000129798912/312021Q1false00012979892021-01-012021-03-31xbrli:shares00012979892021-04-27iso4217:USD00012979892021-03-3100012979892020-12-31iso4217:USDxbrli:shares00012979892020-01-012020-03-310001297989us-gaap:CommonStockMember2020-12-310001297989us-gaap:AdditionalPaidInCapitalMember2020-12-310001297989us-gaap:RetainedEarningsMember2020-12-310001297989us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001297989us-gaap:TreasuryStockMember2020-12-310001297989us-gaap:CommonStockMember2021-01-012021-03-310001297989us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001297989us-gaap:TreasuryStockMember2021-01-012021-03-310001297989us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001297989us-gaap:RetainedEarningsMember2021-01-012021-03-310001297989us-gaap:CommonStockMember2021-03-310001297989us-gaap:AdditionalPaidInCapitalMember2021-03-310001297989us-gaap:RetainedEarningsMember2021-03-310001297989us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001297989us-gaap:TreasuryStockMember2021-03-310001297989us-gaap:CommonStockMember2019-12-310001297989us-gaap:AdditionalPaidInCapitalMember2019-12-310001297989us-gaap:RetainedEarningsMember2019-12-310001297989us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001297989us-gaap:TreasuryStockMember2019-12-3100012979892019-12-310001297989us-gaap:CommonStockMember2020-01-012020-03-310001297989us-gaap:AdditionalPaidInCapitalMember2020-01-012020-03-310001297989us-gaap:TreasuryStockMember2020-01-012020-03-310001297989us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-03-310001297989us-gaap:RetainedEarningsMember2020-01-012020-03-310001297989us-gaap:CommonStockMember2020-03-310001297989us-gaap:AdditionalPaidInCapitalMember2020-03-310001297989us-gaap:RetainedEarningsMember2020-03-310001297989us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-03-310001297989us-gaap:TreasuryStockMember2020-03-3100012979892020-03-31exls:operating_segment0001297989exls:InsuranceMember2021-01-012021-03-310001297989exls:HealthcareMember2021-01-012021-03-310001297989exls:EmergingBusinessMember2021-01-012021-03-310001297989exls:AnalyticsMember2021-01-012021-03-310001297989exls:InsuranceMember2020-01-012020-03-310001297989exls:HealthcareMember2020-01-012020-03-310001297989exls:EmergingBusinessMember2020-01-012020-03-310001297989exls:AnalyticsMember2020-01-012020-03-310001297989exls:BPMandRelatedServicesMember2021-01-012021-03-310001297989exls:BPMandRelatedServicesMember2020-01-012020-03-310001297989exls:AnalyticsServicesMember2021-01-012021-03-310001297989exls:AnalyticsServicesMember2020-01-012020-03-310001297989country:US2021-01-012021-03-310001297989country:US2020-01-012020-03-310001297989country:GB2021-01-012021-03-310001297989country:GB2020-01-012020-03-310001297989exls:RestOfWorldMember2021-01-012021-03-310001297989exls:RestOfWorldMember2020-01-012020-03-310001297989us-gaap:NonUsMember2021-01-012021-03-310001297989us-gaap:NonUsMember2020-01-012020-03-310001297989country:IN2021-03-310001297989country:IN2020-12-310001297989country:US2021-03-310001297989country:US2020-12-310001297989country:PH2021-03-310001297989country:PH2020-12-310001297989exls:RestOfWorldMember2021-03-310001297989exls:RestOfWorldMember2020-12-310001297989exls:ContractAcquisitionCostsMember2020-12-310001297989exls:ContractAcquisitionCostsMember2019-12-310001297989exls:ContractFulfillmentCostsMember2020-12-310001297989exls:ContractFulfillmentCostsMember2019-12-310001297989exls:ContractAcquisitionCostsMember2021-01-012021-03-310001297989exls:ContractAcquisitionCostsMember2020-01-012020-03-310001297989exls:ContractAcquisitionCostsMember2020-01-012020-12-310001297989exls:ContractFulfillmentCostsMember2021-01-012021-03-310001297989exls:ContractFulfillmentCostsMember2020-01-012020-03-310001297989exls:ContractFulfillmentCostsMember2020-01-012020-12-310001297989exls:ContractAcquisitionCostsMember2021-03-310001297989exls:ContractAcquisitionCostsMember2020-03-310001297989exls:ContractFulfillmentCostsMember2021-03-310001297989exls:ContractFulfillmentCostsMember2020-03-3100012979892021-01-0100012979892020-01-012020-12-310001297989us-gaap:ConvertibleNotesPayableMemberexls:A3.50ConvertibleSeniorNotesdueOctober12024Member2021-03-310001297989srt:MinimumMemberus-gaap:TechnologyEquipmentMember2021-01-012021-03-310001297989us-gaap:TechnologyEquipmentMembersrt:MaximumMember2021-01-012021-03-310001297989us-gaap:TechnologyEquipmentMember2021-03-310001297989us-gaap:TechnologyEquipmentMember2020-12-310001297989srt:MinimumMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2021-01-012021-03-310001297989srt:MaximumMemberus-gaap:SoftwareAndSoftwareDevelopmentCostsMember2021-01-012021-03-310001297989us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2021-03-310001297989us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2020-12-310001297989us-gaap:LeaseholdImprovementsMembersrt:MinimumMember2021-01-012021-03-310001297989us-gaap:LeaseholdImprovementsMembersrt:MaximumMember2021-01-012021-03-310001297989us-gaap:LeaseholdImprovementsMember2021-03-310001297989us-gaap:LeaseholdImprovementsMember2020-12-310001297989srt:MinimumMemberus-gaap:FurnitureAndFixturesMember2021-01-012021-03-310001297989us-gaap:FurnitureAndFixturesMembersrt:MaximumMember2021-01-012021-03-310001297989us-gaap:FurnitureAndFixturesMember2021-03-310001297989us-gaap:FurnitureAndFixturesMember2020-12-310001297989srt:MinimumMemberus-gaap:VehiclesMember2021-01-012021-03-310001297989srt:MaximumMemberus-gaap:VehiclesMember2021-01-012021-03-310001297989us-gaap:VehiclesMember2021-03-310001297989us-gaap:VehiclesMember2020-12-310001297989us-gaap:BuildingMember2021-01-012021-03-310001297989us-gaap:BuildingMember2021-03-310001297989us-gaap:BuildingMember2020-12-310001297989us-gaap:LandMember2021-03-310001297989us-gaap:LandMember2020-12-310001297989us-gaap:ConstructionInProgressMember2021-03-310001297989us-gaap:ConstructionInProgressMember2020-12-310001297989exls:DepreciationAndAmortizationMember2021-01-012021-03-310001297989exls:DepreciationAndAmortizationMember2020-01-012020-03-310001297989exls:InsuranceMember2019-12-310001297989exls:HealthcareMember2019-12-310001297989exls:EmergingBusinessMember2019-12-310001297989exls:AnalyticsMember2019-12-310001297989exls:TravelTransportationandLogisticsMember2019-12-310001297989exls:FinanceandAccountingMember2019-12-310001297989exls:OtherOperationsManagementMember2019-12-310001297989exls:InsuranceMember2020-01-012020-12-310001297989exls:HealthcareMember2020-01-012020-12-310001297989exls:EmergingBusinessMember2020-01-012020-12-310001297989exls:AnalyticsMember2020-01-012020-12-310001297989exls:TravelTransportationandLogisticsMember2020-01-012020-12-310001297989exls:FinanceandAccountingMember2020-01-012020-12-310001297989exls:OtherOperationsManagementMember2020-01-012020-12-310001297989exls:InsuranceMember2020-12-310001297989exls:HealthcareMember2020-12-310001297989exls:EmergingBusinessMember2020-12-310001297989exls:AnalyticsMember2020-12-310001297989exls:TravelTransportationandLogisticsMember2020-