XML 57 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income $ 46,717 $ 51,681
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on contribution of investment property to unconsolidated joint venture (1,906)  
Equity in earnings of unconsolidated joint ventures (2,581) (2,335)
Change in fair value of accrued contingent consideration (3,403) 1,300
Distributions from unconsolidated joint ventures 2,214 1,625
Write-off of net assets due to early lease terminations   (36)
Depreciation and amortization of buildings and improvements, tenant improvements and acquired ground leases 111,142 93,286
Amortization of share-based unearned compensation 8,985 2,887
Allowance for doubtful accounts 1,580 1,100
Amortization of deferred financing costs 2,085 2,431
Loss on early extinguishment of debt 292  
Amortization of debt discount/premium 385 160
Amortization of acquired-in place lease value and deferred leasing costs 19,478 18,338
Amortization of acquired above-market leases and acquired below-market leases, net (2,788) (3,045)
Changes in assets and liabilities:    
Restricted cash (1,589) (62)
Accounts and other receivables 2,129 (15,584)
Deferred rent (21,335) (21,249)
Deferred leasing costs (6,798) (4,922)
Other assets (14,227) (10,858)
Accounts payable and other accrued liabilities (26,051) (28,858)
Security deposits and prepaid rents 2,082 3,182
Net cash provided by operating activities 116,411 89,041
Cash flows from investing activities:    
Acquisitions of real estate   (77,935)
Proceeds from contribution of investment property to unconsolidated joint venture 11,408  
Investment in unconsolidated joint ventures (10,564) (5,647)
Investment in equity securities (5) (12,549)
Deposits paid for acquisitions of real estate   (250)
Receipt of value added tax refund 425 1,990
Refundable value added tax paid (2,289) (1,914)
Change in restricted cash (814) (359)
Improvements to and advances for investments in real estate (224,118) (258,731)
Improvement advances to tenants (2,499) (1,010)
Collection of advances from tenants for improvements 912 767
Net cash used in investing activities (227,544) (355,638)
Cash flows from financing activities:    
Borrowings on revolving credit facility 433,297 492,643
Repayments on revolving credit facility (371,351) (657,095)
Borrowings on 4.250% unsecured senior notes due 2025   630,026
Principal payments on mortgage loans (3,343) (3,896)
Change in restricted cash (68) 76
Payment of loan fees and costs (150) (5,272)
Capital contributions received from noncontrolling interests in consolidated joint ventures   45
Gross proceeds from the issuance of preferred stock 300,000  
Common stock offering costs paid (100) (95)
Preferred stock offering costs paid (10,143)  
Proceeds from exercise of stock options 38 8
Payment of dividends/distributions to preferred stockholders/unitholders (11,726) (8,054)
Payment of dividends/distributions to common stockholders/unitholders and distributions to noncontrolling interests in operating partnership (211,887) (195,940)
Net cash provided by financing activities 124,567 252,446
Net increase in cash and cash equivalents 13,434 (14,151)
Cash and cash equivalents at beginning of period 56,808 56,281
Cash and cash equivalents at end of period 70,242 42,130
Supplemental disclosure of cash flow information:    
Cash paid for interest, including amounts capitalized 67,824 56,163
Cash paid for income taxes 863 60
Supplementary disclosure of noncash investing and financing activities:    
Change in net assets related to foreign currency translation adjustments 3,819 (63,063)
Increase in accounts payable and other accrued liabilities related to change in fair value of interest rate swaps (1,343) (124)
Noncontrolling interests in operating partnership redeemed for or converted to shares of common stock 51 234
Preferred stock/units converted to shares of common stock/units   119,348
Accrual for additions to investments in real estate and tenant improvement advances included in accounts payable and accrued expenses 197,376 244,284
Additional accrual of contingent purchase price for investments in real estate   7,130
Allocation of purchase price of real estate/investment in partnership to:    
Investments in real estate   69,149
Acquired above-market leases   12
Acquired below-market leases   (2,087)
