XML 26 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Income Statements (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating Revenues:        
Rental $ 285,953 $ 234,923 $ 567,352 $ 457,757
Tenant reimbursements 76,681 60,422 152,598 118,284
Construction management 728 1,954 1,534 4,406
Other 140 6,405 388 6,405
Total operating revenues 363,502 303,704 721,872 586,852
Operating Expenses:        
Rental property operating 106,336 87,576 213,116 167,421
Property taxes 19,374 15,769 40,416 31,811
Insurance 2,238 2,260 4,443 4,490
Construction management 294 596 678 789
Depreciation and amortization 115,867 89,000 227,490 172,995
General and administrative 17,891 15,109 33,842 29,359
Transactions 1,491 4,608 3,254 5,285
Other 17 337 53 337
Total operating expenses 263,508 215,255 523,292 412,487
Operating income 99,994 88,449 198,580 174,365
Other Income (Expenses):        
Equity in earnings of unconsolidated joint ventures 2,330 3,493 4,665 4,882
Gain on insurance settlement 5,597   5,597  
Interest and other income (6) 1,216 35 1,925
Interest expense (47,583) (37,681) (95,661) (75,711)
Tax expense (210) (1,206) (1,413) (1,927)
Loss from early extinguishment of debt (501) (303) (501) (303)
Net income 59,621 53,968 111,302 103,231
Net income attributable to noncontrolling interests (1,145) (1,634) (2,115) (2,855)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 58,476 52,334 109,187 100,376
Preferred stock dividends/Preferred units distributions (11,399) (10,313) (19,453) (19,144)
Net income available to common stockholders/unitholders 47,077 42,021 89,734 81,232
Net income per share/unit available to common stockholders/unitholders:        
Basic $ 0.37 $ 0.38 $ 0.70 $ 0.75
Diluted $ 0.37 $ 0.38 $ 0.70 $ 0.75
Weighted average common shares/units outstanding:        
Basic 128,419,745 109,761,017 127,437,970 108,430,437
Diluted 128,623,076 110,166,082 127,627,496 108,809,574
Digital Realty Trust, L.P. [Member]
       
Operating Revenues:        
Rental 285,953 234,923 567,352 457,757
Tenant reimbursements 76,681 60,422 152,598 118,284
Construction management 728 1,954 1,534 4,406
Other 140 6,405 388 6,405
Total operating revenues 363,502 303,704 721,872 586,852
Operating Expenses:        
Rental property operating 106,336 87,576 213,116 167,421
Property taxes 19,374 15,769 40,416 31,811
Insurance 2,238 2,260 4,443 4,490
Construction management 294 596 678 789
Depreciation and amortization 115,867 89,000 227,490 172,995
General and administrative 17,891 15,109 33,842 29,359
Transactions 1,491 4,608 3,254 5,285
Other 17 337 53 337
Total operating expenses 263,508 215,255 523,292 412,487
Operating income 99,994 88,449 198,580 174,365
Other Income (Expenses):        
Equity in earnings of unconsolidated joint ventures 2,330 3,493 4,665 4,882
Gain on insurance settlement 5,597   5,597  
Interest and other income (6) 1,216 35 1,925
Interest expense (47,583) (37,681) (95,661) (75,711)
Tax expense (210) (1,206) (1,413) (1,927)
Loss from early extinguishment of debt (501) (303) (501) (303)
Net income 59,621 53,968 111,302 103,231
Net (income) loss attributable to noncontrolling interests in consolidated joint ventures (209) 27 (355) 392
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 59,412 53,995 110,947 103,623
Preferred stock dividends/Preferred units distributions (11,399) (10,313) (19,453) (19,144)
Net income available to common stockholders/unitholders $ 48,013 $ 43,682 $ 91,494 $ 84,479
Net income per share/unit available to common stockholders/unitholders:        
Basic $ 0.37 $ 0.38 $ 0.70 $ 0.75
Diluted $ 0.37 $ 0.38 $ 0.70 $ 0.75
Weighted average common shares/units outstanding:        
Basic 130,973,952 114,100,498 129,936,759 112,766,660
Diluted 131,177,283 114,505,563 130,126,285 113,145,797