12-310001297989exls:FinanceandAccountingMember2020-12-310001297989exls:OtherOperationsManagementMember2020-12-310001297989exls:TravelTransportationandLogisticsMember2021-01-012021-03-310001297989exls:FinanceandAccountingMember2021-01-012021-03-310001297989exls:OtherOperationsManagementMember2021-01-012021-03-310001297989exls:InsuranceMember2021-03-310001297989exls:HealthcareMember2021-03-310001297989exls:EmergingBusinessMember2021-03-310001297989exls:AnalyticsMember2021-03-310001297989exls:TravelTransportationandLogisticsMember2021-03-310001297989exls:FinanceandAccountingMember2021-03-310001297989exls:OtherOperationsManagementMember2021-03-310001297989us-gaap:CustomerRelationshipsMember2021-03-310001297989us-gaap:DevelopedTechnologyRightsMember2021-03-310001297989us-gaap:TrademarksAndTradeNamesMember2021-03-310001297989us-gaap:TrademarksAndTradeNamesMember2021-03-310001297989us-gaap:CustomerRelationshipsMember2020-12-310001297989us-gaap:DevelopedTechnologyRightsMember2020-12-310001297989us-gaap:TrademarksAndTradeNamesMember2020-12-310001297989us-gaap:TrademarksAndTradeNamesMember2020-12-310001297989us-gaap:CustomerRelationshipsMember2021-01-012021-03-310001297989us-gaap:DevelopedTechnologyRightsMember2021-01-012021-03-310001297989us-gaap:TrademarksAndTradeNamesMember2021-01-012021-03-310001297989us-gaap:AccumulatedTranslationAdjustmentMember2020-12-310001297989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-12-310001297989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-12-310001297989us-gaap:AccumulatedTranslationAdjustmentMember2021-01-012021-03-310001297989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-01-012021-03-310001297989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-01-012021-03-310001297989us-gaap:AccumulatedTranslationAdjustmentMember2021-03-310001297989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2021-03-310001297989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-03-310001297989us-gaap:AccumulatedTranslationAdjustmentMember2019-12-310001297989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2019-12-310001297989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2019-12-310001297989us-gaap:AccumulatedTranslationAdjustmentMember2020-01-012020-03-310001297989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-01-012020-03-310001297989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-01-012020-03-310001297989us-gaap:AccumulatedTranslationAdjustmentMember2020-03-310001297989us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2020-03-310001297989us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-03-310001297989us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-03-310001297989us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2021-03-310001297989us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-03-310001297989us-gaap:FairValueMeasurementsRecurringMember2021-03-310001297989us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2020-12-310001297989us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2020-12-310001297989us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2020-12-310001297989us-gaap:FairValueMeasurementsRecurringMember2020-12-310001297989us-gaap:FairValueInputsLevel2Member2021-03-310001297989us-gaap:FairValueInputsLevel2Member2020-12-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-03-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-12-310001297989us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2021-03-31iso4217:GBPiso4217:EURiso4217:COP0001297989us-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2020-12-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:OtherCurrentAssetsMember2021-03-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberus-gaap:OtherCurrentAssetsMember2020-12-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherAssetsMemberus-gaap:ForeignExchangeContractMember2021-03-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherAssetsMemberus-gaap:ForeignExchangeContractMember2020-12-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberexls:AccruedExpensesAndOtherCurrentLiabilitiesMember2021-03-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:ForeignExchangeContractMemberexls:AccruedExpensesAndOtherCurrentLiabilitiesMember2020-12-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeContractMember2021-03-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:ForeignExchangeContractMember2020-12-310001297989us-gaap:ForeignExchangeContractMemberus-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMember2021-03-310001297989us-gaap:ForeignExchangeContractMemberus-gaap:OtherCurrentAssetsMemberus-gaap:NondesignatedMember2020-12-310001297989us-gaap:ForeignExchangeContractMemberexls:AccruedExpensesAndOtherCurrentLiabilitiesMemberus-gaap:NondesignatedMember2021-03-310001297989us-gaap:ForeignExchangeContractMemberexls:AccruedExpensesAndOtherCurrentLiabilitiesMemberus-gaap:NondesignatedMember2020-12-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-01-012021-03-310001297989us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-01-012020-03-310001297989us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2021-01-012021-03-310001297989us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:ForeignExchangeContractMemberus-gaap:NondesignatedMember2020-01-012020-03-310001297989us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2021-01-012021-03-310001297989us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:ForeignExchangeContractMember2020-01-012020-03-310001297989us-gaap:RevolvingCreditFacilityMember2021-03-310001297989us-gaap:ConvertibleNotesPayableMember2021-03-310001297989us-gaap:RevolvingCreditFacilityMember2020-12-310001297989us-gaap:ConvertibleNotesPayableMember2020-12-310001297989us-gaap:RevolvingCreditFacilityMemberexls:CreditAgreementMember2021-03-31xbrli:pure0001297989us-gaap:RevolvingCreditFacilityMemberexls:NewCreditAgreementMember2021-01-012021-03-310001297989us-gaap:RevolvingCreditFacilityMemberexls:NewCreditAgreementMember2020-01-012020-03-310001297989us-gaap:ConvertibleNotesPayableMemberexls:A3.50ConvertibleSeniorNotesdueOctober12024Member2018-10-010001297989us-gaap:ConvertibleNotesPayableMemberexls:A3.50ConvertibleSeniorNotesdueOctober12024Member2020-03-310001297989us-gaap:ConvertibleNotesPayableMemberexls:A3.50ConvertibleSeniorNotesdueOctober12024Member2021-01-012021-03-310001297989us-gaap:ConvertibleNotesPayableMemberexls:A3.50ConvertibleSeniorNotesdueOctober12024Member2020-01-012020-03-31exls:class_of_common_stock0001297989exls:TwoThousandNineteenRepurchaseProgramMember2019-12-160001297989us-gaap:CostOfSalesMember2021-01-012021-03-310001297989us-gaap:CostOfSalesMember2020-01-012020-03-310001297989us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-03-310001297989us-gaap:GeneralAndAdministrativeExpenseMember2020-01-012020-03-310001297989us-gaap:SellingAndMarketingExpenseMember2021-01-012021-03-310001297989us-gaap:SellingAndMarketingExpenseMember2020-01-012020-03-310001297989us-gaap:EmployeeStockOptionMember2020-12-310001297989us-gaap:EmployeeStockOptionMember2020-01-012020-12-310001297989us-gaap:EmployeeStockOptionMember2021-01-012021-03-310001297989us-gaap:EmployeeStockOptionMember2021-03-310001297989us-gaap:RestrictedStockMember2020-12-310001297989us-gaap:RestrictedStockMember2021-01-012021-03-310001297989us-gaap:RestrictedStockMember2021-03-310001297989exls:RestrictedStockandRestrictedStockUnitsMember2021-03-310001297989exls:RestrictedStockandRestrictedStockUnitsMember2021-01-012021-03-310001297989exls:AmendmentAndRestatementOfThe2006OmnibusAwardPlan2015PlanMemberexls:RevenueBasedPerformanceRestrictedStockUnitsMember2021-01-012021-03-310001297989exls:AmendmentAndRestatementOfThe2006OmnibusAwardPlan2015PlanMemberexls:MarketConditionBasedPerformanceRestrictedStockUnitsMember2021-01-012021-03-310001297989exls:AmendmentAndRestatementOfThe2006OmnibusAwardPlan2015PlanMemberexls:MarketConditionBasedPerformanceRestrictedStockUnitsMembersrt:MaximumMember2021-01-012021-03-310001297989exls:AmendmentAndRestatementOfThe2006OmnibusAwardPlan2015PlanMemberexls:RevenueBasedPerformanceRestrictedStockUnitsMember2020-01-012020-03-310001297989exls:RevenueBasedPerformanceRestrictedStockUnitsMember2020-12-310001297989exls:MarketConditionBasedPerformanceRestrictedStockUnitsMember2020-12-310001297989exls:RevenueBasedPerformanceRestrictedStockUnitsMember2021-01-012021-03-310001297989exls:MarketConditionBasedPerformanceRestrictedStockUnitsMember2021-01-012021-03-310001297989exls:RevenueBasedPerformanceRestrictedStockUnitsMember2021-03-310001297989exls:MarketConditionBasedPerformanceRestrictedStockUnitsMember2021-03-310001297989exls:PerformanceBasedStockAwardsMember2021-03-310001297989exls:PerformanceBasedStockAwardsMember2021-01-012021-03-310001297989us-gaap:ConvertibleNotesPayableMemberexls:A3.50ConvertibleSeniorNotesdueOctober12024Member2020-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_________________________________________________________
FORM 10-Q
________________________________________________________
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2021
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER 001-33089
_________________________________________________________
EXLSERVICE HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
_________________________________________________________
| | | | | | | | | | | |
Delaware | | 82-0572194 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | | |
320 Park Avenue, | 29th Floor, | | |
New York, | New York | | 10022 |
(Address of principal executive offices) | | (Zip code) |
(212) 277-7100
(Registrant’s telephone number, including area code)
| | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of Each Class: | Trading symbol(s) | Name of Each Exchange on Which Registered: |
Common Stock, par value $0.001 per share | EXLS | NASDAQ |
Securities registered pursuant to Section 12(g) of the Act:
None
________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12
months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | | | | | | | | | | | | | | | |
Large Accelerated Filer | | ☒ | | Accelerated filer | | ☐ |
| | | | |
Non-accelerated filer | | ☐ | | Smaller reporting company | | ☐ |
| | | | | | |
Emerging growth company | | ☐ | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of April 27, 2021, there were 33,457,656 shares of the registrant’s common stock outstanding, par value $0.001 per share.
TABLE OF CONTENTS
| | | | | | | | | | | |
| | | |
| | | PAGE |
ITEM | | | |
| | | |
| | | |
1. | | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
2. | | | |
| | | |
3. | | | |
| | | |
4. | | | |
| | | |
| | | |
| | | |
1. | | | |
| | | |
1A. | | | |
| | | |
2. | | | |
| | | |
3. | | | |
| | | |
4. | | | |
| | | |
5. | | | |
| | | |
6. | | | |
| |
| |
PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
EXLSERVICE HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands, except share and per share amounts)
| | | | | | | | | | | | | | |
| | As of |
| | March 31, 2021 | | December 31, 2020 |
| | | | |
Assets | | | | |
Current assets: | | | | |
Cash and cash equivalents | | $ | 177,121 | | | $ | 218,530 | |
Short-term investments | | 198,721 | | | 184,286 | |
Restricted cash | | 5,295 | | | 4,690 | |
Accounts receivable, net | | 159,296 | | | 147,635 | |
Prepaid expenses | | 12,709 | | | 11,344 | |
Advance income tax, net | | 7,580 | | | 5,684 | |
Other current assets | | 35,828 | | | 37,109 | |
Total current assets | | 596,550 | | | 609,278 | |
Property and equipment, net | | 90,153 | | | 92,875 | |
Operating lease right-of-use assets | | 88,777 | | | 91,918 | |
Restricted cash | | 2,298 | | | 2,299 | |
Deferred tax assets, net | | 10,657 | | | 7,749 | |
Intangible assets, net | | 56,243 | | | 59,594 | |
Goodwill | | 349,098 | | | 349,088 | |
Other assets | | 29,669 | | | 32,099 | |
Investment in equity affiliate | | 2,921 | | | 2,957 | |
Total assets | | $ | 1,226,366 | | | $ | 1,247,857 | |
Liabilities and stockholders’ equity | | | | |
Current liabilities: | | | | |
Accounts payable | | $ | 8,304 | | | $ | 6,992 | |
Current portion of long-term borrowings | | 25,000 | | | 25,000 | |
Deferred revenue | | 14,764 | | | 32,649 | |
Accrued employee costs | | 43,492 | | | 67,645 | |
Accrued expenses and other current liabilities | | 73,241 | | | 66,410 | |
Current portion of operating lease liabilities | | 18,476 | | | 18,894 | |
Income taxes payable, net | | 14,443 | | | 3,488 | |
Total current liabilities | | 197,720 | | | 221,078 | |
Long-term borrowings, less current portion | | 202,687 | | | 201,961 | |
Operating lease liabilities, less current portion | | 81,948 | | | 84,874 | |
Income taxes payable | | 1,790 | | | 1,790 | |
Deferred tax liabilities, net | | 877 | | | 847 | |
Other non-current liabilities | | 15,119 | | | 18,135 | |
Total liabilities | | 500,141 | | | 528,685 | |
Commitments and contingencies (Refer to Note 24) | | | | |
Preferred stock, $0.001 par value; 15,000,000 shares authorized, none issued | | — | | | — | |
ExlService Holdings, Inc. Stockholders’ equity: | | | | |
Common stock, $0.001 par value; 100,000,000 shares authorized, 39,273,989 shares issued and 33,526,889 shares outstanding as of March 31, 2021 and 38,968,052 shares issued and 33,559,434 shares outstanding as of December 31, 2020 | | 39 | | | 39 | |
Additional paid-in capital | | 428,882 | | | 420,976 | |
| | | | | | | | | | | | | | |
Retained earnings | | 673,310 | | | 641,379 | |
Accumulated other comprehensive loss | | (78,753) | | | (74,984) | |
Total including shares held in treasury | | 1,023,478 | | | 987,410 | |
Less: 5,747,100 shares as of March 31, 2021 and 5,408,618 shares as of December 31, 2020, held in treasury, at cost | | (297,253) | | | (268,238) | |
Stockholders’ equity | | 726,225 | | | 719,172 | |
| | | | |
Total equity | | 726,225 | | | 719,172 | |
Total liabilities and stockholders’ equity | | $ | 1,226,366 | | | $ | 1,247,857 | |
See accompanying notes to unaudited consolidated financial statements.
