XML 53 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS SEGMENTS
12 Months Ended
Sep. 30, 2012
BUSINESS SEGMENTS  
BUSINESS SEGMENTS

10. BUSINESS SEGMENTS

 

We manage our operations on an individual location basis. Discrete financial information is maintained for each park and provided to our corporate management for review and as a basis for decision making. The primary performance measures used to allocate resources are park earnings before interest, tax expense, depreciation and amortization and free cash flow.

 

Year ended September 30, 2012

 

 

 

Total September 30,

Operations by Subsidiary

Corporate

Georgia

Missouri

2012

Total Revenue

$0

$2,776,041

$914,301

$3,690,342

Operating Expenses

(510,623)

(1,750,059)

(884,854)

(3,145,536)

Operating Profit (Loss)

(510,623)

1,025,982

29,447

544,806

Interest Expense

(8,124)

(135,617)

(130,289)

(274,030)

Other Income (Expense), Net

530,100

(507,303)

2,279

25,076

Income (Loss) Before Taxes

$11,353

$383,062

($98,563)

$295,852

 

Nine months ended October 2, 2011

 

 

 

Total October 2,

Operations by Subsidiary

Corporate

Georgia

Missouri

2011

Total Revenue

$0

$2,308,094

$712,160

$3,020,254

Operating Expenses

(341,430)

(1,474,898)

(713,744)

(2,530,072)

Operating Profit (Loss)

(341,430)

833,196

(1,584)

490,182

Interest Expense

(11,906)

(123,024)

(103,374)

(238,304)

Other Income (Expense), Net

372,748

(363,107)

8,079

17,720

Income (Loss) Before Taxes

$19,412

$347,065

($96,879)

$269,598

 

As of September 30, 2012

 

 

 

Total September 30,

Balance Sheet by Subsidiary

Corporate

Georgia

Missouri

2012

Current Assets

$5,770

$158,704

$176,088

$340,562

Fixed Assets

0

4,143,655

2,053,190

6,196,845

Intangible asset

0

4,395

702

5,097

Investments

4,023,035

(2,511,240)

(1,511,795)

0

Other assets

0

3,500

5,000

8,500

Total Assets

$4,028,805

$1,799,014

$723,185

$6,551,004

 

 

 

 

 

Current Liabilities

$111,180

$233,590

$1,677,777

$2,022,547

Long term notes

0

1,745,503

0

1,745,503

Intercompany

1,186,947

(1,545,353)

358,406

0

Stockholders’ Equity

2,730,678

1,365,274

(1,312,998)

2,782,954

Total Liabilities and Stockholders’ Equity

$4,028,805

$1,799,014

$723,185

$6,551,004

 

As of October 2, 2011

 

 

 

Total October 2,

Balance Sheet by Subsidiary

Corporate

Georgia

Missouri

2011

Current Assets

$4,711

$157,980

$60,500

$223,191

Fixed Assets

0

4,241,616

2,112,192

6,353,808

Intangible asset

0

419

2,163

2,582

Investments

4,023,035

(2,511,240)

(1,511,795)

0

Other assets

0

3,500

5,000

8,500

Total Assets

$4,027,746

$1,892,275

$668,060

$6,588,081

 

 

 

 

 

Current Liabilities

$172,365

$335,110

$76,455

$583,930

Long term notes

58,399

1,842,778

1,617,622

3,518,799

Intercompany

1,079,407

(1,267,824)

188,417

0

Stockholders’ Equity

2,717,575

982,211

(1,214,434)

2,485,352

Total Liabilities and Stockholders’ Equity

$4,027,746

$1,892,275

$668,060

$6,588,081