XML 115 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations, Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations, Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of allocation of purchase price to assets acquired and liabilities assumed
The Company’s purchase price allocation to net tangible and intangible assets of SCIO is as follows:
Assets:
 
 
Cash and cash equivalents
 
$
9,842

Restricted cash
 
2,790

Accounts receivable
 
19,924

Other current assets
 
2,076

Property and equipment
 
1,824

Other assets
 
1,751

Intangible assets
 
 
Customer relationships
 
47,800

Developed technology
 
21,400

Trade names and trademarks
 
3,700

 
 
111,107

Liabilities:
 
 
Current liabilities
 
(12,482
)
Deferred tax liabilities, net
 
(17,132
)
Other non-current liabilities
 
(200
)
 
 
(29,814
)
 
 
 
Net assets acquired
 
$
81,293

Goodwill
 
163,751

Total purchase consideration
 
$
245,044


Schedule of Goodwill
The following table sets forth details of changes in goodwill by reportable segment of the Company:

Insurance
 
Healthcare
 
TT&L
 
F&A
 
All Other
 
Analytics
 
Total
Balance at January 1, 2018
$
38,333

 
$
35,233

 
$
13,679

 
$
48,372

 
$
5,326

 
$
63,538

 
$
204,481

Acquisitions

 

 

 

 

 
163,751

 
163,751

Measurement period adjustments

 
(1,728
)
 

 

 

 

 
(1,728
)
Currency translation adjustments
(130
)
 

 
(982
)
 
(1,179
)
 

 

 
(2,291
)
Impairment charges

 
(14,229
)
 

 

 

 

 
(14,229
)
Balance at December 31, 2018
$
38,203

 
$
19,276

 
$
12,697

 
$
47,193

 
$
5,326

 
$
227,289

 
$
349,984

Currency translation adjustments
73

 

 
(240
)
 
(288
)
 

 

 
(455
)
Balance at December 31, 2019
$
38,276

 
$
19,276

 
$
12,457

 
$
46,905

 
$
5,326

 
$
227,289

 
$
349,529


Schedule of indefinite lived Intangible Assets
Information regarding the Company’s intangible assets is set forth below:
 
As of December 31, 2019
 
Gross
Carrying Amount
 
Accumulated
Amortization
 
Accumulated Impairment
 
Net Carrying
Amount
Finite-lived intangible assets:
 
 
 
 
 
 
 
Customer relationships
$
97,602

 
$
(43,330
)
 
$

 
$
54,272

Developed technology
26,976

 
(10,687
)
 

 
16,289

Trade names and trademarks
5,100

 
(2,579
)
 

 
2,521

 
$
129,678

 
$
(56,596
)
 
$

 
$
73,082

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade names and trademarks
$
900

 
$

 
$

 
$
900

Total intangible assets
$
130,578

 
$
(56,596
)
 
$

 
$
73,982

 

 
As of December 31, 2018
 
Gross
Carrying Amount
 
Accumulated
Amortization
 
Accumulated Impairment
 
Net Carrying
Amount
Finite-lived intangible assets:
 
 
 
 
 
 
 
Customer relationships
$
129,790

 
$
(56,367
)
 
$
(5,549
)
 
$
67,874

Leasehold benefits
2,644

 
(2,567
)
 

 
77

Developed technology
37,154

 
(14,653
)
 

 
22,501

Non-compete agreements
2,045

 
(1,937
)
 

 
108

Trade names and trademarks
9,639

 
(5,326
)
 
(278
)
 
4,035

 
$
181,272

 
$
(80,850
)
 
$
(5,827
)
 
$
94,595

Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade names and trademarks
$
900

 
$

 
$

 
$
900

Total intangible assets
$
182,172

 
$
(80,850
)
 
$
(5,827
)
 
$
95,495


Schedule of amortization of Intangible Assets
The amortization expense for the year is as follows:
 
Year ended December 31,
 
2019
 
2018
 
2017
Amortization expense
$
21,558

 
$
20,377

 
$
13,975


Schedule of finite lived Intangible Assets useful lives
The remaining weighted average life of intangible assets is as follows:
 
(in years)
Customer relationships
7.66
Developed technology
3.64
Trade names and trademarks (Finite lived)
2.38

Schedule of estimated future amortization of Intangible Assets
Estimated future amortization expense related to intangible assets as of December 31, 2019 is as follows:
2020
$
14,458

2021
12,753

2022
11,335

2023
9,046

2024
6,704

2025 and thereafter
18,786

Total
$
73,082