XML 95 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Income Per Unit (Tables)
9 Months Ended
Sep. 30, 2013
Summary Of Basic And Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Net income available to common stockholders—basic

 

$          138,872

 

$            45,615

 

$          228,606

 

$          126,847

 

 

 

 

 

 

 

 

 

Add:  Interest and amortization of debt issuance costs on
2029 Debentures

 

4,050 

 

 -

 

 -

 

 -

Net income available to common stockholders—diluted

 

$          142,922

 

$            45,615

 

$          228,606

 

$          126,847

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding—basic

 

128,427,444 

 

122,026,421 

 

127,771,419 

 

112,995,512 

Potentially dilutive common shares:

 

 

 

 

 

 

 

 

Stock options

 

58,150 

 

76,774 

 

64,767 

 

74,462 

Unvested incentive units

 

132,195 

 

250,316 

 

119,583 

 

205,247 

Effect of dilutive 2029 Debentures

 

6,683,976 

 

 -

 

 -

 

 -

Weighted average shares outstanding—diluted

 

135,301,765 

 

122,353,511 

 

127,955,769 

 

113,275,221 

 

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

 

 

Basic

 

$                1.08

 

$                0.37

 

$                1.79

 

$                1.12

Diluted

 

$                1.06

 

$                0.37

 

$                1.79

 

$                1.12

 

Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

Weighted average of Operating Partnership common
   units not owned by Digital Realty Trust, Inc.

 

2,549,749 

 

4,345,574 

 

2,515,964 

 

4,346,586 

Potentially dilutive 2029 Debentures

 

 -

 

6,514,812 

 

6,628,489 

 

6,471,282 

Potentially dilutive Series C Cumulative Convertible
   Preferred Stock

 

 -

 

 -

 

 -

 

1,087,398 

Potentially dilutive Series D Cumulative Convertible
   Preferred Stock

 

 -

 

4,219,384 

 

629,389 

 

4,309,978 

Potentially dilutive Series E Cumulative Redeemable
   Preferred Stock

 

5,251,059 

 

4,151,146 

 

4,853,976 

 

4,045,501 

Potentially dilutive Series F Cumulative Redeemable
   Preferred Stock

 

3,330,210 

 

2,632,647 

 

3,078,381 

 

1,243,998 

Potentially dilutive Series G Cumulative Redeemable
   Preferred Stock

 

4,153,208 

 

 -

 

2,918,921 

 

 -

 

 

15,684,535 

 

21,863,563 

 

20,625,120 

 

21,504,743 

 

Digital Realty Trust, L.P. [Member]
 
Summary Of Basic And Diluted Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Net income available to common unitholders—basic

 

$          141,629

 

$            47,189

 

$          233,123

 

$          131,668

 

 

 

 

 

 

 

 

 

Add:  Interest and amortization of debt issuance costs on
2029 Debentures

 

4,050 

 

 -

 

 -

 

 -

Net income available to common unitholders—diluted

 

$          145,679

 

$            47,189

 

$          233,123

 

$          131,668

 

 

 

 

 

 

 

 

 

Weighted average units outstanding—basic

 

130,977,193 

 

126,242,751 

 

130,287,383 

 

117,291,480 

Potentially dilutive common units:

 

 

 

 

 

 

 

 

Stock options

 

58,150 

 

76,774 

 

64,767 

 

74,462 

Unvested incentive units

 

132,195 

 

250,316 

 

119,583 

 

205,247 

Effect of dilutive 2029 Debentures

 

6,683,976 

 

 -

 

 -

 

 -

 

 

 

 

 

 

 

 

 

Weighted average units outstanding—diluted

 

137,851,514 

 

126,569,841 

 

130,471,733 

 

117,571,189 

 

 

 

 

 

 

 

 

 

Income per unit:

 

 

 

 

 

 

 

 

Basic

 

$                1.08

 

$                0.37

 

$                1.79

 

$                1.12

Diluted

 

$                1.06

 

$                0.37

 

$                1.79

 

$                1.12

 

Schedule Of Antidilutive Securities Excluded From Computation Of Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Potentially dilutive 2029 Debentures

 

 -

 

6,514,812 

 

6,628,489 

 

6,471,282 

Potentially dilutive Series C Cumulative Convertible
   Preferred Units

 

 -

 

 -

 

 -

 

1,087,398 

Potentially dilutive Series D Cumulative Convertible
   Preferred Units

 

 -

 

4,219,384 

 

629,389 

 

4,309,978 

Potentially dilutive Series E Cumulative Redeemable 
   Preferred Units

 

5,251,059 

 

4,151,146 

 

4,853,976 

 

4,045,501 

Potentially dilutive Series F Cumulative Redeemable
   Preferred Units

 

3,330,210 

 

2,632,647 

 

3,078,381 

 

1,243,998 

Potentially dilutive Series G Cumulative Redeemable
   Preferred Units

 

4,553,517 

 

 -

 

2,918,921 

 

 -

 

 

13,134,786 

 

17,517,989 

 

18,109,156 

 

17,158,157