Acquired-in place lease value and deferred leasing costs   10,861
Cash paid for acquisition of real estate   77,935
Digital Realty Trust, L.P. [Member]
   
Cash flows from operating activities:    
Net income 46,717 51,681
Adjustments to reconcile net income to net cash provided by operating activities:    
Gain on contribution of investment property to unconsolidated joint venture (1,906)  
Equity in earnings of unconsolidated joint ventures (2,581) (2,335)
Change in fair value of accrued contingent consideration (3,403) 1,300
Distributions from unconsolidated joint ventures 2,214 1,625
Write-off of net assets due to early lease terminations   (36)
Depreciation and amortization of buildings and improvements, tenant improvements and acquired ground leases 111,142 93,286
Amortization of share-based unearned compensation 8,985 2,887
Allowance for doubtful accounts 1,580 1,100
Amortization of deferred financing costs 2,085 2,431
Loss on early extinguishment of debt 292  
Amortization of debt discount/premium 385 160
Amortization of acquired-in place lease value and deferred leasing costs 19,478 18,338
Amortization of acquired above-market leases and acquired below-market leases, net (2,788) (3,045)
Changes in assets and liabilities:    
Restricted cash (1,589) (62)
Accounts and other receivables 2,129 (15,584)
Deferred rent (21,335) (21,249)
Deferred leasing costs (6,798) (4,922)
Other assets (14,227) (10,858)
Accounts payable and other accrued liabilities (26,051) (28,858)
Security deposits and prepaid rents 2,082 3,182
Net cash provided by operating activities 116,411 89,041
Cash flows from investing activities:    
Acquisitions of real estate   (77,935)
Proceeds from contribution of investment property to unconsolidated joint venture 11,408  
Investment in unconsolidated joint ventures (10,564) (5,647)
Investment in equity securities (5) (12,549)
Deposits paid for acquisitions of real estate   (250)
Receipt of value added tax refund 425 1,990
Refundable value added tax paid (2,289) (1,914)
Change in restricted cash (814) (359)
Improvements to and advances for investments in real estate (224,118) (258,731)
Improvement advances to tenants (2,499) (1,010)
Collection of advances from tenants for improvements 912 767
Net cash used in investing activities (227,544) (355,638)
Cash flows from financing activities:    
Borrowings on revolving credit facility 433,297 492,643
Repayments on revolving credit facility (371,351) (657,095)
Borrowings on 4.250% unsecured senior notes due 2025   630,026
Principal payments on mortgage loans (3,343) (3,896)
Change in restricted cash (68) 76
Payment of loan fees and costs (150) (5,272)
Capital contributions received from noncontrolling interests in consolidated joint ventures   45
General partner contributions 289,795 (87)
Payment of dividends/distributions to preferred stockholders/unitholders (11,726) (8,054)
Payment of dividends/distributions to common stockholders/unitholders and distributions to noncontrolling interests in operating partnership (211,887) (195,940)
Net cash provided by financing activities 124,567 252,446
Net increase in cash and cash equivalents 13,434 (14,151)
Cash and cash equivalents at beginning of period 56,808 56,281
Cash and cash equivalents at end of period 70,242 42,130
Supplemental disclosure of cash flow information:    
Cash paid for interest, including amounts capitalized 67,824 56,163
Cash paid for income taxes 863 60
Supplementary disclosure of noncash investing and financing activities:    
Change in net assets related to foreign currency translation adjustments 3,819 (63,063)
Increase in accounts payable and other accrued liabilities related to change in fair value of interest rate swaps (1,343) (124)
Preferred stock/units converted to shares of common stock/units   119,348
Accrual for additions to investments in real estate and tenant improvement advances included in accounts payable and accrued expenses 197,376 244,284
Additional accrual of contingent purchase price for investments in real estate   7,130
Allocation of purchase price of real estate/investment in partnership to:    
Investments in real estate   69,149
Acquired above-market leases   12
Acquired below-market leases   (2,087)
Acquired-in place lease value and deferred leasing costs   10,861
Cash paid for acquisition of real estate   $ 77,935