EXLSERVICE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(In thousands, except share and per share amounts)
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2021 | | 2020 |
Revenues, net | | $ | 261,415 | | | $ | 245,990 | |
Cost of revenues(1) | | 158,821 | | | 162,656 | |
Gross profit(1) | | 102,594 | | | 83,334 | |
Operating expenses: | | | | |
General and administrative expenses | | 30,703 | | | 28,941 | |
Selling and marketing expenses | | 18,235 | | | 14,456 | |
Depreciation and amortization expense | | 12,101 | | | 12,450 | |
| | | | |
Total operating expenses | | 61,039 | | | 55,847 | |
Income from operations | | 41,555 | | | 27,487 | |
Foreign exchange gain, net | | 434 | | | 1,377 | |
Interest expense | | (2,474) | | | (3,072) | |
Other income, net | | 1,410 | | | 2,529 | |
Income before income tax expense and earnings from equity affiliates | | 40,925 | | | 28,321 | |
Income tax expense | | 8,958 | | | 5,855 | |
Income before earnings from equity affiliates | | 31,967 | | | 22,466 | |
Loss from equity-method investment | | 36 | | | 55 | |
Net income attributable to ExlService Holdings, Inc. stockholders | | $ | 31,931 | | | $ | 22,411 | |
Earnings per share attributable to ExlService Holdings, Inc. stockholders: | | | | |
Basic | | $ | 0.95 | | | $ | 0.65 | |
Diluted | | $ | 0.93 | | | $ | 0.65 | |
Weighted-average number of shares used in computing earnings per share attributable to ExlService Holdings Inc. stockholders: | | | | |
Basic | | 33,734,118 | | | 34,401,565 |
Diluted | | 34,318,318 | | | 34,720,603 |
(1) Exclusive of depreciation and amortization expense.
See accompanying notes to unaudited consolidated financial statements.
EXLSERVICE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME / (LOSS) (UNAUDITED)
(In thousands)
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2021 | | 2020 |
Net income | | $ | 31,931 | | | $ | 22,411 | |
Other comprehensive income/(loss): | | | | |
Unrealized gain/(loss) on cash flow hedges | | 568 | | | (14,846) | |
Foreign currency translation loss | | (1,911) | | | (21,571) | |
Reclassification adjustments | | | | |
Gain on cash flow hedges(1) | | (2,829) | | | (929) | |
Retirement benefits(2) | | 179 | | | 101 | |
Income tax effects relating to above(3) | | 224 | | | 9,033 | |
Total other comprehensive loss | | $ | (3,769) | | | $ | (28,212) | |
Total comprehensive income/(loss) | | $ | 28,162 | | | $ | (5,801) | |
(1)These are reclassified to net income and are included either in cost of revenues or operating expenses, as applicable in the unaudited consolidated statements of income. Refer to Note 16 - Derivatives and Hedge Accounting to the unaudited consolidated financial statements.
(2)These are reclassified to net income and are included in other income, net in the unaudited consolidated statements of income. Refer to Note 19 - Employee Benefit Plans to the unaudited consolidated financial statements.
(3)These are income tax effects recognized on cash flow hedges, retirement benefits and foreign currency translation gains/(losses). Refer to Note 21 - Income Taxes to the unaudited consolidated financial statements.
See accompanying notes to unaudited consolidated financial statements.
EXLSERVICE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF EQUITY (UNAUDITED)
For the three months ended March 31, 2021 and 2020
(In thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | | | Total Equity |
| | | | | | |
| Shares | | Amount | | | | | Shares | | Amount | | |
Balance as of January 1, 2021 | 38,968,052 | | | $ | 39 | | | $ | 420,976 | | | $ | 641,379 | | | $ | (74,984) | | | (5,408,618) | | | $ | (268,238) | | | | | $ | 719,172 | |
Stock issued against stock-based compensation plans | 305,937 | | | — | | | 74 | | | — | | | — | | | — | | | — | | | | | 74 | |
Stock-based compensation | — | | | — | | | 7,832 | | | — | | | — | | | — | | | — | | | | | 7,832 | |
Acquisition of treasury stock | — | | | — | | | — | | | — | | | — | | | (338,482) | | | (29,015) | | | | | (29,015) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (3,769) | | | — | | | — | | | | | (3,769) | |
Net income | — | | | — | | | — | | | 31,931 | | | — | | | — | | | — | | | | | 31,931 | |
Balance as of March 31, 2021 | 39,273,989 | | | $ | 39 | | | $ | 428,882 | | | $ | 673,310 | | | $ | (78,753) | | | (5,747,100) | | | $ | (297,253) | | | | | $ | 726,225 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock | | | | Total Equity |
| | | | | | |
| Shares | | Amount | | | | | Shares | | Amount | | |
Balance as of January 1, 2020 | 38,480,654 | | | $ | 39 | | | $ | 391,240 | | | $ | 551,903 | | | $ | (84,892) | | | (4,295,413) | | | $ | (188,289) | | | | | $ | 670,001 | |
Stock issued against stock-based compensation plans | 333,121 | | | — | | | 921 | | | — | | | — | | | — | | | — | | | | | 921 | |
Stock-based compensation | — | | | — | | | 4,778 | | | — | | | — | | | — | | | — | | | | | 4,778 | |
Acquisition of treasury stock | — | | | — | | | — | | | — | | | — | | | (202,366) | | | (13,995) | | | | | (13,995) | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (28,212) | | | — | | | — | | | | | (28,212) | |
Net income | — | | | — | | | — | | | 22,411 | | | — | | | — | | | — | | | | | 22,411 | |
Balance as of March 31, 2020 | 38,813,775 | | | $ | 39 | | | $ | 396,939 | | | $ | 574,314 | | | $ | (113,104) | | | (4,497,779) | | | $ | (202,284) | | | | | $ | 655,904 | |
See accompanying notes to unaudited consolidated financial statements.
