XML 57 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt of the Operating Partnership (Tables) - Digital Realty Trust, L.P.
12 Months Ended
Dec. 31, 2015
Debt Instrument [Line Items]  
Summary of Outstanding Indebtedness of the Operating Partnership
A summary of outstanding indebtedness of the Operating Partnership as of December 31, 2015 and 2014 is as follows (in thousands):
Indebtedness
Interest Rate at December 31, 2015
 
Maturity Date
 
Principal Outstanding December 31, 2015
 
Principal Outstanding December 31, 2014
 
Global revolving credit facility
Various
(1) 
Nov 3, 2017
 
$
967,884

(2) 
$
525,951

(2) 
Unsecured term loan
Various
(3)(9) 
Apr 16, 2017
 
924,568

(4) 
976,600

(4) 
Unsecured senior notes:
 
 
 
 
 
 
 
 
Prudential Shelf Facility:
 
 
 
 
 
 
 
 
Series C
9.680%
 
Jan 6, 2016
 
25,000

(5) 
25,000

 
Series D
4.570%
 
Jan 20, 2015
 

 
50,000

 
Series E
5.730%
 
Jan 20, 2017
 
50,000

 
50,000

 
Series F
4.500%
 
Feb 3, 2015
 

 
17,000

 
Total Prudential Shelf Facility
 
 
 
 
75,000

 
142,000

 
Senior Notes:
 
 
 
 
 
 
 
 
4.50% notes due 2015
4.500%
 
Jul 15, 2015
 

 
375,000

 
5.875% notes due 2020
5.875%
 
Feb 1, 2020
 
500,000

 
500,000

 
3.40% notes due 2020
3.400%
 
Oct 1, 2020
 
500,000

 

 
5.25% notes due 2021
5.250%
 
Mar 15, 2021
 
400,000

 
400,000

 
3.95% notes due 2022
3.950%
 
Jul 1, 2022
 
500,000

 

 
3.625% notes due 2022
3.625%
 
Oct 1, 2022
 
300,000

 
300,000

 
4.75% notes due 2023
4.750%
 
Oct 13, 2023
 
442,080

(10) 
467,310

(10) 
4.25% notes due 2025
4.250%
 
Jan 17, 2025
 
589,440

(10) 
623,080

(10) 
4.75% notes due 2025
4.750%
 
Oct 1, 2025
 
450,000

 

 
Unamortized discounts
 
 
 
 
(17,914
)
 
(15,632
)
 
Total senior notes, net of discount
 
 
 
 
3,663,606

 
2,649,758

 
Total unsecured senior notes, net of discount
 
 
 
 
3,738,606

 
2,791,758

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans:
 
 
 
 
 
 
 
 
200 Paul Avenue 1-4 (7)
5.74%
 
Oct 8, 2015
 

 
68,665

 
2045 & 2055 Lafayette Street (7)
5.93%
 
Feb 6, 2017
 
61,437

 
62,563

 
34551 Ardenwood Boulevard 1-4 (7)
5.95%
 
Nov 11, 2016
 
50,477

 
51,339

 
1100 Space Park Drive (7)
5.89%
 
Dec 11, 2016
 
50,423

 
51,295

 
600 West Seventh Street
5.80%
 
Mar 15, 2016
 
46,000

(6) 
47,825

 
150 South First Street (7)
6.30%
 
Feb 6, 2017
 
48,484

 
49,316

 
2334 Lundy Place (7)
5.96%
 
Nov 11, 2016
 
36,714

 
37,340

 
8025 North Interstate 35
4.09%
 
Mar 6, 2016
 
5,789

(8) 
6,057

 
731 East Trade Street
8.22%
 
Jul 1, 2020
 
3,420

 
3,836

 
Unamortized net premiums
 
 
 
 
439

 
582

 
Total mortgage loans, including premiums
 
 
 
 
303,183

 
378,818

 
Total indebtedness
 
 
 
 
$
5,934,241

 
$
4,673,127

 

 
(1)
The interest rate for borrowings under the global revolving credit facility equals the applicable index plus a margin of 110 basis points, which is based on the credit rating of our long-term debt. An annual facility fee of 20 basis points, which is based on the credit rating of our long-term debt, is due and payable quarterly on the total commitment amount of the facility. Two six-month extensions are available, which we may exercise if certain conditions are met.
(2)
Balances as of December 31, 2015 and December 31, 2014 are as follows (balances, in thousands):
Denomination of Draw
Balance as of December 31, 2015
 
Weighted-average
interest rate
 
Balance as of December 31, 2014
 
Weighted-average
interest rate
Floating Rate Borrowing (a)
 
 
 
 
 
 
 
U.S. dollar ($)
$
274,000

 
1.46
%
 
$
90,000

 
1.27
%
British pound sterling (£)
95,784

(c)
1.61
%
 
132,716

 
1.61
%
Euro (€)
280,565

(c)
0.90
%
 
58,071

(d)
1.13
%
Australian dollar (AUD)
96,831

(c)
3.16
%
 
72,676

(d)
3.74
%
Hong Kong dollar (HKD)
86,082

(c)
1.33
%
 
79,336

(d)
1.34
%
Japanese yen (JPY)
14,304

(c)
1.15
%
 
13,201

(d)
1.17
%
Singapore dollar (SGD)
49,132

(c)
1.92
%
 
6,565

 

Canadian dollar (CAD)
71,186

(c)
1.95
%
 
62,386

(d)
2.39
%
Total
$
967,884

 
1.53
%
 
$
514,951

 
1.84
%
Base Rate Borrowing (b)
 
 
 
 
 
 
 
U.S. dollar ($)
$

 
%
 
$
11,000

 
3.35
%
Total borrowings
$
967,884

 
1.53
%
 
$
525,951

 
1.87
%

  
(a)
The interest rates for floating rate borrowings under the global revolving credit facility equal the applicable index plus a margin of 110 basis points, which is based on the credit rating of our long-term debt.
(b)
The interest rates for base rate borrowings under the global revolving credit facility equal the U.S. Prime Rate plus a margin of 10 basis points, which is based on the credit rating of our long-term debt.
(c)
Based on exchange rates of $1.47 to £1.00, $1.09 to €1.00, $0.73 to 1.00 AUD, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.70 to 1.00 SGD and $0.72 to 1.00 CAD, respectively, as of December 31, 2015.
(d)
Based on exchange rates $1.56 to £1.00, of $1.21 to €1.00, $0.82 to 1.00 AUD, $0.13 to 1.00 HKD, $0.01 to 1.00 JPY, $0.75 to 1.00 SGD and $0.86 to 1.00 CAD, respectively, as of December 31, 2014.
(3)
Interest rates are based on our current senior unsecured debt ratings and are 120 basis points over the applicable index for floating rate advances. Two six-month extensions are available, which we may exercise if certain conditions are met.
(4)
Balances as of December 31, 2015 and December 31, 2014 are as follows (balances, in thousands):
Denomination of Draw
Balance as of December 31, 2015
 
Weighted-average
interest rate
 
Balance as of December 31, 2014
 
Weighted-average
interest rate
 
U.S. dollar ($)
$
410,905

  
1.51
%
(b)
$
410,905

  
1.36
%
(d)
Singapore dollar (SGD)
161,070

(a)
2.16
%
(b)
172,426

(c)
1.45
%
(d)
British pound sterling (£)
178,195

(a)
1.78
%
 
188,365

(c)
1.76
%
 
Euro (€)
99,061

(a)
1.00
%
 
120,375

(c)
1.22
%
 
Australian dollar (AUD)
75,337

(a)
3.27
%
 
84,529

(c)
3.98
%
 
Total
$
924,568

  
1.76
%
(b)
$
976,600

  
1.66
%
(d)
 
(a)
Based on exchange rates of $0.70 to 1.00 SGD, $1.47 to £1.00, $1.09 to €1.00 and $0.73 to 1.00 AUD, respectively, as of December 31, 2015.
(b)
As of December 31, 2015, the weighted-average interest rate reflecting interest rate swaps was 1.90% (U.S. dollar), 2.19% (Singapore dollar) and 1.94% (Total). See Note 14 for further discussion on interest rate swaps.
(c)
Based on exchange rates of $0.75 to 1.00 SGD, $1.56 to £1.00, $1.21 to €1.00 and $0.82 to 1.00 AUD, respectively, as of December 31, 2014.
(d)
As of December 31, 2014, the weighted-average interest rate reflecting interest rate swaps was 1.92% (U.S. dollar), 2.01% (Singapore dollar) and 2.00% (Total). See Note 14 for further discussion on interest rate swaps.
(5)
This note was paid in full at maturity in January 2016.
(6)
This mortgage loan was paid in full in February 2016.
(7)
The respective borrower’s assets and credit are not available to satisfy the debts and other obligations of affiliates or any other person.
(8)
This mortgage loan was paid in full in January 2016
(9)
We have entered into interest rate swap agreements as a cash flow hedge for interest generated by the U.S. dollar and Singapore dollar tranches of the unsecured term loan. See note 14 for further information.
(10)
Based on exchange rate of $1.47 to £1.00 as of December 31, 2015 and $1.56 to £1.00 as of December 31, 2014.

Schedule of Debt Maturities and Principal Maturities
The table below summarizes our debt maturities and principal payments as of December 31, 2015 (in thousands):
 
 
Global Revolving
Credit Facility(1)
 
Unsecured
Term Loan (1)
 
Prudential
Shelf Facility
 
Senior Notes (2)
 
Mortgage
Loans (3)
 
Total
Debt
2016
$

 
$

 
$
25,000


$

 
$
191,979

 
$
216,979

2017
967,884

 
924,568

 
50,000

 

 
108,395

 
2,050,847

2018

 

 

 

 
593

 
593

2019

 

 

 

 
644

 
644

2020

 

 

 
1,000,000

 
1,133

 
1,001,133

Thereafter

 

 

 
2,681,520

 

 
2,681,520

Subtotal
$
967,884

 
$
924,568

 
$
75,000

 
$
3,681,520

 
$
302,744

 
$
5,951,716

Unamortized discount

 

 

 
(17,914
)
 

 
(17,914
)
Unamortized premium

 

 

 

 
439

 
439

Total
$
967,884

 
$
924,568

 
$
75,000

 
$
3,663,606

 
$
303,183

 
$
5,934,241

 
(1)
Subject to two six -month extension options exercisable by us. The bank group is obligated to grant the extension options provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility and the unsecured term loan, as applicable.