XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT (Details Narrative) - USD ($)
3 Months Ended
Dec. 29, 2024
Sep. 30, 2024
Jun. 30, 2021
Jun. 18, 2021
Apr. 27, 2020
Dec. 29, 2024
Dec. 31, 2023
Sep. 29, 2024
Short-Term Debt [Line Items]                
Term loan outstanding $ 3,525,036         $ 3,525,036   $ 3,498,535
Cash Collateral for Borrowed Securities 2,500,000         2,500,000    
Interest expense           57,469 $ 51,445  
Interest expense amortization           1,572 1,472  
Aggieland Wild Animal [Member]                
Short-Term Debt [Line Items]                
Asset acquisition, price of acquisition, expected         $ 7,100,000      
2021 Term Loan [Member]                
Short-Term Debt [Line Items]                
Debt instrument, issuance date       Jun. 18, 2021        
Debt instrument, face amount       2021 Refinancing        
Debt instrument, face amount       $ 1,950,000        
Debt instrument, interest rate       3.75%        
Periodic payment description       payable in monthly installments        
Periodic payment of term loan       $ 26,480        
Debt instrument, maturity date       Jun. 18, 2028        
Debt instrument origination fees       $ 1,514        
Term loan outstanding $ 1,040,000.00         1,040,000.00    
Repayments of debt           69,144 123,597  
Aggieland Seller Note [Member]                
Short-Term Debt [Line Items]                
Debt instrument, issuance date         Apr. 27, 2020      
Debt instrument, face amount         $ 750,000      
2020 Term Loan [Member]                
Short-Term Debt [Line Items]                
Debt instrument, face amount         2020 Term Loan      
Debt instrument, face amount         $ 5,000,000.0      
Debt instrument, interest rate         5.00%      
Periodic payment of term loan         $ 53,213      
Debt instrument, maturity date         Apr. 27, 2031      
Debt instrument origination fees         $ 62,375      
Cash         $ 1,380,000      
Early repayment of senior debt     $ 1,000,000.0          
Repayments of debt   $ 2,390,000       $ 2,389,571  
2025 Term Loan [Member]                
Short-Term Debt [Line Items]                
Debt instrument, issuance date   Sep. 30, 2024            
Debt instrument, face amount   2025 Refinancing            
Debt instrument, face amount   $ 2,500,000            
Debt instrument, interest rate 7.00% 0.50%       7.00%    
Debt instrument origination fees   $ 60,736            
Term loan outstanding $ 2,490,000         $ 2,490,000    
Repayments of debt           $ 14,810 $ 66,573  
Debt instrument term The 2025 Term Loan has a term of 10 years, with a 15-year amortization, and a balloon payment of the outstanding principal balance due September 30, 2034              
Debt instrument initial monthly payment   23,200            
Cash Collateral for Borrowed Securities   $ 2,500,000