EXLSERVICE HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
| | | | | | | | | | | |
| Three months ended March 31, |
| 2021 | | 2020 |
Cash flows from operating activities: | | | |
Net income | $ | 31,931 | | | $ | 22,411 | |
Adjustments to reconcile net income to net cash provided by / (used for) operating activities: | | | |
Depreciation and amortization expense | 12,266 | | | 12,472 | |
Stock-based compensation expense | 7,832 | | | 4,778 | |
Amortization of operating lease right-of-use assets | 6,761 | | | 6,853 | |
Unrealized (gain) / loss on short term investments | (1,103) | | | 267 | |
Unrealized foreign exchange (gain), net | (1,139) | | | (6,490) | |
Deferred income tax (benefit)/expense | (2,695) | | | 3,539 | |
Allowance for expected credit losses | 48 | | | 195 | |
Loss from equity-method investment | 36 | | | 55 | |
Amortization of non-cash interest expense related to convertible senior notes | 673 | | | 635 | |
| | | |
Others, net | 216 | | | (26) | |
Change in operating assets and liabilities: | | | |
Accounts receivable | (11,818) | | | (17,518) | |
Prepaid expenses and other current assets | (21) | | | (1,871) | |
Advance income tax, net | 9,057 | | | (1,109) | |
Other assets | 1,268 | | | 925 | |
Accounts payable | 1,902 | | | 1,400 | |
Deferred revenue | (17,986) | | | 2,579 | |
Accrued employee costs | (23,611) | | | (37,046) | |
Accrued expenses and other liabilities | 8,456 | | | 972 | |
Operating lease liabilities | (6,868) | | | (6,576) | |
Net cash provided by /(used for) operating activities | 15,205 | | | (13,555) | |
| | | |
Cash flows from investing activities: | | | |
Purchases of property and equipment | (12,680) | | | (12,347) | |
Proceeds from sale of property and equipment | 129 | | | 73 | |
Investment in equity affiliate | — | | | (700) | |
Purchase of investments | (18,835) | | | (23,830) | |
Proceeds from redemption of investments | 5,357 | | | 72,844 | |
Net cash (used for) /provided by investing activities | (26,029) | | | 36,040 | |
| | | |
Cash flows from financing activities: | | | |
Principal payments of finance lease liabilities | (57) | | | (67) | |
Proceeds from borrowings | 25,000 | | | 110,000 | |
Repayments of borrowings | (25,000) | | | (10,201) | |
| | | |
Acquisition of treasury stock | (29,015) | | | (13,995) | |
Proceeds from exercise of stock options | 75 | | | 921 | |
Net cash (used for)/provided by financing activities | (28,997) | | | 86,658 | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (984) | | | (2,653) | |
Net (decrease)/increase in cash, cash equivalents and restricted cash | (40,805) | | | 106,490 | |
Cash, cash equivalents and restricted cash at the beginning of the period | 225,519 | | | 127,044 | |
Cash, cash equivalents and restricted cash at the end of the period | $ | 184,714 | | | $ | 233,534 | |
| | | |
Supplemental disclosure of cash flow information: | | | |
Cash paid during the period for: | | | |
Interest | $ | 610 | | | $ | 775 | |
Income taxes, net of refunds | $ | 2,415 | | | $ | 2,646 | |
Supplemental disclosure of non-cash investing and financing activities: | | | |
Assets acquired under finance lease | $ | 10 | | | $ | 28 | |
See accompanying notes to unaudited consolidated financial statements.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2021
(In thousands, except share and per share amounts)
1. Organization
ExlService Holdings, Inc. (“ExlService Holdings”) is organized as a corporation under the laws of the state of Delaware. ExlService Holdings, together with its subsidiaries and affiliates (collectively, the “Company”), operates in the Business Process Management (“BPM”) industry providing operations management services and analytics services that helps its clients build and grow sustainable businesses. By orchestrating its domain expertise, data, analytics and digital technology, the Company looks deeper to design and manage agile, customer-centric operating models to improve global operations, drive profitability, enhance customer satisfaction, increase data-driven insights, and manage risk and compliance. The Company’s clients are located principally in the United States of America (“U.S.”) and the United Kingdom (“U.K.”).
2. Summary of Significant Accounting Policies
(a) Basis of Preparation and Principles of Consolidation
The unaudited consolidated financial statements have been prepared in conformity with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for annual financial statements and therefore should be read in conjunction with the audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
The unaudited consolidated financial statements reflect all adjustments (of a normal and recurring nature) that management considers necessary for a fair presentation of such statements for the interim periods presented. The unaudited consolidated statements of income for the interim periods presented are not necessarily indicative of the results for the full year or for any subsequent period.
The accompanying unaudited consolidated financial statements include the financial statements of ExlService Holdings and all of its subsidiaries. The standalone financial statements of subsidiaries are fully consolidated on a line-by-line basis. Intra-group balances and transactions, and gains and losses arising from intra-group transactions, are eliminated while preparing consolidated financial statements.
Accounting policies of the respective individual subsidiary and associate are aligned wherever necessary, so as to ensure consistency with the accounting policies that are adopted by the Company under U.S. GAAP.
The Company’s investments in equity affiliates are initially recorded at cost and any excess purchase consideration paid over proportionate share of the fair value of the net assets of the investee at the acquisition date is recognized as goodwill. The proportionate share of net income or loss of the investee after its acquisition is recognized in the unaudited consolidated statements of income.
(b) Use of Estimates
The preparation of the unaudited consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the unaudited consolidated statements of income during the reporting period. Although these estimates are based on management’s best assessment of the current business environment, actual results may be different from those estimates. The significant estimates and assumptions that affect the unaudited consolidated financial statements include, but are not limited to, allowance for expected credit losses, the nature and timing of the satisfaction of performance obligations, the standalone selling price of performance obligations, and variable consideration in a customer contract, expected recoverability from customers with contingent fee arrangements, estimated costs to complete fixed price contracts, recoverability of dues from statutory authorities, assets and obligations related to employee benefit plans, deferred tax valuation allowances, income-tax uncertainties and other contingencies, valuation of derivative financial instruments, assumptions used to calculate stock-based compensation expense, assumptions used to determine the incremental borrowing rate to calculate lease liabilities and right-of-use (“ROU”) assets, lease term to calculate amortization of ROU, depreciation and amortization periods, purchase price allocation and recoverability of long-lived assets, goodwill and intangibles.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2021
(In thousands, except share and per share amounts)
As of March 31, 2021, the extent to which the global Coronavirus Disease 2019 pandemic (“COVID-19”) will ultimately impact the Company's business depends on numerous dynamic factors, which the Company still cannot reliably predict. As a result, many of the Company's estimates and assumptions herein required increased judgment and carry a higher degree of variability and volatility. As events continue to evolve with respect to COVID-19, the Company’s estimates may materially change in future periods. Any changes in estimates are adjusted prospectively in the Company’s consolidated financial statements.
(c) Recent Accounting Pronouncements
In January 2021, Financial Accounting Standard Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2021-01, Reference Rate Reform (Topic 848): Scope, to clarify that all derivative instruments affected by changes to the interest rates used for discounting, margining or contract price alignment (commonly referred to as the discounting transition) are within the scope of Accounting Standard Codification (“ASC”) 848. The amendments in this ASU further clarify that certain optional expedients and exceptions for contract modifications and hedge accounting apply to derivative instruments that use an interest rate for margining, discounting, or contract price alignment that is modified as a result of the discontinuation of the use of LIBOR as a benchmark interest rate due to reference rate reform. This ASU is effective immediately for all entities with the option to be applied retrospectively as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, and prospectively to any new contract modifications made on or after January 7, 2021 through December 31, 2022. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.
In March 2020, FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional guidance for a limited period of time to ease potential accounting impacts associated with transitioning away from reference rates that are expected to be discontinued, such as interbank offered rates and London Inter-Bank Offered Rate (“LIBOR”). The ASU provides practical expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments are elective and are effective upon issuance for all entities through December 31, 2022. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.
