XML 82 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt Of The Operating Partnership (Digital Realty Trust, L.P. [Member])
3 Months Ended
Mar. 31, 2013
Digital Realty Trust, L.P. [Member]
 
Debt Of The Operating Partnership

6. Debt of the Operating Partnership

A summary of outstanding indebtedness of the Operating Partnership as of March 31, 2013 and December 31, 2012 is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indebtedness

 

Interest Rate at
March 31, 2013

 

 

Maturity Date

 

 

Principal Outstanding
March 31, 2013

 

 

Principal Outstanding
December 31, 2012

 

Global revolving credit facility

 

Various

(1)

 

Nov. 3, 2015

 

 

$                  546,649

(2)

 

$                  723,729

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured term loan

 

Various

(3)(9)

 

Apr. 16, 2017

 

 

$                  747,830

(4)

 

$                  757,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured senior notes:

 

 

 

 

 

 

 

 

 

 

 

 

Prudential Shelf Facility:

 

 

 

 

 

 

 

 

 

 

 

 

Series B

 

9.320%

 

 

Nov. 5, 2013

 

 

33,000 

 

 

33,000 

 

Series C

 

9.680%

 

 

Jan. 6, 2016

 

 

25,000 

 

 

25,000 

 

Series D

 

4.570%

 

 

Jan. 20, 2015

 

 

50,000 

 

 

50,000 

 

Series E

 

5.730%

 

 

Jan. 20, 2017

 

 

50,000 

 

 

50,000 

 

Series F

 

4.500%

 

 

Feb. 3, 2015

 

 

17,000 

 

 

17,000 

 

Total Prudential Shelf Facility

 

 

 

 

 

 

 

175,000 

 

 

175,000 

 

Senior Notes:

 

 

 

 

 

 

 

 

 

 

 

 

4.50% notes due 2015

 

4.500%

 

 

Jul. 15, 2015

 

 

375,000 

 

 

375,000 

 

5.875% notes due 2020

 

5.875%

 

 

Feb. 1, 2020

 

 

500,000 

 

 

500,000 

 

5.250% notes due 2021

 

5.250%

 

 

Mar. 15, 2021

 

 

400,000 

 

 

400,000 

 

3.625% notes due 2022

 

3.625%

 

 

Oct. 1, 2022

 

 

300,000 

 

 

300,000 

 

4.250% notes due 2025

 

4.250%

 

 

Jan. 17, 2025

 

 

607,920 

(10)

 

 -

 

Unamortized discounts

 

 

 

 

 

 

 

(15,948)

 

 

(11,779)

 

Total senior notes, net of discount

 

 

 

 

 

 

 

2,166,972 

 

 

1,563,221 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total unsecured senior notes, net of discount

 

 

 

 

 

 

 

2,341,972 

 

 

1,738,221 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchangeable senior debentures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.50% exchangeable senior debentures due 2029

 

5.500%

 

 

Apr. 15, 2029

(5)

 

266,400 

 

 

266,400 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total exchangeable senior debentures

 

 

 

 

 

 

 

266,400 

 

 

266,400 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indebtedness

 

Interest Rate at
March 31, 2013

 

 

Maturity Date

 

 

Principal Outstanding
March 31, 2013

 

 

Principal Outstanding
December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

Secured Term Debt (6)(7)

 

5.65%

 

 

Nov. 11, 2014

 

 

135,225 

 

 

135,991 

 

200 Paul Avenue 1-4 (7)

 

5.74%

 

 

Oct. 8, 2015

 

 

72,159 

 

 

72,646 

 

Mundells Roundabout

 

3-month GBP LIBOR + 1.20%

(9)

 

Nov. 30, 2013

 

 

65,085 

(10)

 

69,612 

(10)

2045 & 2055 LaFayette Street (7)

 

5.93%

 

 

Feb. 6, 2017

 

 

64,364 

 

 

64,621 

 

