XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EARNINGS (DEFICIT) (USD $)
Common Stock
Preferred Stock
Shares Held in Escrow
Additional Paid In Capital
Retained Deficit
Total
Beginning Balance, Amount at Jun. 16, 2009 $ 1,441     $ 142,618    $ 144,059
Beginning Balance, Shares at Jun. 16, 2009 28,812          
Common Stock Issued for Services, Amount 2,400     237,600    240,000
Common Stock Issued for Services, Shares 48,000          
Common Stock Issued for Satisfaction of Convertible Note Payable, Amount 4,171     388,392    392,563
Common Stock Issued for Satisfaction of Convertible Note Payable, Shares 83,420          
Shares Issued for Collateral, Amount 2,500   (2,500)      
Shares Issued for Collateral, Shares 50,000          
Net Loss         (1,068,792) (1,068,792)
Ending Balance, Amount at Mar. 31, 2010 10,512   (2,500) 768,610 (1,068,792) (292,170)
Ending Balance, Shares at Mar. 31, 2010 210,232          
Common Stock Issued for Services, Amount 1,024     115,846    116,870
Common Stock Issued for Services, Shares 20,480          
Preferred Stock Issued for Services, Amount   1   233,559    233,560
Preferred Stock Issued for Services, Shares   60        
Common Stock Earned but not Issued for Services       1,897,648    1,897,648
Common Stock Issued for Satisfaction of Liabilities, Amount 14,535     80,820    95,355
Common Stock Issued for Satisfaction of Liabilities, Shares 290,707          
Net Loss         (1,431,432) (1,431,432)
Ending Balance, Amount at Mar. 31, 2011 26,071 1 (2,500) 3,096,483 (2,500,224) 619,831
Ending Balance, Shares at Mar. 31, 2011 521,419 60        
Common Stock Issued for Services, Amount 28,002     343,177    371,179
Common Stock Issued for Services, Shares 560,057          
Shares Issued for Collateral, Amount 5,000   (5,000)      
Shares Issued for Collateral, Shares 100,000          
Common Stock Earned but not Issued for Services       189,500    189,500
Common Stock Issued for Satisfaction of Liabilities, Amount 197,393     38,960    236,353
Common Stock Issued for Satisfaction of Liabilities, Shares 3,947,856          
Common Stock Issued but Earned in Prior Periods, Amount 15,998     (15,998)      
Common Stock Issued but Earned in Prior Periods, Shares 319,949          
Common Stock Issued in Connection to the Acquisition of Stemtide Inc., Amount 5,000     50,000    55,000
Common Stock Issued in Connection to the Acquisition of Stemtide Inc., Shares 100,000          
Net Loss         (2,730,129) (2,730,129)
Ending Balance, Amount at Mar. 31, 2012 $ 277,464 $ 1 $ (7,500) $ 3,702,122 $ (5,230,353) $ (1,258,266)
Ending Balance, Shares at Mar. 31, 2012 5,549,281 60