XML 24 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Properties:    
Land $ 689,573 $ 671,602
Acquired ground leases 12,639 12,196
Buildings and improvements 9,676,427 8,823,814
Tenant improvements 536,734 475,000
Total investments in properties 10,915,373 9,982,612
Accumulated depreciation and amortization (2,251,268) (1,874,054)
Net investments in properties 8,664,105 8,108,558
Investment in unconsolidated joint ventures 106,107 94,729
Net investments in real estate 8,770,212 8,203,287
Cash and cash equivalents 57,053 34,814
Accounts and other receivables, net of allowance for doubtful accounts of $5,844 and $6,302 as of December 31, 2015 and December 31, 2014, respectively 177,398 135,931
Deferred rent 403,327 447,643
Acquired above market leases, net of accumulated amortization of $89,613 and $88,072 as of December 31, 2015 and December 31, 2014, respectively 32,698 38,605
Deferred leasing costs, net of accumulated amortization of $118,376 and $99,327 as of December 31, 2015 and December 31, 2014, respectively 236,000 229,300
Goodwill 330,664 0
Acquired in-place lease value, deferred leasing costs and intangibles, net of accumulated amortization of $621,132 and $579,637 1,391,659 456,962
Deferred financing costs, net of accumulated amortization of $66,116 and $61,634 as of December 31, 2015 and December 31, 2014, respectively 35,204 30,821
Restricted cash 18,009 18,062
Assets held for sale 180,139 120,471
Other assets 54,904 40,188
Total assets 11,451,267 9,526,784
LIABILITIES AND EQUITY    
Unsecured senior notes, net of discount 3,738,606 2,791,758
Mortgage loans, including premiums 303,183 378,818
Accounts payable and other accrued liabilities 608,343 605,923
Accrued dividends and distributions 126,925 115,019
Acquired below-market leases, net of accumulated amortization of $193,677 and $178,435 as of December 31, 2015 and December 31, 2014, respectively 101,114 104,235
Security deposits and prepaid rents 138,347 108,478
Obligations associated with assets held for sale 5,795 5,764
Total liabilities $ 6,914,765 $ 5,612,546
Commitments and contingencies
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Common Stock: $0.01 par value, 215,000,000 shares authorized, 146,384,247 and 135,626,255 shares issued and outstanding as of December 31, 2015 and December 31, 2014, respectively $ 1,456 $ 1,349
Additional paid-in capital 4,655,220 3,970,439
Accumulated dividends in excess of earnings (1,350,089) (1,096,607)
Accumulated other comprehensive loss, net (96,590) (45,046)
Total stockholders’ equity 4,500,132 3,878,256
Noncontrolling Interests:    
Noncontrolling interests in operating partnership 29,612 29,191
Noncontrolling interests in consolidated joint ventures 6,758 6,791
Total noncontrolling interests 36,370 35,982
Total equity 4,536,502 3,914,238
Total liabilities and equity 11,451,267 9,526,784
Series E Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 277,172 277,172
Series F Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 176,191 176,191
Series G Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 241,468 241,468
Series H Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 353,290 353,290
Series I Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 242,014 0
Global revolving credit facility    
LIABILITIES AND EQUITY    
Line of credit 967,884 525,951
Unsecured term loan    
LIABILITIES AND EQUITY    
Line of credit 924,568 976,600
Digital Realty Trust, L.P.    
Properties:    
Land 689,573 671,602
Acquired ground leases 12,639 12,196
Buildings and improvements 9,676,427 8,823,814
Tenant improvements 536,734 475,000
Total investments in properties 10,915,373 9,982,612
Accumulated depreciation and amortization (2,251,268) (1,874,054)
Net investments in properties 8,664,105 8,108,558
Investment in unconsolidated joint ventures 106,107 94,729
Net investments in real estate 8,770,212 8,203,287
Cash and cash equivalents 57,053 34,814
Accounts and other receivables, net of allowance for doubtful accounts of $5,844 and $6,302 as of December 31, 2015 and December 31, 2014, respectively 177,398 135,931
Deferred rent 403,327 447,643
Acquired above market leases, net of accumulated amortization of $89,613 and $88,072 as of December 31, 2015 and December 31, 2014, respectively 32,698 38,605
Goodwill 330,664 0
Acquired in-place lease value, deferred leasing costs and intangibles, net of accumulated amortization of $621,132 and $579,637 1,391,659 456,962
Deferred financing costs, net of accumulated amortization of $66,116 and $61,634 as of December 31, 2015 and December 31, 2014, respectively 35,204 30,821
Restricted cash 18,009 18,062
Assets held for sale 180,139 120,471
Other assets 54,904 40,188
Total assets 11,451,267 9,526,784
LIABILITIES AND EQUITY    
Unsecured senior notes, net of discount 3,738,606 2,791,758
Mortgage loans, including premiums 303,183 378,818
Accounts payable and other accrued liabilities 609,708 605,923
Accrued dividends and distributions 126,925 115,019
Acquired below-market leases, net of accumulated amortization of $193,677 and $178,435 as of December 31, 2015 and December 31, 2014, respectively 101,114 104,235
Security deposits and prepaid rents 138,347 108,478
Obligations associated with assets held for sale 5,795 5,764
Total liabilities $ 6,916,130 $ 5,612,546
Commitments and contingencies
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Common Units: 135,626,255 and 128,455,350 units issued and outstanding as of December 31, 2014 and December 31, 2013, respectively $ 3,305,222 $ 2,875,181
Limited partners, 1,421,314 and 1,463,814 common units, 1,032,775 and 1,170,610 profits interest units and 379,237 and 379,237 class C units outstanding as of December 31, 2015 and December 31, 2014, respectively 33,986 32,578
Accumulated other comprehensive loss, net (100,964) (48,433)
Total partners’ capital 4,528,379 3,907,447
Noncontrolling Interests:    
Noncontrolling interests in consolidated joint ventures 6,758 6,791
Total capital 4,535,137 3,914,238
Total liabilities and equity 11,451,267 9,526,784
Digital Realty Trust, L.P. | Series E Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 277,172 277,172
Digital Realty Trust, L.P. | Series F Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 176,191 176,191
Digital Realty Trust, L.P. | Series G Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 241,468 241,468
Digital Realty Trust, L.P. | Series H Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 353,290 353,290
Digital Realty Trust, L.P. | Series I Preferred Stock and Unit    
Preferred Stock: $0.01 par value per share, 70,000,000 shares authorized:    
Preferred Stock 242,014 0
Digital Realty Trust, L.P. | Global revolving credit facility    
LIABILITIES AND EQUITY    
Line of credit 967,884 525,951
Digital Realty Trust, L.P. | Unsecured term loan    
LIABILITIES AND EQUITY    
Line of credit $ 924,568 $ 976,600