XML 47 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquired Intangible Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2016
Acquired Intangible Assets And Liabilities [Abstract]  
Summary of Acquired Intangible Assets
The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in-place lease value, tenant relationship value and trade name along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of March 31, 2016 and December 31, 2015.
 
 
Balance as of
(Amounts in thousands)
March 31, 2016

December 31, 2015
Real Estate Intangibles:
 
 
 
Acquired in-place lease value:



Gross amount
$
900,132


$
901,381

Accumulated amortization
(486,743
)

(472,933
)
Net
$
413,389


$
428,448

Tenant relationship value:
 
 
 
Gross amount
$
734,800

 
$
734,800

Accumulated amortization
(30,354
)
 
(14,495
)
Net
$
704,446

 
$
720,305

Trade name:
 
 
 
Gross amount
$
7,300

 
$
7,300

Accumulated amortization
(873
)
 
(417
)
Net
$
6,427

 
$
6,883

Acquired above-market leases:



Gross amount
$
121,455


$
122,311

Accumulated amortization
(91,348
)

(89,613
)
Net
$
30,107


$
32,698

Acquired below-market leases:



Gross amount
$
294,682


$
294,791

Accumulated amortization
(198,207
)

(193,677
)
Net
$
96,475


$
101,114

Schedule of Estimated Annual Amortization of Below Market Leases
Estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years and thereafter, commencing April 1, 2016 is as follows:
(Amounts in thousands)
 
Remainder of 2016
$
6,135

2017
6,947

2018
5,299

2019
5,338

2020
7,349

Thereafter
35,300

Total
$
66,368

Schedule of Estimated Annual Amortization of Acquired of Intangible Assets
Estimated annual amortization of customer contracts and trade names for each of the five succeeding years and thereafter, commencing April 1, 2016 is as follows:

(Amounts in thousands)
 
Remainder of 2016
$
48,946

2017
65,261

2018
65,261

2019
64,844

2020
63,436

Thereafter
403,125

Total
$
710,873

Estimated annual amortization of acquired in-place lease value for each of the five succeeding years and thereafter, commencing April 1, 2016 is as follows:
(Amounts in thousands)
 
Remainder of 2016
$
39,423

2017
48,675

2018
46,469

2019
43,990

2020
39,951

Thereafter
194,881

Total
$
413,389