XML 54 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments In Real Estate (Tables)
12 Months Ended
Dec. 31, 2015
Business Combinations [Abstract]  
Schedule of Real Estate Properties
A summary of our investments in properties as of December 31, 2015 and 2014 is as follows:
 
As of December 31, 2015
 
(in thousands)
Property Type
Land
 
Acquired
Ground
Lease
 
Building and
Improvements (1)
 
Tenant
Improvements
 
Accumulated
Depreciation
and
Amortization
 
Net
Investment
in Properties
Internet Gateway Data Centers
$
109,389

 
$

 
$
1,441,749

 
$
95,185

 
$
(608,153
)
 
$
1,038,170

Corporate Data Centers
551,372

 
11,317

 
8,055,059

 
433,682

 
(1,586,509
)
 
7,464,921

Technology Manufacturing
20,199

 
1,322

 
56,254

 
6,333

 
(22,677
)
 
61,431

Technology Office
5,368

 

 
43,154

 
1,459

 
(18,564
)
 
31,417

Other
3,245

 

 
80,211

 
75

 
(15,365
)
 
68,166

 
$
689,573

 
$
12,639

 
$
9,676,427

 
$
536,734

 
$
(2,251,268
)
 
$
8,664,105

 
 
As of December 31, 2014
 
(in thousands)
Property Type
Land
 
Acquired
Ground
Lease
 
Building and
Improvements(1)
 
Tenant
Improvements
 
Accumulated
Depreciation
and
Amortization
 
Net
Investment
in Properties
Internet Gateway Data Centers
$
112,265

 
$

 
$
1,459,930

 
$
99,864

 
$
(541,023
)
 
$
1,131,036

Corporate Data Centers
525,192

 
12,196

 
7,117,789

 
368,837

 
(1,286,024
)
 
6,737,990

Technology Manufacturing
25,471

 

 
67,238

 
4,764

 
(20,506
)
 
76,967

Technology Office
5,368

 

 
42,356

 
1,459

 
(14,759
)
 
34,424

Other
3,306

 

 
136,501

 
76

 
(11,742
)
 
128,141

 
$
671,602

 
$
12,196

 
$
8,823,814

 
$
475,000

 
$
(1,874,054
)
 
$
8,108,558

 
(1)
Balance includes, as of December 31, 2015 and 2014, $0.7 billion and $0.8 billion of direct and accrued costs associated with development in progress, respectively.
Schedule of Purchase Price Allocation
The following table summarizes the preliminary amounts for acquired assets and liabilities recorded at their fair values as of the acquisition date (in thousands):

Investments in real estate
$
604,870

Goodwill
316,309

Intangibles:

Tenant relationship value
734,800

Acquired in-place lease value
252,269

Trade name
7,300

Above/below market lease value, net
(13,100
)
Capital lease and other long-term obligations
(63,962
)
Other working capital accounts and adjustments, net
47,514

Total purchase price
$
1,886,000

Schedule of Pro forma Information (unaudited)
The following unaudited pro forma financial information presents our results as though the Telx Acquisition, as well as the transactions that were used to fund the Telx Acquisition, had been consummated as of January 1, 2014. The pro forma information does not necessarily reflect the actual results of operations had the transactions been consummated at the beginning of the period indicated nor is it necessarily indicative of future operating results. The pro forma information does not give effect to any cost synergies or other operating efficiencies that could result from the Telx Acquisition and also does not include any transaction and integration expenses. The pro forma results for 2015 include approximately three months of actual results for Telx and nine months of pro forma adjustments. Actual results in 2015 included rental revenues and operating expenses of the acquired properties of $81.1 million and $71.3 million, respectively.

(amounts in thousands, except for per share amounts)
 
2015
 
2014
Total revenues
  
$
1,978,405

  
$
1,873,526

Net income (loss) available to common stockholders
  
$
92,812

  
$
(19,749
)
Net income (loss) per share available to common stockholders - basic and diluted
  
$
0.63

  
$
(0.14
)
Schedule of Real Estate Property Acquisitions
2015 Acquisitions
Location
 
Metropolitan Area
 
Date Acquired
 
Amount
(in millions)
(1)
Deer Park 3 (2)
 
Melbourne
 
April 15, 2015
 
$
1.6

3 Loyang Way (3)(4)
 
Singapore
 
June 25, 2015
 
45.0

Digital Loudoun 3 (2)
 
Northern Virginia
 
November 16, 2015
 
43.0

Digital Frankfurt (2)
 
Frankfurt
 
December 18, 2015
 
5.6

 
 
 
 
 
 
$
95.2


2014 Acquisitions

Location
 
Metropolitan Area
 
Date Acquired
 
Amount
(in millions)
(1)
Crawley 2 (2)
 
London
 
September 16, 2014
 
$
23.0



(1)
Purchase prices are all in U.S. dollars and exclude capitalized closing costs on land acquisitions. Purchase prices for acquisitions outside the United States are based on the exchange rate at the date of acquisition.
(2)
Represents currently vacant land which is not included in our operating property count.
(3)
Represents a development property with an existing shell, which is included in our operating property count. This acquisition lacked key inputs to qualify as a business combination under purchase accounting guidance, and has therefore been accounted for as an asset acquisition, not a business combination.
(4)
Property is subject to a ground lease, which expires in February 2024, with a renewal provision for an additional 28 years upon satisfaction of certain requirements.
Schedule of Dispositions
We sold the following real estate properties during the years ended December 31, 2015 and 2014:

2015 Dispositions

Location
 
Metropolitan Area
 
Date Sold
 
Gross Proceeds (in millions)
 
Gain (Loss) on Sale (in millions)
100 Quannapowitt Parkway
 
Boston
 
February 5, 2015
 
$
31.1

 
$
10.1

3300 East Birch Street
 
Los Angeles
 
March 31, 2015
 
14.2

 
7.5

833 Chestnut Street
 
Philadelphia
 
April 30, 2015
 
160.8

(1) 
77.1

650 Randolph Road
 
New York Metro
 
December 30, 2015
 
9.2

 
(0.1
)
 
 
 
 
 
 
$
215.3

 
$
94.6


2014 Dispositions

Location
 
Metropolitan Area
 
Date Sold
 
Gross Proceeds (in millions)
 
Gain on Sale (in millions)
6 Braham Street
 
London
 
April 7, 2014
 
$
41.5

 
$
15.9


(1)
Gross proceeds includes a $9.0 million note receivable, which was collected prior to year-end.