EX-11 11 ss01231l.htm EXHIBIT 11

EXHIBIT 11

BOISE CASCADE CORPORATION
Computation of Per Share Earnings

 

 

Year Ended December 31

 

 

 

____________________________________________________

 

 

 

 

2000

 

 

 

1999

 

 

 

1998

 

 

 

___________

 

 

___________

 

 

___________

 

 

 

(thousands, except per-share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) as reported, before cumulative effect of accounting change

 

$

178,574

 

 

$

199,753

 

 

$

(25,692

)

   Preferred dividends

 

 

(13,095

)

 

 

(13,559

)

 

 

(15,578

)

   Excess of Series F Preferred Stock redemption price over carrying value

-

-

(3,958

)

 

 

_________

 

 

_________

 

 

_________

 

Basic income (loss) before cumulative effect of accounting change

 

 

165,479

 

 

 

186,194

 

 

 

(45,228

)

Cumulative effect of accounting change

 

 

-

 

 

 

-

 

 

 

(8,590

)

 

 

_________

 

 

_________

 

 

_________

 

   Basic income (loss)

 

$

165,479

 

 

$

186,194

 

 

$

(53,818

)

 

 

=========

 

 

=========

 

 

=========

 

Average shares outstanding used to determine basic income (loss) per common share

 

 

57,288

 

 

 

56,861

 

 

 

56,307

 

 

 

=========

 

 

=========

 

 

=========

 

Net income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

   Basic income (loss) before cumulative affect of accounting change

 

$

2.89

 

 

$

3.27

 

 

$

(.81

)

   Cumulative affect of accounting change

 

 

-

 

 

 

-

 

 

 

(.15

)

 

 

_________

 

 

_________

 

 

_________

 

Basic income (loss) per common share (a)

 

$

2.89

 

 

$

3.27

 

 

$

(.96

)

 

 

=========

 

 

=========

 

 

=========

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) before cumulative effect of accounting change

 

$

165,479

 

 

$

186,194

 

 

$

(45,228

)

   Preferred dividends eliminated

 

 

13,095

 

 

 

13,559

 

 

 

14,133

 

   Supplemental ESOP contribution

 

 

(11,192

)

 

 

(11,588

)

 

 

(12,079

)

 

 

_________

 

 

_________

 

 

_________

 

Diluted income (loss) before cumulative effect of accounting change

 

 

167,382

 

 

 

188,165

 

 

 

(43,174

)

Cumulative effect of accounting change

 

 

-

 

 

 

-

 

 

 

(8,590

)

 

 

_________

 

 

_________

 

 

_________

 

Diluted income (loss)

 

$

167,382

 

 

$

188,165

 

 

$

(51,764

)

 

 

=========

 

 

=========

 

 

=========

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding used to determine basic income (loss) per common share

 

 

57,288

 

 

 

56,861

 

 

 

56,307

 

   Stock options and other

 

 

253

 

 

 

419

 

 

 

204

 

   Series D Convertible Preferred Stock

 

 

3,872

 

 

 

4,139

 

 

 

4,396

 

 

 

_________

 

 

_________

 

 

_________

 

Average shares used to determine diluted income (loss) per common share

 

 

61,413

 

 

 

61,419

 

 

 

60,907

 

 

 

=========

 

 

=========

 

 

=========

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted income (loss) before cumulative effect of accounting change

 

$

2.73

 

 

$

3.06

 

 

$

(.71

)

   Cumulative affect of accounting change

 

 

-

 

 

 

-

 

 

 

(.14

)

 

 

_________

 

 

_________

 

 

_________

 

Diluted income (loss) per common share (a)

 

$

2.73

 

 

$

3.06

 

 

$

(.85

)

 

 

=========

 

 

=========

 

 

=========

 

 

 

 

 

 

 

 

 

 

 

(a)

Because the computation of diluted loss per common share was antidilutive, diluted loss per common share reported for the year ended December 31, 1998, was the same as basic loss per common share.