XML 56 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities:    
Net income $ 49,263 $ 39,012
Adjustments to reconcile net income to net cash provided by operating activities    
Loss on early extinguishment of debt-non cash portion   519
Equity in earnings of unconsolidated joint ventures (1,389) (1,208)
Distributions from unconsolidated joint venture 1,500 1,000
Write-off of net assets due to early lease terminations   90
Depreciation and amortization of buildings and improvements, tenant improvements and acquired ground leases 69,216 57,559
Amortization Deferred Stock Based Compensation 3,407 3,022
Allowance for (recovery of) doubtful accounts 1,025 (919)
Amortization of deferred financing costs 2,214 2,451
Write-off of deferred financing costs, included in net loss on early extinguishment of debt   79
Amortization of debt discount/premium 242 786
Amortization of acquired in place lease value and deferred leasing costs 14,779 16,359
Amortization of acquired above market leases and acquired below market leases, net (2,239) (1,814)
Changes in assets and liabilities:    
Restricted cash 9,272 381
Accounts and other receivables 1,484 (5,841)
Deferred rent (15,902) (12,749)
Deferred leasing costs (2,922) (4,591)
Other assets (11,473) (10,730)
Accounts payable and other accrued liabilities (36,159) (20,289)
Security deposits and prepaid rents (11,781) 1,372
Net cash provided by operating activities 70,537 64,489
Cash flows from investing activities:    
Acquisitions of real estate (119,069)  
Investment in unconsolidated joint ventures (3,796) (119)
Deposits paid for acquisitions of real estate (7,132) (1,294)
Receipt of value added tax refund 892 1,201
Refundable value added tax paid (2,986) (1,009)
Change in restricted cash 1,101 (67)
Improvements to and advances for investments in real estate (185,964) (135,110)
Improvement advances to tenants (437) (1,346)
Collection of advances from tenants for improvements 562 187
Net cash used in investing activities (316,829) (137,557)
Cash flows from financing activities:    
Borrowings on revolving credit facilities 525,037 260,873
Repayments on revolving credit facilities (122,367) (382,500)
Principal payments on mortgage loans (76,643) (3,900)
Principal repayments on 2026 exchangeable senior debentures   (35,850)
Equity component settled associated with exchange of 2026 exchangeable senior debentures   (11,783)
Change in restricted cash 1,603 625
Payment of loan fees and costs 18 (3,369)
Capital contributions received from noncontrolling interests in joint ventures 6,570 42
Gross proceeds from the sale of common stock 63,346 5,734
Common stock offering costs paid (634) (137)
Preferred stock offering costs paid (120)  
Proceeds from exercise of stock options 1,298 866
Payment of dividends/distributions to preferred stockholders/unitholders (8,831) (6,522)
Payment of dividends/distributions to common stockholders/unitholders and distributions to noncontrolling interests in operating partnership (157,373) (117,462)
Net cash provided by financing activities 231,904 105,717
Net (decrease) increase in cash and cash equivalents (14,388) 32,649
Cash and cash equivalents at beginning of period 40,631 11,719
Cash and cash equivalents at end of period 26,243 44,368
Supplemental disclosure of cash flow information:    
Cash paid for interest, including amounts capitalized 53,876 45,208
Cash paid for taxes 259 87
Supplementary disclosure of noncash investing and financing activities:    
Change in net assets related to foreign currency translation adjustments 19,303 16,406
Decrease (increase) in accounts payable and other accrued liabilities related to change in fair value of interest rate swaps (945) 1,506
Noncontrolling interests in operating partnership redeemed for or converted to shares of common stock 2,284 1,815
Preferred units converted to common units 4 10,690
Issuance of common units associated with exchange of 2026 exchangeable senior debentures, net   194
Accrual for additions to investments in real estate and tenant improvement advances included in accounts payable and accrued expenses 180,499 134,693
Allocation of purchase price of real estate/investment in partnership to:    
Investments in real estate 122,433  
Acquired below market leases (26,450)  
Acquired in place lease value and deferred leasing costs 23,086  