34551 Ardenwood Boulevard 1-4 (7)

 

5.95%

 

 

Nov. 11, 2016

 

 

52,718 

 

 

52,916 

 

1100 Space Park Drive (7)

 

5.89%

 

 

Dec. 11, 2016

 

 

52,689 

 

 

52,889 

 

600 West Seventh Street

 

5.80%

 

 

Mar. 15, 2016

 

 

50,777 

 

 

51,174 

 

150 South First Street (7)

 

6.30%

 

 

Feb. 6, 2017

 

 

50,640 

 

 

50,830 

 

360 Spear Street (7)

 

6.32%

 

 

Nov. 8, 2013

 

 

46,352 

 

 

46,613 

 

2334 Lundy Place (7)

 

5.96%

 

 

Nov. 11, 2016

 

 

38,342 

 

 

38,486 

 

Clonshaugh Industrial Estate II (8)

 

3-month EURIBOR + 4.50%  

(9)

 

Sep. 4, 2014

 

 

38,457 

(11)

 

39,579 

(11)

1500 Space Park Drive (7)

 

6.15%

 

 

Oct. 5, 2013

 

 

35,104 

 

 

35,682 

 

Cressex 1 (12)

 

5.68%

 

 

Oct. 16, 2014

 

 

26,586 

(10)

 

28,560 

(10)

Paul van Vlissingenstraat 16

 

3-month EURIBOR + 1.60%

(9)

 

Jul. 18, 2013

 

 

12,904 

(11)

 

13,336 

(11)

Chemin de l'Epinglier 2

 

3-month EURIBOR + 1.50%

(9)

 

Jul. 18, 2013

 

 

9,337 

(11)

 

9,649 

(11)

Gyroscoopweg 2E-2F

 

3-month EURIBOR + 1.50%

(9)

 

Oct. 18, 2013

 

 

8,217 

(11)

 

8,492 

(11)

Manchester Technopark (12)

 

5.68%

 

 

Oct. 16, 2014

 

 

8,088 

(10)

 

8,688 

(10)

8025 North Interstate 35

 

4.09%

 

 

Mar. 6, 2016

 

 

6,500 

 

 

6,561 

 

731 East Trade Street

 

8.22%

 

 

Jul. 1, 2020

 

 

4,431 

 

 

4,509 

 

Unamortized net premiums

 

 

 

 

 

 

 

1,298 

 

 

1,542 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage loans, net of premiums

 

 

 

 

 

 

 

779,273 

 

 

792,376 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total indebtedness

 

 

 

 

 

 

 

$                4,682,124

 

 

$               4,278,565

 

 

 

 

 

 

 

 

(1)

The interest rate for borrowings under the global revolving credit facility equals the applicable index plus a margin of 125 basis points which is based on the credit rating of our long-term debt. An annual facility fee of 25 basis points, which is based on the credit rating of our long-term debt, is due and payable quarterly on the total commitment amount of the facility.

 

(2)

Balances as of March 31, 2013 and December 31, 2012 are as follows (balances, in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denomination of Draw

 

Balance as of March 31, 2013

 

 

Weighted-average interest rate

 

 

Balance as of December 31, 2012

 

 

Weighted-average interest rate

U.S. dollar ($)

 

$          283,000

 

 

1.46% 

 

 

$                 49,000

 

 

2.05% 

British pound sterling (£)

 

 -

 

 

-

 

 

433,195 

(b)

 

1.75% 

Euro (€)

 

84,606 

(a)

 

1.37% 

 

 

87,074 

(b)

 

1.36% 

Singapore dollar (SGD)

 

29,025 

(a)

 

1.56% 

 

 

26,191 

(b)

 

1.56% 

Australian dollar (AUD)

 

102,184 

(a)

 

4.32% 

 

 

93,754 

(b)

 

4.42% 

Hong Kong dollar (HKD)

 

39,479 

(a)

 

1.46% 

 

 

34,515 

(b)

 

1.53% 

Canadian dollar (CAD)

 

8,355 

(a)

 

2.30% 

 

 

 -

 

 

-

Total

 

$          546,649

 

 

2.00% 

 

 

$               723,729

 

 

2.05% 

 

 

 

 

 

 

(a)

Based on exchange rates of $1.28 to €1.00, $0.81 to 1.00 SGD, $1.04 to 1.00 AUD,  $0.13 to 1.00 HKD and $0.98 to 1.00 CAD as of March 31, 2013. 

