XML 16 R8.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Debt
3 Months Ended
Jun. 26, 2011
Debt  
Schedule of Line of Credit Facilities [Table Text Block]

4. LINES OF CREDIT

 

Wild Animal - Georgia maintains several lines of credit loans from Commercial Bank & Trust Company of Troup County (CB&T) for working capital purposes which total $600,000. These lines of credit (“LOCs”) are renewable annually, subject to the satisfactory performance by Georgia Park assets. The LOCs were drawn down to $385,262 and $365,262 as of June 26, 2011 and December 26, 2010. All advances are recorded as current liabilities. The LOC interest rates are tied to prime but have a minimum rate of 6% for $350,000 and 5.5% for the other $250,000.

Long-term Debt [Text Block]

3. LONG-TERM DEBT

 

On March 10, 2011, the Company secured refinancing for its Georgia Park from Commercial Bank and Trust, a division of Synovus Bank (the “New Loan”). The New Loan bears interest at a rate of 6.5% per annum and is payable in monthly payments of $18,049 based on a fourteen year amortization. It matures on May 10, 2014 and it required a loan fee of $2,500. The mortgage is secured by the Georgia Park land, buildings and improvements and most of the park’s assets.  The loan is also guaranteed by Parks!

 

 

 

 

 

 

 

 

 

 

 

  

  

June 26,

2011

  

December 26,

2010

The Commercial Bank and Trust of Troup County original loan was repaid in monthly installments of $19,250 based on a twenty year amortization schedule. The interest rate on the original loan was 7.75% for the first five years. The original loan matured on November 17, 2010, but terms continued on a month to month basis until March 2011. The new note requires monthly payments of $18,048.55 based on a 14 year amortization. The loan has a fixed interest rate of 6.5%, and a balloon payment due in May 2014. The loan is secured by a first priority security agreement and a first priority security deed on the Wild Animal Safari theme park assets.

$

1,948,785

$

1,987,853

  

 

 

 

 

In addition, Wild Animal Safari, Inc. maintains several lines of credit loans from Commercial Bank & Trust Company of Troup County (CB&T) for working capital purposes which total $600,000.These lines of credit are renewable annually, subject to the satisfactory performance by Wild Animal Safari theme park assets. The lines of credit were drawn down to $385,262 as of June 26, 2011 and $365,262 as of December 26, 2010.  All advances are recorded as current liabilities.

 

 

 

 

  

 

 

 

 

 

 

 

 

 

On March 5, 2008 the Company’s wholly owned subsidiary Wild Animal, Inc. issued a note payable to Oak Oak, Inc. in the amount of $1,750,000 for debt incurred in the purchase of the Wild Animal theme park. The note bears interest at 8% and is payable in 36 monthly installments of $12,841, and a final balloon payment at the end of the 3rd year. Wild Animal, Inc. exercised its right to extend the loan for 2 more years in March 2011 in exchange for an additional principal payment of $50,000, in addition to the monthly payment. The note is extended and has a final balloon payment due in full on the 60th payment in March 2013.

 

1,646,889

 

1,706,816

  

 

 

 

 

On March 5, 2008 the Company obtained a loan from Commercial Bank & Trust in the amount of $500,000 to improve and upgrade facilities of the Wild Animal theme park in Missouri. The bears interest at a rate of 7.25% and is payable in 60 monthly payments of $9,986.

 

196,093

 

247,739

  

 

 

 

 

Total Debt

 

3,791,767

 

3,942,408

Less current portion of long-term debt

 

(222,560)

 

(265,251)

Long-term Debt

$

3,569,207

$

3,677,157

 

 

At June 26, 2011 the scheduled future principal maturities for all notes are as follows:

 

 

 

 

Period Ending June 26, 2011:

 

 

2011

$

222,560

2012

 

1,807,372

2013

 

1,761,835

2014

 

0

2015

 

0

thereafter

 

0

 

 

3,791,767

Less: current portion

 

(222,560)

Long-term portion

$

3,569,207

 

On March 4, 2011 the Company received an unsecured loan (the “Loan”) in the amount of $50,000 from the Chairman and CEO of the Company.  The Loan has a term of one (1) year and bears interest at the rate of 6% per annum.  The Company used the proceeds of the Loan toward the balloon payment due on the Missouri Mortgage. This loan was repaid in full in April 2011.

Mortgage Notes Payable Disclosure [Text Block]

5. NOTE PAYABLE – RELATED PARTY

 

On March 4, 2011 the Company received an unsecured loan (the “Loan”) in the amount of $50,000 from the Chairman and CEO of the Company. The Loan has a term of one (1) year and bears interest at the rate of 6% per annum. The Company used the proceeds of the Loan toward the balloon payment due on the Missouri Mortgage. The Loan was repaid in full in April 2011.