In August 2020, FASB issued ASU No. 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU removes separation models for (1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature and hence most of the instruments will be accounted for as a single model (either debt or equity). The ASU also states that entities must apply the if-converted method to all convertible instruments for calculation of diluted EPS and the treasury stock method is no longer available. An entity can use either a full or modified retrospective approach to adopt the ASU’s guidance. The ASU is effective for fiscal years beginning after December 15, 2021 and may be early adopted for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. The Company is currently evaluating the impact of adoption of this ASU on its consolidated financial statements.
(d) Recently Adopted Accounting Pronouncements
In December 2019, FASB issued ASU No. 2019-12, Income Taxes Simplifying the Accounting for Income Taxes. This ASU eliminates certain exceptions related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. The Company adopted this ASU on January 1, 2021. The adoption of this ASU has a minimal impact on the Company’s unaudited consolidated financial statements.
In October 2020, FASB issued ASU No. 2020-10, Codification Improvements, to provide guidance for technical corrections such as conforming amendments, clarifications to guidance, simplifications to wording or structure of guidance, and other minor improvements. The amendments in this ASU improve the consistency of the ASC by ensuring that all guidance that requires or provides an option for an entity to provide information in the notes to financial statements is codified in the disclosure section of the ASC. The Company adopted this ASU on January 1, 2021. The adoption of this ASU did not have a material impact on the Company’s unaudited consolidated financial statements.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2021
(In thousands, except share and per share amounts)
3. Segment and Geographical Information
The Company operates in the BPM industry and is a provider of operations management and analytics services.
The Company manages and reports financial information through its four strategic business units: Insurance, Healthcare, Analytics and Emerging Business. These business units develop client-specific solutions, build capabilities, maintain a unified go-to-market approach and are integrally responsible for service delivery, customer satisfaction, growth and profitability.
The chief operating decision maker (“CODM”) generally reviews financial information such as revenues, cost of revenues and gross profit, disaggregated by the operating segments to allocate an overall budget among the operating segments.
The Company does not allocate and therefore the CODM does not evaluate, certain operating expenses, interest expense or income taxes by segment. Many of the Company’s assets are shared by multiple operating segments. The Company manages these assets on a total Company basis, not by operating segment, and therefore asset information and capital expenditures by operating segment are not presented.
Revenues and cost of revenues for the three months ended March 31, 2021 and 2020, respectively, for each of the reportable segments, are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2021 |
Insurance | | Healthcare | | Emerging Business | | Analytics | | Total |
|
Revenues, net | $ | 91,160 | | | $ | 30,265 | | | $ | 37,668 | | | $ | 102,322 | | | $ | 261,415 | |
Cost of revenues(1) | 56,093 | | | 17,391 | | | 20,844 | | | 64,493 | | | 158,821 | |
Gross profit(1) | $ | 35,067 | | | $ | 12,874 | | | $ | 16,824 | | | $ | 37,829 | | | $ | 102,594 | |
Operating expenses | | | | | | | | | 61,039 | |
Foreign exchange gain, interest expense and other income, net | | | | | | | | | (630) | |
Income tax expense | | | | | | | | | 8,958 | |
Loss from equity-method investment | | | | | | | | | 36 | |
Net income | | | | | | | | | $ | 31,931 | |
(1) Exclusive of depreciation and amortization expense.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three months ended March 31, 2020 |
Insurance | | Healthcare | | Emerging Business | | Analytics | | Total |
|
Revenues, net | $ | 83,739 | | | $ | 27,029 | | | $ | 42,791 | | | $ | 92,431 | | | $ | 245,990 | |
Cost of revenues(1) | 58,965 | | | 19,593 | | | 25,482 | | | 58,616 | | | 162,656 | |
Gross profit(1) | $ | 24,774 | | | $ | 7,436 | | | $ | 17,309 | | | $ | 33,815 | | | $ | 83,334 | |
Operating expenses | | | | | | | | | 55,847 | |
Foreign exchange gain, interest expense and other income, net | | | | | | | | | 834 | |
Income tax expense | | | | | | | | | 5,855 | |
Loss from equity-method investment | | | | | | | | | 55 | |
Net income | | | | | | | | | $ | 22,411 | |
(1) Exclusive of depreciation and amortization expense.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2021
(In thousands, except share and per share amounts)
Revenues, net by service type, were as follows:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2021 | | 2020 |
BPM and related services(1) | $ | 159,093 | | | $ | 153,559 | |
Analytics services | 102,322 | | | 92,431 | |
Revenues, net | $ | 261,415 | | | $ | 245,990 | |
(1) BPM and related services include revenues of the Company's Insurance, Healthcare and Emerging Business reportable segments. Refer to the reportable segment disclosure above.
The Company attributes the revenues to regions based upon the location of its customers.
| | | | | | | | | | | |
| Three months ended March 31, |
| 2021 | | 2020 |
Revenues, net | | | |
United States | $ | 224,368 | | | $ | 207,880 | |
Non-United States | | | |
United Kingdom | 24,751 | | | 23,278 | |
Rest of World | 12,296 | | | 14,832 | |
Total Non-United States | 37,047 | | | 38,110 | |
Revenues, net | $ | 261,415 | | | $ | 245,990 | |
Long-lived assets by geographic area, which consist of property and equipment, net and operating lease right-of-use assets were as follows:
| | | | | | | | | | | |
| As of |
| March 31, 2021 | | December 31, 2020 |
| | | |
Long-lived assets | | | |
India | $ | 93,329 | | | $ | 97,261 | |
United States | 47,676 | | | 46,659 | |
Philippines | 27,486 | | | 29,434 | |
Rest of World | 10,439 | | | 11,439 | |
Long-lived assets | $ | 178,930 | | | $ | 184,793 | |
4. Revenues, net
Refer to Note 3 - Segment and Geographical Information to the unaudited consolidated financial statements for revenues disaggregated by reportable segments and geography.
Contract balances
The following table provides information about accounts receivable, contract assets and contract liabilities from contracts with customers:
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2021
(In thousands, except share and per share amounts)
| | | | | | | | | | | |
| As of |
| March 31, 2021 | | December 31, 2020 |
| | | |
Accounts receivable, net | $ | 159,296 | | | $ | 147,635 | |
Contract assets | 3,984 | | | 4,437 | |
Contract liabilities: | | | |
Deferred revenue (consideration received in advance) | 12,971 | | | 30,450 | |
Consideration received for process transition activities | $ | 2,280 | | | $ | 2,774 | |
Accounts receivable includes $78,502 and $63,995 as of March 31, 2021 and December 31, 2020, respectively, representing unbilled receivables. The Company has accrued the unbilled receivables for work performed in accordance with the terms of contracts with customers and considers no significant performance risk associated with its unbilled receivables.
Contract assets represent upfront payments such as deal signing discounts or deal signing bonuses made to customers. These costs are amortized over the expected period of the benefit and are recorded as an adjustment to transaction price and reduced from revenues. The Company’s assessment did not indicate any impairment losses on its contract assets for the periods presented.
Contract liabilities represent that portion of deferred revenue for which payments have been received in advance from customers. The Company also defers revenues attributable to certain process transition activities for which costs have been capitalized by the Company as contract fulfillment costs. Consideration received from customers, if any, relating to such transition activities are classified under contract liabilities and are included within “Deferred revenues” and “Other non-current liabilities” in the unaudited consolidated balance sheets. The revenues are recognized as (or when) the performance obligation is fulfilled under the contract with customer.
