(5)

 
Deferred financing costs, net
 
 
 
 
(6,836
)
 
(1,301
)
 
Unsecured term loan, net
 
 
 
 
1,545,590

 
923,267

 
Unsecured senior notes:
 







Prudential Shelf Facility:
 







Series C
9.680%

Jan 6, 2016


  
25,000

  
Series E
5.730%

Jan 20, 2017

50,000

  
50,000

  
Total Prudential Shelf Facility
 



50,000

  
75,000

  
Senior Notes:
 







5.875% notes due 2020
5.875%

Feb 1, 2020

500,000

  
500,000

  
3.400% notes due 2020
3.400%
 
Oct 1, 2020
 
500,000

 
500,000

 
5.250% notes due 2021
5.250%

Mar 15, 2021

400,000

  
400,000

  
3.950% notes due 2022
3.950%
 
Jul 1, 2022
 
500,000

 
500,000

 
3.625% notes due 2022
3.625%

Oct 1, 2022

300,000

  
300,000

  
4.750% notes due 2023
4.750%

Oct 13, 2023

399,330

(6)
442,080

(6)
2.625% notes due 2024
2.625%
 
Apr 15, 2024
 
666,360

(7)

 
4.250% notes due 2025
4.250%
 
Jan 17, 2025
 
532,440

(6)
589,440

(6)
4.750% notes due 2025
4.750%
 
Oct 1, 2025
 
450,000

 
450,000

 
Unamortized discounts
 



(17,461
)

(17,914
)

Total senior notes, net of discount
 



4,230,669

  
3,663,606

  
Deferred financing costs, net
 
 
 
 
(28,099
)
 
(26,037
)
 
Total unsecured senior notes, net of discount and deferred financing costs
 



4,252,570

  
3,712,569

  

 

Indebtedness
Interest Rate at June 30, 2016

Maturity Date

Principal Outstanding June 30, 2016
 
Principal Outstanding December 31, 2015
 
Mortgage loans:








2045 & 2055 Lafayette Street (8)
5.93%

Feb 6, 2017

$
60,854

  
$
61,437

  
34551 Ardenwood Boulevard 1-4 (8)
5.95%

Nov 11, 2016
(9) 
50,030

  
50,477

  
1100 Space Park Drive (8)
5.89%

Dec 11, 2016
(9) 
49,972

  
50,423

  
600 West Seventh Street
5.80%

Mar 15, 2016


  
46,000

  
150 South First Street (8)
6.30%

Feb 6, 2017

48,043

  
48,484

  
2334 Lundy Place (8)
5.96%

Nov 11, 2016
(9) 
36,389

  
36,714

  
8025 North Interstate 35
4.09%

Mar 6, 2016


  
5,789

  
731 East Trade Street
8.22%

Jul 1, 2020

3,173

  
3,420

  
Unamortized net premiums




380

  
439

  
Total mortgage loans, including premiums




248,841

  
303,183

  
Deferred financing costs, net
 
 
 
 
(130
)
 
(253
)
 
Total mortgage loans, including premiums and net of deferred financing costs
 
 
 
 
248,711

 
302,930

 
Total indebtedness




$
6,135,406

  
$
5,899,037

  
_________________________________ 
(1)
The interest rate for borrowings under the 2016 global revolving credit facility equals the applicable index plus a margin of 100 basis points, which is based on the current credit ratings of our long-term debt. An annual facility fee of 20 basis points, which is based on the credit ratings of our long-term debt, is due and payable quarterly on the total commitment amount of the facility. Two six-month extensions are available, which we may exercise if certain conditions are met.

(2)
Balances as of June 30, 2016 and December 31, 2015 are as follows (balances, in thousands):
Denomination of Draw
Balance as of June 30, 2016
 
Weighted-average
interest rate

Balance as of December 31, 2015
 
Weighted-average
interest rate
Floating Rate Borrowing (a)







U.S. dollar ($)
$


%

$
274,000


1.46
%
British pound sterling (£)
13,311

(b)
1.50
%
 
95,784

(c)
1.61
%
Euro (€)
2,221

(b)
0.62
%

280,565

(c)
0.90
%
Australian dollar (AUD)


%

96,831

(c)
3.16
%
Hong Kong dollar (HKD)
1,418

(b)
1.22
%

86,082

(c)
1.33
%
Japanese yen (JPY)
45,552

(b)
0.91
%

14,304

(c)
1.15
%
Singapore dollar (SGD)
31,696

(b)
1.71
%
 
49,132

(c)
1.92
%
Canadian dollar (CAD)
6,809

(b)
1.88
%

71,186

(c)
1.95
%
Total
$
101,007

  
1.30
%

$
967,884

  
1.53
%

(a)
The interest rates for floating rate borrowings under the 2016 global revolving credit facility equal the applicable index plus a margin of 100 basis points, which is based on the credit ratings of our long-term debt.
(b)
Based on exchange rates of $1.33 to £1.00, $1.11 to €1.00, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.74 to 1.00 SGD and $0.77 to 1.00 CAD, respectively, as of June 30, 2016.
(c)
Based on exchange rates of $1.47 to £1.00, $1.09 to €1.00, $0.73 to 1.00 AUD, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.70 to 1.00 SGD and $0.72 to 1.00 CAD, respectively, as of December 31, 2015.

