-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KtTpIDTe4+eyeEBjb2XAaFJvhI77vLlxp8f//C8ebm67xtDm2nbpCgQCcKdqiKt9 /cjnMVLZA6YKpO8XLEXufw== 0001071787-05-000412.txt : 20050421 0001071787-05-000412.hdr.sgml : 20050421 20050421150300 ACCESSION NUMBER: 0001071787-05-000412 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20040325 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050421 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Trust, Asset Backed Notes CENTRAL INDEX KEY: 0001297379 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-111443-01 FILM NUMBER: 05764581 MAIL ADDRESS: STREET 1: 4211 W BOY SCOUT BLVD CITY: TAMPA STATE: FL ZIP: 33607 8-K 1 ms04-01_8k0504.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): April 15, 2005 (null) (Depositor) (Issuer in respect of Mid-State Capital Corporation, 2004-1 Trust) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: April 15, 2005 (null) By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett Assistant Treasurer The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated April 15, 2005 Payment Date: 04/15/05 ------------------------------------------------------------ Mid-State Capital Corporation, 2004-1 Trust ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A 160,710,123.98 6.005000% 2,676,767.41 804,220.25 3,480,987.65 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M1 43,047,784.51 6.497000% 716,998.43 233,067.88 950,066.31 0.00 0.00 M2 30,850,823.07 8.114000% 513,847.39 208,602.98 722,450.37 0.00 0.00 B 27,980,792.45 8.900000% 466,044.52 207,524.21 673,568.73 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 262,589,524.01 - 4,373,657.75 1,453,415.32 5,827,073.07 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A 158,033,356.57 0.00 - -------------------------------------------------------------------------------- Subordinate M1 42,330,786.08 0.00 M2 30,336,975.68 0.00 B 27,514,747.93 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 258,215,866.26 - - --------------------------------------------------------------------------------
Payment Date: 04/15/05 ------------------------------------------------------------ (null) Mid-State Capital Corporation, 2004-1 Trust ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A 160,710,123.98 6.005000% 59560UAA9 14.850222 4.461669 876.740526 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M1 43,047,784.51 6.497000% 59560UAB7 14.850222 4.827221 876.740526 M2 30,850,823.07 8.114000% 59560UAC5 14.850222 6.028639 876.740526 B 27,980,792.45 8.900000% 59560UAD3 14.850222 6.612631 876.740526 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 262,589,524.01 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ (null) Mid-State Capital Corporation, 2004-1 Trust ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 289,513,349.45 289,513,349.45 Loan count 0 0 Avg loan rate 0.000000% 0.00 Prepay amount 0.00 0.00 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 0.00 0.00 Sub servicer fees 0.00 0.00 Trustee fees 0.00 0.00 Agg advances N/A N/A Adv this period 0.00 0.00 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 5,211.25 5,211.25 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 Fraud 0.00 0.00 Special Hazard 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 61.600100% 100.000000% 160,710,123.98 ----------------------------------------------------------------------------- Junior 38.399900% 0.000000% 100,182,509.69 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 24 1,654,777.89 60 to 89 days 20 1,563,403.30 90 or more 48 2,940,266.56 Foreclosure 25 1,514,551.14 Totals: 117 7,672,998.89 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 2,322,137.17 Current Total Outstanding Number of Loans: 34 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 5,827,073.07 5,827,073.07 Principal remittance amount 4,373,657.75 4,373,657.75 Interest remittance amount 1,453,415.32 1,453,415.32 -----END PRIVACY-ENHANCED MESSAGE-----