XML 52 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combination, Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Assets and Liabilities Acquired
The tables below presents the fair value of the consideration exchanged and the allocation of purchase consideration to the major classes of assets and liabilities of Clairvoyant as of December 16, 2021:

Assets:
Cash and cash equivalents
$5,598 
Accounts receivable, net
8,709 
Other current assets
360 
Property and equipment, net
398 
Intangible assets, net
Customer relationships
31,600 
Developed technology
2,070 
Trade names and trademarks
300 
Non-compete agreements
300 
Other assets
217 
Total assets
$49,552 
Liabilities:
Accounts payable
$(1,199)
Accrued expenses and other current liabilities
(4,873)
Deferred tax liabilities
(9,383)
Other non-current liabilities
(1,226)
Total liabilities
(16,681)
Net assets acquired
32,871 
Goodwill
57,454 
Total purchase consideration*
$90,325 

* Includes contingent consideration of $9,000 recognized at fair value as of the date of acquisition.
Schedule of Goodwill The following table sets forth details of changes in goodwill by reportable segment of the Company:
InsuranceHealthcareEmerging BusinessAnalyticsTotal
Balance as of January 1, 2022$50,428 $21,942 $49,020 $282,512 $403,902 
Acquisition— — — 1,992 1,992 
Measurement period adjustments— — — 2,229 2,229 
Currency translation adjustments(654)(57)(1,630)(1)(2,342)
Balance as of September 30, 2022$49,774 $21,885 $47,390 $286,732 $405,781 
Schedule of Indefinite Lived Intangible Assets
Information regarding the Company’s intangible assets is set forth below:
As of September 30, 2022
Gross
Carrying Amount
Accumulated
Amortization
Net Carrying
Amount
Finite-lived intangible assets:
Customer relationships$99,146 $(36,999)$62,147 
Developed technology24,759 (19,539)5,220 
Trade names and trademarks1,700 (1,230)470 
Non-compete agreements336 (65)271 
$125,941 $(57,833)$68,108 
Indefinite-lived intangible assets:
Trade names and trademarks$900 $— $900 
Total intangible assets$126,841 $(57,833)$69,008 
As of December 31, 2021
Gross Carrying AmountAccumulated AmortizationNet Carrying
Amount
Finite-lived intangible assets:
Customer relationships$103,016 $(33,018)$69,998 
Developed technology25,040 (15,850)9,190 
Trade names and trademarks1,700 (1,006)694 
Non-compete agreements300 — 300 
$130,056 $(49,874)$80,182 
Indefinite-lived intangible assets:
Trade names and trademarks$900 $— $900 
Total intangible assets$130,956 $(49,874)$81,082 
Schedule of Amortization of Intangible Assets
The amortization expense recognized in the unaudited consolidated statements of income was as follows:
Three months ended September 30,Nine months ended September 30,
2022202120222021
Amortization expense$4,243 $3,022 $12,875 $9,780 
Schedule of Finite Lived Intangible Assets Useful Lives
The remaining weighted average life of intangible assets is as follows:
(in years)
Customer relationships5.7
Developed technology1.5
Trade names and trademarks (Finite lived)1.7
Non-compete agreements3.0
Schedule of Estimated Future Amortization of Intangible Assets
Estimated future amortization expense related to finite-lived intangible assets as of September 30, 2022 was as follows:
2022 (October 1 - December 31)$4,228 
202314,634 
202412,123 
202510,686 
202610,357 
2027 and thereafter16,080 
Total$68,108