XML 76 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Income Statements (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Operating Revenues:        
Rental $ 260,052 $ 206,846 $ 717,809 $ 606,447
Tenant reimbursements 78,878 56,656 197,162 159,801
Construction management 2,497 9,372 6,903 24,948
Other 1,052 602 7,457 902
Total operating revenues 342,479 273,476 929,331 792,098
Operating Expenses:        
Rental property operating and maintenance 106,660 82,164 274,081 226,224
Property taxes 17,982 13,055 49,793 40,488
Insurance 2,463 1,961 6,953 6,010
Construction management 623 7,391 1,412 20,327
Depreciation and amortization 101,840 79,047 274,835 229,813
General and administrative 14,409 14,600 43,768 41,082
Transactions 504 3,632 5,789 5,053
Other 923   1,260 90
Total operating expenses 245,404 201,850 657,891 569,087
Operating income 97,075 71,626 271,440 223,011
Other Income (Expenses):        
Equity in earnings of unconsolidated joint ventures 1,520 1,390 6,402 3,656
Interest and other income 83 2,218 2,008 2,862
Interest expense (41,047) (37,078) (116,758) (112,494)
Tax expense (710) (461) (2,637) (1,122)
Loss from early extinguishment of debt   (6) (303) (984)
Net income 56,921 37,689 160,152 114,929
Net income attributable to noncontrolling interests (1,529) (1,345) (4,384) (4,380)
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. (55,392) (36,344) (155,768) (110,549)
Preferred stock dividends/Preferred units distributions (9,777) (4,436) (28,921) (15,671)
Net income available to common stockholders/unitholders 45,615 31,908 126,847 94,878
Net income per share/unit available to common stockholders/unitholders:        
Basic $ 0.37 $ 0.32 $ 1.12 $ 0.99
Diluted $ 0.37 $ 0.31 $ 1.12 $ 0.97
Weighted average common shares/units outstanding:        
Basic 122,026,421 100,588,235 112,995,512 96,137,611
Diluted 122,353,511 101,912,342 113,275,221 97,316,650
Digital Realty Trust, L.P. [Member]
       
Operating Revenues:        
Rental 260,052 206,846 717,809 606,447
Tenant reimbursements 78,878 56,656 197,162 159,801
Construction management 2,497 9,372 6,903 24,948
Other 1,052 602 7,457 902
Total operating revenues 342,479 273,476 929,331 792,098
Operating Expenses:        
Rental property operating and maintenance 106,660 82,164 274,081 226,224
Property taxes 17,982 13,055 49,793 40,488
Insurance 2,463 1,961 6,953 6,010
Construction management 623 7,391 1,412 20,327
Depreciation and amortization 101,840 79,047 274,835 229,813
General and administrative 14,409 14,600 43,768 41,082
Transactions 504 3,632 5,789 5,053
Other 923   1,260 90
Total operating expenses 245,404 201,850 657,891 569,087
Operating income 97,075 71,626 271,440 223,011
Other Income (Expenses):        
Equity in earnings of unconsolidated joint ventures 1,520 1,390 6,402 3,656
Interest and other income 83 2,218 2,008 2,862
Interest expense (41,047) (37,078) (116,758) (112,494)
Tax expense (710) (461) (2,637) (1,122)
Loss from early extinguishment of debt   (6) (303) (984)
Net income 56,921 37,689 160,152 114,929
Net loss attributable to noncontrolling interests in consolidated joint ventures 45 76 437 275
Net income attributable to Digital Realty Trust, Inc./Digital Realty Trust, L.P. 56,966 37,765 160,589 115,204
Preferred stock dividends/Preferred units distributions (9,777) (4,436) (28,921) (15,671)
Net income available to common stockholders/unitholders $ 47,189 $ 33,329 $ 131,668 $ 99,533
Net income per share/unit available to common stockholders/unitholders:        
Basic $ 0.37 $ 0.32 $ 1.12 $ 0.99
Diluted $ 0.37 $ 0.31 $ 1.12 $ 0.97
Weighted average common shares/units outstanding:        
Basic 126,242,751 105,069,280 117,291,480 100,845,740
Diluted 126,569,841 106,393,387 117,571,189 102,024,779