Revenue recognized during the three months ended March 31, 2021 and 2020, which was included in the contract liabilities balance at the beginning of the respective periods:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2021 | | 2020 |
Deferred revenue (consideration received in advance) | | $ | 23,621 | | | $ | 5,968 | |
Consideration received for process transition activities | | $ | 679 | | | $ | 274 | |
Contract acquisition and fulfillment costs
The following table provides details of the Company’s contract acquisition and fulfillment costs:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Contract Acquisition Costs | | Contract Fulfillment Costs |
| Quarter Ended | | Year Ended | | Quarter Ended | | Year Ended |
| March 31, 2021 | | March 31, 2020 | | December 31, 2020 | | March 31, 2021 | | March 31, 2020 | | December 31, 2020 |
| | | | | | | | | | | |
Opening Balance | $ | 1,027 | | | $ | 1,307 | | | $ | 1,307 | | | $ | 5,631 | | | $ | 7,255 | | | $ | 7,255 | |
Additions | — | | | — | | | 310 | | | 6 | | | 284 | | | 779 | |
Amortization | (242) | | | (92) | | | (590) | | | (1,218) | | | (623) | | | (2,403) | |
Closing Balance | $ | 785 | | | $ | 1,215 | | | $ | 1,027 | | | $ | 4,419 | | | $ | 6,916 | | | $ | 5,631 | |
There was no impairment for contract acquisition and contract fulfillment costs as of March 31, 2021 and December 31, 2020. The capitalized costs are amortized over the expected period of benefit of the contract.
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2021
(In thousands, except share and per share amounts)
Allowance for expected credit losses
The Company evaluates the credit risk of its customers based on a combination of various financial and qualitative factors that may affect the ability of each customer to pay. The Company considered current and anticipated future economic conditions relating to the industries of the Company’s customers and the countries where it operates. In calculating expected credit loss, the Company also considered past payment trends, credit rating and other related credit information for its significant customers to estimate the probability of default in the future and estimates relating to the possible effects resulting from COVID-19.
The duration and severity of COVID-19 and continued market volatility is highly uncertain and, as such, the impact on expected losses is subject to significant judgment, including but not limited to changes in customers’ credit rating, and may cause variability in the Company’s allowance for credit losses in future periods.
| | | | | | | | | | | |
| As of |
| March 31, 2021 | | December 31, 2020 |
| | | |
Accounts receivable, including unbilled receivables | $ | 160,479 | | | $ | 148,824 | |
Less: Allowance for expected credit loss | (1,183) | | | (1,189) | |
Accounts receivable, net | $ | 159,296 | | | $ | 147,635 | |
The movement in allowance for expected credit loss on customer balances for the three months ended March 31, 2021 and year ended December 31, 2020 was as follows:
| | | | | | | | | | | | | | | | | |
| Three months ended | | Year ended |
| March 31, 2021 | | March 31, 2020 | | December 31, 2020 |
| | | | | |
Balance at the beginning of the period | $ | 1,189 | | | $ | 1,163 | | | $ | 1,163 | |
Additions during the period | 50 | | | 195 | | | 300 | |
Charged against allowance | (60) | | | — | | | (269) | |
Translation adjustment | 4 | | | (12) | | | (5) | |
Balance at the end of the period | $ | 1,183 | | | $ | 1,346 | | | $ | 1,189 | |
5. Earnings Per Share
Basic earnings per share is computed by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding, adjusted for outstanding shares that are subject to repurchase during each period. Diluted earnings per share is computed using the weighted average number of common shares plus the potentially dilutive effect of common stock equivalents (outstanding stock options, restricted stock and restricted stock units) issued and outstanding at the reporting date, and assumed conversion premium of outstanding convertible notes, using the treasury stock method. Common stock equivalents and the conversion premium of outstanding convertible notes that are anti-dilutive are excluded from the computation of weighted average shares outstanding. The Company includes performance stock unit awards in dilutive potential common shares when they become contingently issuable and have a dilutive impact per authoritative guidance and excludes such awards when they are not contingently issuable.
The Company has a choice to settle the Notes in cash, shares or any combination of the two. The Company presently intends and has the ability to settle the principal balance of the Notes in cash, and as such, the Company has applied the treasury stock method. The dilution related to the conversion premium, if any, of the Notes is included in the calculation of diluted weighted-average shares outstanding to the extent the issuance is dilutive based on the average stock price during the reporting period being greater than the conversion price of $75. Refer to Note 17 - Borrowings to the unaudited consolidated financial statements for further details.
The following table sets forth the computation of basic and diluted earnings per share:
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2021
(In thousands, except share and per share amounts)
| | | | | | | | | | | |
| Three months ended March 31, |
| 2021 | | 2020 |
Numerators: | | | |
Net income | $ | 31,931 | | | $ | 22,411 | |
Denominators: | | | |
Basic weighted average common shares outstanding | 33,734,118 | | | 34,401,565 | |
Dilutive effect of share based awards | 342,993 | | | 319,038 | |
Dilutive effect of conversion premium on convertible notes | 241,207 | | | — | |
Diluted weighted average common shares outstanding | 34,318,318 | | | 34,720,603 | |
Earnings per share attributable to ExlService Holdings Inc. stockholders: | | | |
Basic | $ | 0.95 | | | $ | 0.65 | |
Diluted | $ | 0.93 | | | $ | 0.65 | |
Weighted average potentially dilutive shares considered anti-dilutive and not included in computing diluted earnings per share | — | | | 170,313 | |
6. Cash, Cash Equivalents and Restricted Cash
For the purpose of unaudited statements of cash flows, cash, cash equivalents and restricted cash comprise of the following:
| | | | | | | | | | | |
| As of |
| March 31, 2021 | | March 31, 2020 |
Cash and cash equivalents | $ | 177,121 | | | $ | 224,874 | |
Restricted cash (current) | 5,295 | | | 6,369 | |
Restricted cash (non-current) | 2,298 | | | 2,291 | |
Cash, cash equivalents and restricted cash | $ | 184,714 | | | $ | 233,534 | |
7. Other Income, net
Other income, net consists of the following:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2021 | | 2020 |
Gain on sale and mark-to-market of mutual funds | $ | 1,103 | | | $ | 2,056 | |
Interest and dividend income | 602 | | | 532 | |
Others, net | (295) | | | (59) | |
Other income, net | $ | 1,410 | | | $ | 2,529 | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2021
(In thousands, except share and per share amounts)
8. Property and Equipment, net
Property and equipment, net consists of the following:
| | | | | | | | | | | | | | | | | |
| Estimated useful lives | | As of |
| (Years) | | March 31, 2021 | | December 31, 2020 |
| | | | | |
Owned Assets: | | | | | |
Network equipment and computers | 3-5 | | $ | 107,695 | | | $ | 107,109 | |
Software | 3-5 | | 100,395 | | | 99,708 | |
Leasehold improvements | 3-8 | | 46,889 | | | 48,052 | |
Office furniture and equipment | 3-8 | | 21,888 | | | 22,117 | |
Motor vehicles | 2-5 | | 597 | | | 599 | |
Buildings | 30 | | 1,088 | | | 1,089 | |
Land | — | | 712 | | | 712 | |
Capital work in progress | — | | 5,316 | | | 4,647 | |
| | | 284,580 | | | 284,033 | |
Less: Accumulated depreciation and amortization | | | (194,854) | | | (191,629) | |
| | | $ | 89,726 | | | $ | 92,404 | |
Right-of-use assets under finance leases: | | | | | |
Leasehold improvements | | | $ | 816 | | | $ | 817 | |
Office furniture and equipment | | | 347 | | | 348 | |
Motor vehicles | | | 669 | | | 688 | |
| | | 1,832 | | | 1,853 | |
Less: Accumulated depreciation and amortization | | | (1,405) | | | (1,382) | |
| | | $ | 427 | | | $ | 471 | |
Property and equipment, net | | | $ | 90,153 | | | $ | 92,875 | |
Capital work in progress represents advances paid towards acquisition of property and equipment and costs incurred on internally developed software not yet ready to be placed in service.
