XML 60 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Mar. 29, 2020
Mar. 31, 2019
OPERATING ACTIVITIES:    
Net loss $ (279,303) $ (49,690)
Reconciliation of net loss to net cash (used in) provided by operating activities:    
Depreciation and amortization expense 235,000 230,398
Interest expense - loan fee amortization 1,120 1,120
Stock-based compensation 34,000 18,500
Changes in assets and liabilities    
(Increase) decrease in accounts receivable (24,373) 0
(Increase) decrease in inventory (43,600) (38,680)
(Increase) decrease in prepaid expenses (132,654) (101,799)
Increase (decrease) in accounts payable (59,946) (65,362)
Increase (decrease) in other current liabilities (57,431) 99,697
Net cash (used in) provided by operating activities (327,187) 94,184
INVESTING ACTIVITIES:    
Acquisition of property and equipment (312,929) (298,592)
Deposit on pending acquisition (103,235) 0
Net cash used in investing activities (416,164) (298,592)
FINANCING ACTIVITIES:    
Payments on notes payable (102,427) (97,602)
Net cash used in financing activities (102,427) (97,602)
Net decrease in cash (845,778) (302,010)
Cash at beginning of period 3,787,815 2,674,260
Cash at end of period 2,942,037 2,372,250
Supplemental Cash Flow Information:    
Cash paid for interest 33,602 37,841
Cash paid for income taxes $ 50,000 $ 110,500