XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended
Jan. 03, 2021
Dec. 29, 2019
OPERATING ACTIVITIES:    
Net income (loss) $ 227,935 $ (89,151)
Reconciliation of net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization expense 167,200 117,500
Interest expense - debt financing cost amortization 1,978 560
Interest expense - loan discount amortization 4,640 0
Loss on disposal of operating assets 4,675 0
Changes in assets and liabilities    
(Increase) decrease in inventory (98,740) (28,000)
(Increase) decrease in prepaid expenses (46,838) (74,823)
Increase (decrease) in accounts payable (33,043) (54,917)
Increase (decrease) in other current liabilities 165,549 81,775
Net cash provided by (used in) operating activities 393,356 (47,056)
INVESTING ACTIVITIES:    
Acquisition of property and equipment (245,365) (142,315)
Proceeds from the disposition of property and equipment 15,434 0
Net cash used in investing activities (229,931) (142,315)
FINANCING ACTIVITIES:    
Payments on 2018 Term Loan (53,519) (50,895)
Net cash used in financing activities (53,519) (50,895)
Net increase (decrease) in cash 109,906 (240,266)
Cash at beginning of period 5,505,716 3,787,815
Cash at end of period 5,615,622 3,547,549
Supplemental Cash Flow Information:    
Cash paid for interest 99,743 17,120
Cash paid for income taxes $ 0 $ 0