XML 25 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Income Statements (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Operating Revenues:        
Rental $ 290,712 $ 260,052 $ 858,064 $ 717,809
Tenant reimbursements 88,059 78,878 240,657 197,162
Construction management 671 2,497 2,205 6,903
Other 14 1,052 402 7,457
Total operating revenues 379,456 342,479 1,101,328 929,331
Operating Expenses:        
Rental property operating 128,291 106,660 341,407 274,081
Property taxes 26,074 17,982 66,490 49,793
Insurance 2,144 2,463 6,587 6,953
Construction management 51 623 729 1,412
Depreciation and amortization 121,198 101,840 348,688 274,835
General and administrative 16,275 14,409 50,117 43,768
Transactions 243 504 3,497 5,789
Other 3 923 56 1,260
Total operating expenses 294,279 245,404 817,571 657,891
Operating income 85,177 97,075 283,757 271,440
Other Income (Expenses):        
Equity in earnings of unconsolidated joint ventures 2,174 1,520 6,839 6,402
Gain on insurance settlement     5,597  
Gain on contribution of investment properties to unconsolidated joint venture 115,054   115,054  
Interest and other income (127) 83 (92) 2,008
Interest expense (47,742) (41,047) (143,403) (116,758)
Tax expense (352) (710) (1,765) (2,637)
Loss from early extinguishment of debt (704)   (1,205) (303)
Net income 153,480 56,921 264,782 160,152
Net income attributable to noncontrolling interests (2,882) (1,529) (4,997) (4,384)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 150,598 55,392 259,785 155,768
Preferred stock dividends/Preferred units distributions (11,726) (9,777) (31,179) (28,921)
Net income available to common stockholders/unitholders 138,872 45,615 228,606 126,847
Net income per share/unit available to common stockholders/unitholders:        
Basic $ 1.08 $ 0.37 $ 1.79 $ 1.12
Diluted $ 1.06 $ 0.37 $ 1.79 $ 1.12
Weighted average common shares/units outstanding:        
Basic 128,427,444 122,026,421 127,771,419 112,995,512
Diluted 135,301,765 122,353,511 127,955,769 113,275,221
Digital Realty Trust, L.P. [Member]
       
Operating Revenues:        
Rental 290,712 260,052 858,064 717,809
Tenant reimbursements 88,059 78,878 240,657 197,162
Construction management 671 2,497 2,205 6,903
Other 14 1,052 402 7,457
Total operating revenues 379,456 342,479 1,101,328 929,331
Operating Expenses:        
Rental property operating 128,291 106,660 341,407 274,081
Property taxes 26,074 17,982 66,490 49,793
Insurance 2,144 2,463 6,587 6,953
Construction management 51 623 729 1,412
Depreciation and amortization 121,198 101,840 348,688 274,835
General and administrative 16,275 14,409 50,117 43,768
Transactions 243 504 3,497 5,789
Other 3 923 56 1,260
Total operating expenses 294,279 245,404 817,571 657,891
Operating income 85,177 97,075 283,757 271,440
Other Income (Expenses):        
Equity in earnings of unconsolidated joint ventures 2,174 1,520 6,839 6,402
Gain on insurance settlement     5,597  
Gain on contribution of investment properties to unconsolidated joint venture 115,054   115,054  
Interest and other income (127) 83 (92) 2,008
Interest expense (47,742) (41,047) (143,403) (116,758)
Tax expense (352) (710) (1,765) (2,637)
Loss from early extinguishment of debt (704)   (1,205) (303)
Net income 153,480 56,921 264,782 160,152
Net (income) loss attributable to noncontrolling interests in consolidated joint ventures (125) 45 (480) 437
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 153,355 56,966 264,302 160,589
Preferred stock dividends/Preferred units distributions (11,726) (9,777) (31,179) (28,921)
Net income available to common stockholders/unitholders $ 141,629 $ 47,189 $ 233,123 $ 131,668
Net income per share/unit available to common stockholders/unitholders:        
Basic $ 1.08 $ 0.37 $ 1.79 $ 1.12
Diluted $ 1.06 $ 0.37 $ 1.79 $ 1.12
Weighted average common shares/units outstanding:        
Basic 130,977,193 126,242,751 130,287,383 117,291,480
Diluted 137,851,514 126,569,841 130,471,733 117,571,189