XML 70 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Income Statements (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Revenues:    
Rental $ 319,166us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 305,786us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Tenant reimbursements 85,829us-gaap_TenantReimbursements 83,621us-gaap_TenantReimbursements
Fee income 1,614us-gaap_ManagementFeesRevenue 1,183us-gaap_ManagementFeesRevenue
Total operating revenues 406,609us-gaap_Revenues 390,590us-gaap_Revenues
Operating Expenses:    
Rental property operating and maintenance 124,563us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 117,896us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Property taxes 23,263us-gaap_RealEstateTaxExpense 22,125us-gaap_RealEstateTaxExpense
Insurance 2,155us-gaap_RealEstateInsurance 2,422us-gaap_RealEstateInsurance
Change in fair value of contingent consideration (43,034)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (3,403)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Depreciation and amortization 129,073us-gaap_DepreciationAndAmortization 130,620us-gaap_DepreciationAndAmortization
General and administrative 21,194us-gaap_GeneralAndAdministrativeExpense 30,678us-gaap_GeneralAndAdministrativeExpense
Transactions 93us-gaap_BusinessCombinationAcquisitionRelatedCosts 81us-gaap_BusinessCombinationAcquisitionRelatedCosts
Other (16)us-gaap_OtherCostAndExpenseOperating 164us-gaap_OtherCostAndExpenseOperating
Total operating expenses 257,291us-gaap_CostsAndExpenses 300,583us-gaap_CostsAndExpenses
Operating income 149,318us-gaap_OperatingIncomeLoss 90,007us-gaap_OperatingIncomeLoss
Other Income (Expenses):    
Equity in earnings of unconsolidated joint ventures 4,618us-gaap_IncomeLossFromEquityMethodInvestments 2,581us-gaap_IncomeLossFromEquityMethodInvestments
Gain on sale of property 17,820us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on contribution of properties to unconsolidated joint ventures 0dlr_GainLossFromChangeInControlOfInvestmentProperties 1,906dlr_GainLossFromChangeInControlOfInvestmentProperties
Interest and other income (expense) (2,290)us-gaap_InvestmentIncomeInterest 1,727us-gaap_InvestmentIncomeInterest
Interest expense (45,466)us-gaap_InterestExpense (47,374)us-gaap_InterestExpense
Tax expense (1,675)us-gaap_IncomeTaxExpenseBenefit (1,838)us-gaap_IncomeTaxExpenseBenefit
Loss from early extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt (292)us-gaap_GainsLossesOnExtinguishmentOfDebt
Net income 122,325us-gaap_ProfitLoss 46,717us-gaap_ProfitLoss
Net income attributable to noncontrolling interests (2,142)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (805)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 120,183us-gaap_NetIncomeLoss 45,912us-gaap_NetIncomeLoss
Preferred stock/unit dividends/distributions (18,455)us-gaap_PreferredStockDividendsIncomeStatementImpact (11,726)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income available to common stock/unitholders 101,728us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 34,186us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Net income per share/unit available to common stockholders/unitholders:    
Basic ($ per share/unit) $ 0.75us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic
Diluted ($ per share/unit) $ 0.75us-gaap_EarningsPerShareDiluted $ 0.26us-gaap_EarningsPerShareDiluted
Weighted average common shares/units outstanding:    
Weighted average shares/units outstanding-basic (shares) 135,704,525us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 128,535,995us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average shares/units outstanding-diluted (shares) 136,128,800us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 129,136,961us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Digital Realty Trust, L.P.    
Operating Revenues:    
Rental 319,166us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
305,786us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Tenant reimbursements 85,829us-gaap_TenantReimbursements
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
83,621us-gaap_TenantReimbursements
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Fee income 1,614us-gaap_ManagementFeesRevenue
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
1,183us-gaap_ManagementFeesRevenue
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Total operating revenues 406,609us-gaap_Revenues
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
390,590us-gaap_Revenues
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Operating Expenses:    
Rental property operating and maintenance 124,563us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
117,896us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Property taxes 23,263us-gaap_RealEstateTaxExpense
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
22,125us-gaap_RealEstateTaxExpense
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Insurance 2,155us-gaap_RealEstateInsurance
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
2,422us-gaap_RealEstateInsurance
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Change in fair value of contingent consideration (43,034)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
(3,403)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Depreciation and amortization 129,073us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
130,620us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
General and administrative 21,194us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
30,678us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Transactions 93us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
81us-gaap_BusinessCombinationAcquisitionRelatedCosts
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Other (16)us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
164us-gaap_OtherCostAndExpenseOperating
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Total operating expenses 257,291us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
300,583us-gaap_CostsAndExpenses
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Operating income 149,318us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
90,007us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Other Income (Expenses):    
Equity in earnings of unconsolidated joint ventures 4,618us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
2,581us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Gain on sale of property 17,820us-gaap_GainLossOnSaleOfPropertyPlantEquipment
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Gain on contribution of properties to unconsolidated joint ventures 0dlr_GainLossFromChangeInControlOfInvestmentProperties
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
1,906dlr_GainLossFromChangeInControlOfInvestmentProperties
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Interest and other income (expense) (2,290)us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
1,727us-gaap_InvestmentIncomeInterest
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Interest expense (45,466)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
(47,374)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Tax expense (1,675)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
(1,838)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Loss from early extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
(292)us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Net income 122,325us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
46,717us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Net income attributable to noncontrolling interests (116)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
(112)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 122,209us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
46,605us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Preferred stock/unit dividends/distributions (18,455)us-gaap_PreferredStockDividendsIncomeStatementImpact
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
(11,726)us-gaap_PreferredStockDividendsIncomeStatementImpact
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Net income available to common stock/unitholders $ 103,754us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
$ 34,879us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Net income per share/unit available to common stockholders/unitholders:    
Basic ($ per share/unit) $ 0.75us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
$ 0.27us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Diluted ($ per share/unit) $ 0.75us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
$ 0.26us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Weighted average common shares/units outstanding:    
Weighted average shares/units outstanding-basic (shares) 138,406,993us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
131,142,664us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
Weighted average shares/units outstanding-diluted (shares) 138,831,268us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember
131,743,630us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= dlr_DigitalRealtyTrustLPMember