XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance at Oct. 02, 2022 $ 75,227 $ 4,987,762 $ 10,290,957 $ 15,353,946
Beginning balance, shares at Oct. 02, 2022 75,227,058      
Net income (loss) (152,960) (152,960)
Ending balance at Jan. 01, 2023 $ 75,227 4,987,762 10,137,997 15,200,986
Ending balance, shares at Jan. 01, 2023 75,227,058      
Beginning balance at Oct. 02, 2022 $ 75,227 4,987,762 10,290,957 15,353,946
Beginning balance, shares at Oct. 02, 2022 75,227,058      
Net income (loss)       (487,064)
Ending balance at Jul. 02, 2023 $ 75,518 5,102,471 9,803,893 14,981,882
Ending balance, shares at Jul. 02, 2023 75,517,763      
Beginning balance at Jan. 01, 2023 $ 75,227 4,987,762 10,137,997 15,200,986
Beginning balance, shares at Jan. 01, 2023 75,227,058      
Issuance of common stock to Directors $ 163 64,837 65,000
Issuance of common stock to Directors, shares 162,500      
Net income (loss) (846,139) (846,139)
Ending balance at Apr. 02, 2023 $ 75,390 5,052,599 9,291,858 14,419,847
Ending balance, shares at Apr. 02, 2023 75,389,558      
Net income (loss) 512,035 512,035
Issuance of common stock to an Officer $ 128 49,872 50,000
Issuance of common stock to an Officer, shares 128,205      
Ending balance at Jul. 02, 2023 $ 75,518 5,102,471 9,803,893 14,981,882
Ending balance, shares at Jul. 02, 2023 75,517,763      
Beginning balance at Oct. 01, 2023 $ 75,518 5,102,471 9,807,219 14,985,208
Beginning balance, shares at Oct. 01, 2023 75,517,763      
Issuance of common stock to Directors $ 209 57,290 57,499
Issuance of common stock to Directors, shares 209,088      
Stock-based compensation 9,169 9,169
Net income (loss) (369,255) (369,255)
Ending balance at Dec. 31, 2023 $ 75,727 5,168,930 9,437,964 14,682,621
Ending balance, shares at Dec. 31, 2023 75,726,851      
Beginning balance at Oct. 01, 2023 $ 75,518 5,102,471 9,807,219 14,985,208
Beginning balance, shares at Oct. 01, 2023 75,517,763      
Net income (loss)       (1,301,709)
Ending balance at Jun. 30, 2024 $ 75,727 5,159,762 8,505,510 13,740,999
Ending balance, shares at Jun. 30, 2024 75,726,851      
Beginning balance at Dec. 31, 2023 $ 75,727 5,168,930 9,437,964 14,682,621
Beginning balance, shares at Dec. 31, 2023 75,726,851      
Stock-based compensation 9,168 9,168
Net income (loss) (1,000,324) (1,000,324)
Ending balance at Mar. 31, 2024 $ 75,727 5,178,098 8,437,640 13,691,465
Ending balance, shares at Mar. 31, 2024 75,726,851      
Stock-based compensation (18,336) (18,336)
Net income (loss) 67,870 67,870
Ending balance at Jun. 30, 2024 $ 75,727 $ 5,159,762 $ 8,505,510 $ 13,740,999
Ending balance, shares at Jun. 30, 2024 75,726,851