(3)
Interest rates are based on our current senior unsecured debt ratings and are 110 basis points and 155 basis points over the applicable index for floating rate advances for the 5-Year Term Loan and the 7-Year Term Loan, respectively.
(4)
We have entered into interest rate swap agreements as a cash flow hedge for interest generated by the U.S. dollar, Singapore dollar, British pound sterling and Canadian dollar tranches of the unsecured term loan. See Note 14 "Derivative Instruments" for further information. 
(5)
Balances as of June 30, 2016 and December 31, 2015 are as follows (balances, in thousands):
Denomination of Draw
Balance as of June 30, 2016
 
Weighted-average
interest rate
 
Balance as of December 31, 2015
 
Weighted-average
interest rate
 
U.S. dollar ($)
$
710,911

 
1.74
%
(b)
$
410,905

 
1.51
%
(d)
British pound sterling (£)
225,588

(a)
1.61
%
(b)
178,195

(c)
1.78
%
 
Singapore dollar (SGD)
239,540

(a)
1.97
%
(b)
161,070

(c)
2.16
%
(d)
Australian dollar (AUD)
176,067

(a)
2.95
%
 
75,337

(c)
3.27
%
 
Hong Kong dollar (HKD)
85,995

(a)
1.33
%
 

 
%
 
Canadian dollar (CAD)
76,210

(a)
1.99
%
(b)

 
%
 
Euro (€)
19,991

(a)
0.74
%
 
99,061

(c)
1.00
%
 
Japanese yen (JPY)
18,124

(a)
1.00
%
 

 
%
 
Total
$
1,552,426

 
1.86
%
(b)
$
924,568

 
1.76
%
(d)

(a)
Based on exchange rates of $1.33 to £1.00, $0.74 to 1.00 SGD, $0.75 to 1.00 AUD, $0.13 to 1.00 HKD, $0.77 to 1.00 CAD, $1.11 to €1.00 and $0.01 to 1.00 JPY, respectively, as of June 30, 2016.
(b)
As of June 30, 2016, the weighted-average interest rate reflecting interest rate swaps was 2.39% (U.S. dollar), 1.89% (British pound sterling), 1.90% (Singapore dollar), 1.88% (Canadian dollar) and 2.19% (Total). See Note 14 "Derivative Instruments" for further discussion on interest rate swaps.
(c)
Based on exchange rates of $0.70 to 1.00 SGD, $1.47 to £1.00, $1.09 to €1.00 and $0.73 to 1.00 AUD, respectively, as of December 31, 2015.
(d)
As of December 31, 2015, the weighted-average interest rate reflecting interest rate swaps was 1.90% (U.S. dollar), 2.19% (Singapore dollar) and 1.94% (Total). See Note 14 "Derivative Instruments" for further discussion on interest rate swaps.
(6)
Based on exchange rate of $1.33 to £1.00 as of June 30, 2016 and $1.47 to £1.00 as of December 31, 2015.
(7)
Based on exchange rate of $1.11 to €1.00 as of June 30, 2016.
(8)
The respective borrower’s assets and credit are not available to satisfy the debts and other obligations of affiliates or any other person.
(9)
The Company plans to pay these mortgage loans in full upon maturity.

Schedule of Debt Maturities and Principal Maturities
The table below summarizes our debt maturities and principal payments as of June 30, 2016 (in thousands): 

Global Revolving
Credit Facility(1)

Unsecured
Term Loan

Prudential
Shelf Facility

Senior Notes

Mortgage
Loans

Total
Debt
Remainder of 2016
$


$


$


$


$
137,695


$
137,695

2017




50,000




108,396


158,396

2018








593


593

2019








644


644

2020
101,007






1,000,000


1,133


1,102,140

Thereafter


1,552,426




3,248,130




4,800,556

Subtotal
$
101,007


$
1,552,426


$
50,000


$
4,248,130


$
248,461


$
6,200,024

Unamortized discount






(17,461
)



(17,461
)
Unamortized premium








380


380

Total
$
101,007


$
1,552,426


$
50,000


$
4,230,669


$
248,841


$
6,182,943

 
(1)
Subject to two six-month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility, as applicable.