XML 49 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2016
Stockholders' Equity  
Schedule of key assumptions to determine fair value of options

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

March 31, 

 

 

 

    

2016

    

2015

    

 

Average volatility

 

30.2

%  

27.5

%  

 

Risk-free interest rate

 

1.6

%  

1.3

%  

 

Weighted-average expected life in years

 

5.7

 

4.7

 

 

Dividend yield rate

 

 —

%  

 —

%  

 

 

Schedule of the summary of option activity under all plans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

 

 

 

Weighted-Average

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Options

 

Price

 

Term (Years)

 

Value(1)

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Outstanding as of December 31, 2015

    

12,240,467

    

$

15.41

    

    

    

 

    

 

Options granted

 

2,225,900

 

 

11.85

 

 

 

 

 

 

Options exercised

 

(9,200)

 

 

11.31

 

 

 

 

 

 

Options cancelled

 

(15,235)

 

 

14.03

 

 

 

 

 

 

Options expired

 

(105,693)

 

 

24.12

 

 

 

 

 

 

Outstanding as of March 31, 2016

 

14,336,239

 

$

14.80

 

4.89

 

$

3,670

 

Exercisable as of March 31, 2016

 

7,896,359

 

$

16.10

 

3.44

 

$

2,024

 


The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the estimated fair value of the Company’s common stock for those awards that have an exercise price below the estimated fair value at March 31, 2016.

Schedule of information relating to options grants

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

    

2016

    

2015

 

 

 

(in thousands, except per share data)

 

Weighted-average grant date fair value

 

$

3.37

 

$

3.53

 

Intrinsic value of options exercised

 

 

15

 

 

189

 

Cash received

 

 

104

 

 

910

 

Total fair value of the options vested during the year

 

 

3,259

 

 

1,423

 

 

Schedule of the summary of nonvested options status

 

 

 

 

 

 

 

 

    

 

    

Weighted-Average

 

 

 

 

 

Grant Date

 

 

 

Options

 

Fair Value

 

Nonvested as of December 31, 2015

 

5,202,095

 

$

3.44

 

Options granted

 

2,225,900

 

 

3.37

 

Options vested

 

(972,880)

 

 

3.35

 

Options forfeited

 

(15,235)

 

 

4.89

 

Nonvested as of March 31, 2016

 

6,439,880

 

 

3.42

 

 

Schedule of information relating to RSU grants and deliveries

 

 

 

 

 

 

 

 

 

 

 

 

Total Fair Market

 

 

 

 

 

Value of RSUs

 

 

 

 

 

Issued

 

 

 

Total RSUs

 

as

 

 

    

Issued

    

Compensation(1)

 

 

 

 

 

(in thousands)

 

RSUs outstanding at December 31, 2015

 

866,540

 

 

 

 

RSUs granted

 

661,228

 

$

7,492

 

RSUs forfeited

 

(2,151)

 

 

 

 

Common stock delivered

 

(133,010)

 

 

 

 

RSUs surrendered for taxes

 

(90,550)

 

 

 

 

RSUs outstanding at March 31, 2016

 

1,302,057

 

 

 

 


The total fair market value is derived from the number of RSUs granted times the current stock price on the date of grant.

Schedule of recorded share-based compensation expense under all plans

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

March 31, 

 

 

 

2016

 

2015

 

 

 

(in thousands)

 

Cost of revenues

    

$

799

    

$

488

 

Operating expenses:

 

 

 

 

 

 

 

Selling, distribution and marketing

 

 

66

 

 

40

 

General and administrative

 

 

2,646

 

 

1,490

 

Research and development

 

 

340

 

 

212

 

Total share-based compensation

 

$

3,851

 

$

2,230

 

 

Schedule of changes in stockholders' equity

 

 

 

 

 

 

 

 

Three Months

 

 

 

Ended

 

 

 

March 31, 

 

 

    

2016

 

 

 

(in thousands)

 

 

 

 

 

 

Stockholders’ equity as of December 31, 2015

 

$

295,510

 

 Net income

 

 

2,489

 

 Accumulated other comprehensive income

 

 

436

 

 Exercise of stock options

 

 

104

 

 Nonemployee share-based compensation expense

 

 

453

 

 Employee share-based compensation expense

 

 

3,398

 

 Repurchase of common stock(1)

 

 

(1,083)

 

 Purchase of treasury stock

 

 

(4,722)

 

Stockholders’ equity as of March 31, 2016

 

$

296,585

 


(1)

Repurchase of common stock relating to the tax withholding of equity award settlements.