XML 56 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquired Intangible Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2015
Acquired Intangible Assets And Liabilities [Abstract]  
Summary of Acquired Intangible Assets
The following summarizes our acquired intangible assets (real estate intangibles, comprised of acquired in place lease value, tenant relationship value and trade name along with acquired above-market lease value) and intangible liabilities (acquired below-market lease value) as of December 31, 2015 and 2014.
 
Balance as of
(Amounts in thousands)
December 31, 2015
 
December 31,
2014
Real Estate Intangibles:
 
 
 
Acquired in place lease value:
 
 
 
Gross amount
$
901,381

 
$
680,419

Accumulated amortization
(472,933
)
 
(452,739
)
Net
$
428,448

 
$
227,680

Tenant relationship value:
 
 
 
Gross amount
$
734,800

 
$

Accumulated amortization
(14,495
)
 

Net
$
720,305

 
$

Trade name:
 
 
 
Gross amount
$
7,300

 
$

Accumulated amortization
(417
)
 

Net
$
6,883

 
$

Acquired above market leases:
 
 
 
Gross amount
$
122,311

 
$
126,677

Accumulated amortization
(89,613
)
 
(88,072
)
Net
$
32,698

 
$
38,605

Acquired below market leases:
 
 
 
Gross amount
$
294,791

 
$
282,670

Accumulated amortization
(193,677
)
 
(178,435
)
Net
$
101,114

 
$
104,235

Schedule of Below Market Lease Future Amortization
Estimated annual amortization of acquired below-market lease value, net of acquired above-market lease value, for each of the five succeeding years and thereafter, commencing January 1, 2016 is as follows:
(Amounts in thousands)
 
2016
$
8,403

2017
6,867

2018
5,222

2019
5,285

2020
7,351

Thereafter
35,288

Total
$
68,416

Schedule of Finite-Lived Intangible Assets Future Amortization Expense
Estimated annual amortization of acquired in place lease value for each of the five succeeding years and thereafter, commencing January 1, 2016 is as follows:
(Amounts in thousands)
 
2016
$
53,391

2017
48,879

2018
46,636

2019
44,150

2020
40,108

Thereafter
195,284

Total
$
428,448

Estimated annual amortization of customer contracts and trade names for each of the five succeeding years and thereafter, commencing January 1, 2016 is as follows:

(Amounts in thousands)
 
2016
$
65,261

2017
65,261

2018
65,261

2019
64,844

2020
63,436

Thereafter
403,125

Total
$
727,188