During the three months ended March 31, 2021, there were no changes in estimated useful lives of property and equipment.
The depreciation and amortization expense, excluding amortization of acquisition-related intangibles, recognized in the unaudited consolidated statements of income was as follows:
| | | | | | | | | | | |
| Three months ended March 31, |
| 2021 | | 2020 |
Depreciation and amortization expense | $ | 8,740 | | | $ | 8,297 | |
The effect of foreign exchange gain/(loss) upon settlement of cash flow hedges recorded under depreciation and amortization, was as follows:
| | | | | | | | | | | | | | |
| | Three months ended March 31, |
| | 2021 | | 2020 |
Effect of foreign exchange gain | | $ | 165 | | | $ | 22 | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2021
(In thousands, except share and per share amounts)
Internally developed software costs, included under Software, was as follows:
| | | | | | | | | | | |
| As of |
| March 31, 2021 | | December 31, 2020 |
| | | |
Cost | $ | 18,608 | | | $ | 18,371 | |
Less : Accumulated amortization | (7,022) | | | (5,998) | |
Internally developed software, net | $ | 11,586 | | | $ | 12,373 | |
The amortization expense on internally developed software recognized in the unaudited consolidated statements of income was as follows:
| | | | | | | | | | | |
| Three months ended March 31 |
| 2021 | | 2020 |
Amortization expense | $ | 1,024 | | | $ | 831 | |
As of March 31, 2021 and December 31, 2020, the Company believes no impairment exists because the long-lived asset's future undiscounted net cash flows expected to be generated exceeds its carrying value; however, there can be no assurances that long-lived assets will not be impaired in future periods. Determining whether an impairment has occurred typically requires various estimates and assumptions, including determining which undiscounted cash flows are directly related to the potentially impaired asset, the useful life over which cash flows will occur, their amount, and the asset’s residual value, if any. It is reasonably possible that the judgments and estimates described above could change in future periods. The duration and severity of COVID-19 and continued market volatility is highly uncertain and, as such, the impact on undiscounted cash flows is subject to significant judgment and may cause variability in the Company’s assessment of the existence of any impairment.
9. Goodwill and Intangible Assets
Goodwill
The Company transitioned to new segment reporting structure effective January 1, 2020, which resulted in certain changes to its operating segments and reporting units. The Company reallocated goodwill to its reporting units using a relative fair value approach. In addition, the Company completed an assessment of any potential goodwill impairment for all its reporting units immediately prior to the reallocation and determined that no impairment existed.
The following table sets forth details of changes in goodwill by reportable segment of the Company:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Insurance | | Healthcare | | Emerging Business | | Analytics | | TT&L | | F&A | | All Other | | Total |
Balance at January 1, 2020 | $ | 38,276 | | | $ | 19,276 | | | $ | — | | | $ | 227,289 | | | $ | 12,457 | | | $ | 46,905 | | | $ | 5,326 | | | $ | 349,529 | |
Goodwill reallocation(1) | 12,192 | | | 2,693 | | | 49,803 | | | — | | | (12,457) | | | (46,905) | | | (5,326) | | | $ | — | |
Currency translation adjustments | 31 | | | (16) | | | (455) | | | (1) | | | — | | | — | | | — | | | (441) | |
Balance at December 31, 2020 | $ | 50,499 | | | $ | 21,953 | | | $ | 49,348 | | | $ | 227,288 | | | $ | — | | | $ | — | | | $ | — | | | $ | 349,088 | |
Currency translation adjustments | 21 | | | — | | | (11) | | | — | | | — | | | — | | | — | | | 10 | |
Balance at March 31, 2021 | $ | 50,520 | | | $ | 21,953 | | | $ | 49,337 | | | $ | 227,288 | | | $ | — | | | $ | — | | | $ | — | | | $ | 349,098 | |
EXLSERVICE HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS—(continued)
March 31, 2021
(In thousands, except share and per share amounts)
(1) Represents the reallocation of goodwill resulting from the Company reorganizing its operating segments as described in Note 3 - Segment and Geographical Information to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
During the fourth quarter of 2020, the Company performed its annual impairment test of goodwill for those reporting units that had goodwill recorded. Based on the results, the fair values of each of the Company’s reporting units exceeded their carrying value and the goodwill was not impaired.
As of March 31, 2021, the Company evaluated the continuing effects of COVID-19 and its impact on the global economy on each of the Company’s reporting units to assess whether there was a triggering event during the quarter requiring the Company to perform a goodwill impairment test. The Company considered certain improvements in current and forecasted economic and market conditions and qualitative factors, such as the Company’s performance in the first quarter and business forecasts for the remainder of the year, stock price movements and expansion plans. The Company reviewed key assumptions, including revisions of projected future revenues for reporting units against the results of the annual impairment test performed during the fourth quarter of 2020. The Company did not identify any triggers or indications of potential impairment for its reporting units as of March 31, 2021.
There can be no assurances that goodwill will not be impaired in future periods. Estimating the fair value of reporting units requires the use of estimates and significant judgments that are based on a number of factors including actual operating results. These estimates and judgements may not be within the control of the Company and accordingly it is reasonably possible that the judgments and estimates described above could change in future periods. The duration and severity of COVID-19 and continued market volatility is highly uncertain and, as such, the impact on cash flows, long-term debt-free net cash flow growth rate in the terminal year and discount rates are subject to significant judgments and may cause variability in the Company’s assessment of existence of any impairment. The Company will continue to monitor the impacts of COVID-19 on the Company and significant changes in key assumptions that could result in future period impairment charges.
The recoverability of goodwill is dependent upon the continued growth of cash flows from the Company’s business activities. This growth is based on business forecasts and improvement in profitability of its reporting units. The Company continues to maintain its focus on cultivating long-term client relationships as well as attracting new clients.
Intangible Assets
Information regarding the Company’s intangible assets is set forth below:
| | | | | | | | | | | | | | | | | |
| As of March 31, 2021 |
| Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Finite-lived intangible assets: | | | | | |
Customer relationships | $ | 73,373 | | | $ | (29,378) | | | $ | 43,995 | |
Developed technology | 23,523 | | | (12,984) | | | |