XML 26 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Income Statements - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Revenues:      
Rental $ 1,354,986 $ 1,256,086 $ 1,155,051
Tenant reimbursements 359,875 350,234 323,286
Interconnection and other 40,759 0 0
Fee income 6,638 7,268 3,520
Other 1,078 2,850 402
Total operating revenues 1,763,336 1,616,438 1,482,259
Operating Expenses:      
Rental property operating and maintenance 549,885 503,140 456,596
Property taxes 92,588 91,538 90,321
Insurance 8,809 8,643 8,743
Change in fair value of contingent consideration (44,276) (8,093) (1,762)
Depreciation and amortization 570,527 538,513 475,464
General and administrative 105,549 93,188 65,653
Transaction expenses 17,400 1,303 4,605
Impairment of investments in real estate 0 126,470 0
Other 60,943 3,070 827
Total operating expenses 1,361,425 1,357,772 1,100,447
Operating income 401,911 258,666 381,812
Other Income (Expenses):      
Equity in earnings of unconsolidated joint ventures 15,491 13,289 9,796
Gain on insurance settlement 0 0 5,597
Gain on sale of property 94,604 15,945 0
Gain on contribution of properties to unconsolidated joint ventures 0 95,404 115,609
Gain on sale of equity investment 0 14,551 0
Interest and other income (2,381) 2,663 139
Interest expense (201,435) (191,085) (189,399)
Tax expense (6,451) (5,238) (1,292)
Loss from early extinguishment of debt (148) (780) (1,813)
Net income 301,591 203,415 320,449
Net income attributable to noncontrolling interests (4,902) (3,232) (5,961)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 296,689 200,183 314,488
Dividends declared on preferred stock (79,423) (67,465) (42,905)
Net income available to common stockholders/unitholders $ 217,266 $ 132,718 $ 271,583
Net income per share/unit available to common stockholders/unitholders:      
Basic (in dollars per share) $ 1.57 $ 1.00 $ 2.12
Diluted (in dollars per share) $ 1.56 $ 0.99 $ 2.12
Weighted average common shares/units outstanding:      
Basic (in shares) 138,247,606 133,369,047 127,941,134
Diluted (in shares) 138,865,421 133,637,235 128,127,641
Digital Realty Trust, L.P.      
Operating Revenues:      
Rental $ 1,354,986 $ 1,256,086 $ 1,155,051
Tenant reimbursements 359,875 350,234 323,286
Interconnection and other 40,759 0 0
Fee income 6,638 7,268 3,520
Other 1,078 2,850 402
Total operating revenues 1,763,336 1,616,438 1,482,259
Operating Expenses:      
Rental property operating and maintenance 549,885 503,140 456,596
Property taxes 92,588 91,538 90,321
Insurance 8,809 8,643 8,743
Change in fair value of contingent consideration (44,276) (8,093) (1,762)
Depreciation and amortization 570,527 538,513 475,464
General and administrative 105,549 93,188 65,653
Transaction expenses 17,400 1,303 4,605
Impairment of investments in real estate 0 126,470 0
Other 60,943 3,070 827
Total operating expenses 1,361,425 1,357,772 1,100,447
Operating income 401,911 258,666 381,812
Other Income (Expenses):      
Equity in earnings of unconsolidated joint ventures 15,491 13,289 9,796
Gain on insurance settlement 0 0 5,597
Gain on sale of property 94,604 15,945 0
Gain on contribution of properties to unconsolidated joint ventures 0 95,404 115,609
Gain on sale of equity investment 0 14,551 0
Interest and other income (2,381) 2,663 139
Interest expense (202,800) (191,085) (189,399)
Tax expense (6,451) (5,238) (1,292)
Loss from early extinguishment of debt (148) (780) (1,813)
Net income 300,226 203,415 320,449
Net loss attributable to noncontrolling interests in consolidated joint ventures (460) (465) (595)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 299,766 202,950 319,854
Dividends declared on preferred stock (79,423) (67,465) (42,905)
Net income available to common stockholders/unitholders $ 220,343 $ 135,485 $ 276,949
Net income per share/unit available to common stockholders/unitholders:      
Basic (in dollars per share) $ 1.56 $ 1.00 $ 2.12
Diluted (in dollars per share) $ 1.55 $ 0.99 $ 2.12
Weighted average common shares/units outstanding:      
Basic (in shares) 140,905,897 136,122,661 130,462,534
Diluted (in shares) 141,523,712 136,390,849 130,649,041