 

(b)

Based on exchange rates of $1.63 to £1.00, $1.32 to €1.00, $0.82 to 1.00 SGD, $1.04 to 1.00 AUD and $0.13 to 1.00 HKD as of December 31, 2012. 

 

 

 

 

 

(3)

Interest rates are based on our senior unsecured debt ratings and are currently 145 basis points over the applicable index for floating rate advances.

 

 

 

(4)

Balances as of March 31, 2013 and December 31, 2012 are as follows (balances, in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Denomination of Draw

 

Balance as of March 31, 2013

 

 

Weighted-average interest rate

 

 

Balance as of December 31, 2012

 

 

Weighted-average interest rate

U.S. dollar ($)

 

$          410,905

 

 

1.65% 

 

 

$                410,905

 

 

1.66% 

Singapore dollar (SGD)

 

152,785 

(a)

 

1.78% 

 

 

155,098 

(b)

 

1.77% 

British pound sterling (£)

 

85,261 

(a)

 

1.94% 

 

 

91,191 

(b)

 

1.94% 

Euro (€)

 

63,454 

(a)

 

1.57% 

 

 

65,305 

(b)

 

1.56% 

Australian dollar (AUD)

 

35,425 

(a)

 

4.51% 

 

 

35,340 

(b)

 

4.57% 

Total

 

$          747,830

 

 

1.84% 

 

 

$                757,839

 

 

1.84% 

 

 

 

 

 

 

 

(a)

Based on exchange rates of $0.81 to 1.00 SGD, $1.52 to £1.00, $1.28 to €1.00 and $1.04 to 1.00 AUD as of March 31, 2013.

 

 

 

 

(b)

Based on exchange rates of $0.82 to 1.00 SGD, $1.63 to £1.00, $1.32 to €1.00 and $1.04 to 1.00 AUD as of December 31, 2012.

 

 

 

(5)

The holders of the debentures have the right to require the Operating Partnership to repurchase the debentures in cash in whole or in part for a price of 100% of the principal amount plus accrued and unpaid interest on each of April 15, 2014, April 15, 2019 and April 15, 2024. We have the right to redeem the debentures in cash for a price of 100% of the principal amount plus accrued and unpaid interest commencing on April 18, 2014.

 

 

 

(6)

This amount represents six mortgage loans secured by our interests in 36 NE 2nd Street, 3300 East Birch Street, 100 & 200 Quannapowitt Parkway, 300 Boulevard East, 4849 Alpha Road, and 11830 Webb Chapel Road. Each of these loans is cross-collateralized by the six properties.

 

 

 

(7)

The respective borrower’s assets and credit are not available to satisfy the debts and other obligations of affiliates or any other person.

 

 

 

 

(8)

The Operating Partnership or its subsidiary provides a limited recourse guarantee with respect to this loan.

 

 

 

(9)

We have entered into interest rate swap agreements as a cash flow hedge for interest generated by these US LIBOR, EURIBOR and GBP LIBOR based loans as well as the U.S. dollar and Singapore dollar tranches of the unsecured term loan. See note 13, “Derivative Instruments” for further information.

 

 

 

(10)

Based on exchange rate of $1.52 to £1.00 as of March 31, 2013 and $1.63 to £1.00 as of December 31, 2012.

 

 

 

(11)

Based on exchange rate of $1.28 to €1.00 as of March 31, 2013 and $1.32 to €1.00 as of December 31, 2012.