Cash paid for acquisition of real estate 119,069  
5.250% Due 2021 [Member]
   
Cash flows from financing activities:    
Borrowings on 5.250% unsecured senior notes due 2021   399,100
Digital Realty Trust, L.P. [Member]
   
Cash flows from operating activities:    
Net income 49,263 39,012
Adjustments to reconcile net income to net cash provided by operating activities    
Loss on early extinguishment of debt-non cash portion   519
Equity in earnings of unconsolidated joint ventures (1,389) (1,208)
Distributions from unconsolidated joint venture 1,500 1,000
Write-off of net assets due to early lease terminations   90
Depreciation and amortization of buildings and improvements, tenant improvements and acquired ground leases 69,216 57,559
Amortization Deferred Stock Based Compensation 3,407 3,022
Allowance for (recovery of) doubtful accounts 1,025 (919)
Amortization of deferred financing costs 2,214 2,451
Write-off of deferred financing costs, included in net loss on early extinguishment of debt   79
Amortization of debt discount/premium 242 786
Amortization of acquired in place lease value and deferred leasing costs 14,779 16,359
Amortization of acquired above market leases and acquired below market leases, net (2,239) (1,814)
Changes in assets and liabilities:    
Restricted cash 9,272 381
Accounts and other receivables 1,484 (5,841)
Deferred rent (15,902) (12,749)
Deferred leasing costs (2,922) (4,591)
Other assets (11,473) (10,730)
Accounts payable and other accrued liabilities (36,159) (20,289)
Security deposits and prepaid rents (11,781) 1,372
Net cash provided by operating activities 70,537 64,489
Cash flows from investing activities:    
Acquisitions of real estate (119,069)  
Investment in unconsolidated joint ventures (3,796) (119)
Deposits paid for acquisitions of real estate (7,132) (1,294)
Receipt of value added tax refund 892 1,201
Refundable value added tax paid (2,986) (1,009)
Change in restricted cash 1,101 (67)
Improvements to and advances for investments in real estate (185,964) (135,110)
Improvement advances to tenants (437) (1,346)
Collection of advances from tenants for improvements 562 187
Net cash used in investing activities (316,829) (137,557)
Cash flows from financing activities:    
Borrowings on revolving credit facilities 525,037 260,873
Repayments on revolving credit facilities (122,367) (382,500)
Borrowings on 5.250% unsecured senior notes due 2021   399,100
Principal payments on mortgage loans (76,643) (3,900)
Principal repayments on 2026 exchangeable senior debentures   (35,850)
Equity component settled associated with exchange of 2026 exchangeable senior debentures   (11,783)
Change in restricted cash 1,603 625
Payment of loan fees and costs 18 (3,369)
Capital contributions received from noncontrolling interests in joint ventures 6,570 42
General partner contributions 63,890 6,463
Payment of dividends/distributions to preferred stockholders/unitholders (8,831) (6,522)
Payment of dividends/distributions to common stockholders/unitholders and distributions to noncontrolling interests in operating partnership (157,373) (117,462)
Net cash provided by financing activities 231,904 105,717
Net (decrease) increase in cash and cash equivalents (14,388) 32,649
Cash and cash equivalents at beginning of period 40,631 11,719
Cash and cash equivalents at end of period 26,243 44,368
Supplemental disclosure of cash flow information:    
Cash paid for interest, including amounts capitalized 53,876 45,208
Cash paid for taxes 259 87
Supplementary disclosure of noncash investing and financing activities:    
Change in net assets related to foreign currency translation adjustments 19,303 16,406
Decrease (increase) in accounts payable and other accrued liabilities related to change in fair value of interest rate swaps (945) 1,506
Preferred units converted to common units 4 10,690
Issuance of common units associated with exchange of 2026 exchangeable senior debentures, net   194
Accrual for additions to investments in real estate and tenant improvement advances included in accounts payable and accrued expenses 180,499 134,693
Allocation of purchase price of real estate/investment in partnership to:    
Investments in real estate 122,433  
Acquired below market leases (26,450)  
Acquired in place lease value and deferred leasing costs 23,086  
Cash paid for acquisition of real estate $ 119,069