 

 

 

(12)

These loans are also secured by a £7.8 million letter of credit. These loans are cross-collateralized by the two properties.

 

 

 

 

 

 

 

 

 

Global Revolving Credit Facility

 

On November 3, 2011, the Operating Partnership replaced its corporate and Asia Pacific revolving credit facilities with an expanded revolving credit facility, which we refer to as the global revolving credit facility, increasing its total borrowing capacity to $1.5 billion from $850 million. The global revolving credit facility has an accordion feature that would enable us to increase the borrowing capacity of the credit facility to $2.25 billion, subject to the receipt of lender commitments. On August 10, 2012, we increased the aggregate commitments under our global revolving credit facility from $1.5 billion to $1.8 billion, pursuant to the partial exercise of the accordion feature.  The renewed facility matures on November 3, 2015, with a one-year extension option. The interest rate for borrowings under the expanded facility equals the applicable index plus a margin which is based on the credit rating of our long-term debt and is currently 125 basis points. An annual facility fee on the total commitment amount of the facility, based on the credit rating of our long-term debt and currently 25 basis points, is payable quarterly. Funds may be drawn in U.S., Canadian, Singapore, Australian and Hong Kong dollars, as well as Euro, British pound sterling, Swiss franc and Japanese yen denominations. As of March 31, 2013, borrowings under the global revolving credit facility bore interest at a blended rate of 2.00% comprised of 1.46% (U.S. dollars), 1.37% (Euros), 1.56% (Singapore dollars), 4.32% (Australian dollars), 1.46% (Hong Kong dollars) and 2.30% (Canadian dollars), which are based on 1-month LIBOR,  1-month EURIBOR,1-month SIBOR,  1-month BBR,  1-month HIBOR and 1-month CAD LIBOR, respectively, plus a margin of 1.25%. We have used and intend to use available borrowings under the global revolving credit facility to acquire additional properties, fund development opportunities and to provide for working capital and other corporate purposes, including potentially for the repurchase, redemption or retirement of outstanding debt or preferred equity securities. As of March 31, 2013, we have capitalized approximately $11.2 million of financing costs related to the global revolving credit facility. As of March 31, 2013, approximately $546.6 million was drawn under this facility and $31.9 million of letters of credit were issued.  

The global revolving credit facility contains various restrictive covenants, including limitations on our ability to incur additional indebtedness, make certain investments or merge with another company, and requirements to maintain financial coverage ratios, including with respect to unencumbered assets. In addition, the global revolving credit facility restricts Digital Realty Trust, Inc. from making distributions to its stockholders, or redeeming or otherwise repurchasing shares of its capital stock, after the occurrence and during the continuance of an event of default, except in limited circumstances including as necessary to enable Digital Realty Trust, Inc. to maintain its qualification as a REIT and to minimize the payment of income or excise tax. As of March 31, 2013, we were in compliance with all of such covenants.  

Unsecured Term Loan

On April 17, 2012, we closed a $750.0 million senior unsecured multi-currency term loan facility. The facility matures on April 16, 2017. Interest rates are based on our senior unsecured debt ratings and are currently 145 basis points over the applicable index for floating rate advances. Funds may be drawn in U.S, Singapore and Australian dollars, as well as Euro and British pound sterling denominations with the option to add Hong Kong dollars and Japanese yen upon an accordion exercise, subject to the receipt of lender commitments. We had the ability to delay draw up to $250.0 million for up to 90 days from the date of closing. As of June 30, 2012, we had drawn approximately $525 million of the available facility based on exchange rates in effect at the time of each draw.  An additional $225 million was drawn against the facility during July 2012 based on exchange rates in effect at the time of the draws.   Based on exchange rates in effect at March  31, 2013, the balance outstanding is approximately $747.8 million. We have used borrowings under the term loan for acquisitions, repayment of indebtedness, development, working capital and general corporate purposes. The covenants under this loan are consistent with our global revolving credit facility. As of March 31, 2013, we have capitalized approximately $5.3 million of financing costs related to the unsecured term loan.

 

     Senior Notes

4.250% Notes due 2025

On January 18, 2013, Digital Stout Holding, LLC, a wholly-owned subsidiary of Digital Realty Trust, L.P., issued £400.0 million (or approximately $634.8 million based on the exchange rate of £1.00 to $1.59 on January 18, 2013) aggregate principal amount of its 4.250% Guaranteed Notes due 2025, or the 2025 notes. The 2025 Notes are senior unsecured obligations of Digital Stout Holding, LLC and are fully and unconditionally guaranteed by the Company and the Operating Partnership. Interest on the 2025 notes is payable semiannually in arrears at a rate of 4.250% per annum. The net proceeds from the offering after deducting the original issue discount of approximately $4.8 million and underwriting commissions and estimated expenses of approximately $5.8 million was approximately $624.2 million. We used the net proceeds from this offering to temporarily repay borrowings under our global revolving credit facility. The 2025 Notes have been reflected net of discount in the condensed consolidated balance sheet.  The indenture governing the 2025 Notes contains certain covenants, including (1) a leverage ratio not to exceed 60% , (2) a secured debt leverage ratio not to exceed 40% and (3) an interest coverage ratio of greater than 1.50, and also requires us to maintain total unencumbered assets of not less than 150% of the aggregate principal amount of the unsecured debt.  At March 31, 2013, we were in compliance with each of these financial covenants. 

The table below summarizes our debt maturities and principal payments as of March 31, 2013 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Revolving Credit Facility (1)

 

Unsecured Term Loan

 

Prudential Shelf Facility

 

Senior Notes

 

Exchangeable Senior Debentures (2)

 

Mortgage Loans (3)

 

Total
Debt

Remainder of 2013

 

$                      -

 

$              -

 

$        33,000

 

$               -

 

$                    -

 

$       185,654

 

$        218,654

2014

 

 -

 

 -

 

 -

 

 -

 

266,400 

 

214,084 

 

480,484 

2015

 

546,649 

 

 -

 

67,000 

 

375,000 

 

 -

 

75,493 

 

1,064,142 

2016

 

 -

 

 -

 

25,000 

 

 -

 

 -

 

191,979 

 

216,979 

2017

 

 -

 

747,830 

 

50,000 

 

 -

 

 -

 

108,395 

 

906,225 

Thereafter

 

 -

 

 -

 

 -

 

1,807,920 

 

 -

 

2,370 

 

1,810,290 

 Subtotal

 

$          546,649

 

$   747,830

 

$      175,000

 

$
2,182,920 

 

$        266,400

 

$       777,975

 

$     4,696,774

Unamortized discount

 

 -

 

 -

 

 -

 

(15,948)

 

 -

 

 -

 

(15,948)

Unamortized premium

 

 -

 

 -

 

 -

 

 -

 

 -

 

1,298 

 

1,298 

   Total

 

$          546,649

 

$   747,830

 

$      175,000

 

$
2,166,972 

 

$        266,400

 

$       779,273

 

$     4,682,124

 

 

 

(1)

Subject to a one-year extension option exercisable by us. The bank group is obligated to grant the extension option provided we give proper notice, we make certain representations and warranties and no default exists under the global revolving credit facility.

 

 

 

(2)

Assumes maturity of the 2029 Debentures at their first redemption date in April 2014.

 

 

 

(3)

Our mortgage loans are generally non-recourse to us, subject to carve-outs for specified actions by us or specified undisclosed environmental liabilities. As of March 31, 2013, we provided limited recourse guarantees with respect to approximately $38.5 million of the outstanding mortgage indebtedness, and partial letter of credit support with respect to approximately an additional $34.7 million of the outstanding mortgage indebtedness (based on exchange rates as of March 31, 2013).