false--12-31Q20001297107http://fasb.org/srt/2025#ChiefExecutiveOfficerMemberhttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#OtherLiabilitieshttp://fasb.org/us-gaap/2025#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2025#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2025#InterestIncomeExpenseNethttp://fasb.org/us-gaap/2025#InterestIncomeExpenseNet0001297107us-gaap:AvailableforsaleSecuritiesMemberus-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2024-01-012024-06-300001297107coso:MunicipalObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107coso:CoastalStatesBankMember2025-06-300001297107coso:AllowanceForFundedLoansMember2025-01-012025-06-300001297107srt:MinimumMemberus-gaap:CashFlowHedgingMemberus-gaap:SecuredOvernightFinancingRateSofrMembercoso:ForwardStartingCashFlowHedgeInterestRateCollarMember2025-06-300001297107coso:OwnerOccupiedCREMember2025-06-300001297107us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2024-04-012024-06-300001297107us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2024-12-310001297107coso:AllowanceForFundedLoansMember2025-03-310001297107coso:OwnerOccupiedCREMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2025-01-012025-06-300001297107us-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:FairValueInputsLevel3Memberus-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001297107coso:ResidentialMortgagesMember2024-12-310001297107coso:IncomeTaxBenefitMember2025-04-012025-06-300001297107us-gaap:PassMembercoso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:CommercialAndIndustrialMembercoso:FinancingReceivableRecordedInvestmentNonaccrualStatusMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2025-03-310001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2023-12-3100012971072025-01-012025-06-300001297107us-gaap:FinancialAssetPastDueMember2025-06-300001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300001297107us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-300001297107coso:BankOwnedLifeInsuranceMember2025-04-012025-06-300001297107us-gaap:USTreasurySecuritiesMember2024-12-310001297107coso:MarineVesselsMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001297107coso:GainOnSaleOfGovernmentGuaranteedLoansMember2025-01-012025-06-300001297107coso:RealEstateEquipmentAndReceivablesMember2024-12-310001297107us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2024-06-300001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2024-04-012024-06-300001297107us-gaap:SubstandardMembercoso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2024-03-310001297107us-gaap:ConsumerOtherMember2024-12-310001297107coso:OwnerOccupiedCREMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001297107coso:BankOwnedLifeInsuranceMember2024-01-012024-06-300001297107us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310001297107us-gaap:AdditionalPaidInCapitalMember2025-06-300001297107coso:Collateral-DependentLoansNetMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001297107coso:InvestmentSecuritiesMember2025-04-012025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-04-012024-06-300001297107us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2024-03-310001297107us-gaap:FairValueInputsLevel2Membercoso:MunicipalObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001297107us-gaap:UnfundedLoanCommitmentMember2023-12-310001297107us-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001297107us-gaap:CommercialPortfolioSegmentMember2024-01-012024-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:EmployeeStockOptionMember2024-04-012024-06-300001297107us-gaap:MortgageBackedSecuritiesMember2025-06-300001297107us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ConsumerOtherMember2024-12-310001297107coso:OtherNoninterestIncomeMember2024-04-012024-06-300001297107us-gaap:OtherCreditDerivativesMemberus-gaap:NondesignatedMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300001297107us-gaap:EmployeeStockOptionMember2023-12-310001297107coso:CashValueLifeInsuranceLOCMember2025-06-300001297107us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-300001297107coso:CashValueLifeInsuranceLOCMember2024-01-012024-12-310001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300001297107us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-3100012971072024-01-012024-12-310001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMemberus-gaap:PerformingFinancingReceivableMember2025-06-300001297107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107us-gaap:FinancialAssetNotPastDueMembercoso:ResidentialMortgagesMember2025-06-300001297107us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:FinancingReceivableRecordedInvestmentNonaccrualStatusMembercoso:IncomeProducingCREMember2025-06-300001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-06-300001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2025-04-012025-06-300001297107coso:ServiceChargesOnDepositAccountsMember2024-01-012024-06-300001297107us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-04-012024-06-300001297107us-gaap:NondesignatedMembercoso:OtherNoninterestIncomeMember2024-04-012024-06-300001297107coso:CombinationOfTermExtensionAndPaymentDelayMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:RestrictedStockUnitsRSUMembercoso:TwoThousandSeventeenIncentivePlanMember2025-06-300001297107us-gaap:DebitCardMember2024-04-012024-06-300001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembercoso:ResidentialMortgagesMember2024-12-310001297107us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2025-06-300001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001297107us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310001297107us-gaap:CommonStockMemberus-gaap:IPOMemberus-gaap:SubsequentEventMember2025-07-0300012971072025-03-310001297107us-gaap:RestrictedStockUnitsRSUMember2025-06-300001297107us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembercoso:CashValueLifeInsuranceLOCMember2025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001297107us-gaap:CommonStockMemberus-gaap:IPOMemberus-gaap:SubsequentEventMember2025-07-032025-07-030001297107us-gaap:AdditionalPaidInCapitalMember2024-06-300001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300001297107us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerOtherMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2024-01-012024-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembercoso:ResidentialMortgagesMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMembercoso:CombinationOfTermExtensionAndInterestRateReductionMember2025-01-012025-06-300001297107us-gaap:UnfundedLoanCommitmentMember2025-01-012025-06-300001297107us-gaap:RestrictedStockUnitsRSUMember2025-04-012025-06-300001297107coso:InterchangeIncomeAndCardFeesMember2024-04-012024-06-300001297107us-gaap:CashFlowHedgingMembersrt:MaximumMemberus-gaap:SecuredOvernightFinancingRateSofrMembercoso:CashFlowHedgeInterestRateCollarMember2025-06-300001297107us-gaap:UnfundedLoanCommitmentMember2025-04-012025-06-300001297107us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-06-300001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001297107coso:SalariesAndEmployeeBenefitsMember2024-01-012024-06-300001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001297107coso:AllowanceForFundedLoansMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2024-04-012024-06-300001297107us-gaap:FinancialAssetPastDueMembercoso:IncomeProducingCREMember2024-12-310001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001297107coso:AcquisitionDevelopmentAndConstructionMember2024-12-310001297107us-gaap:DepositAccountMember2024-04-012024-06-300001297107coso:MarineVesselsMember2024-01-012024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001297107us-gaap:MortgageBackedSecuritiesMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:FinancingReceivableRecordedInvestmentNonaccrualStatusMember2024-12-310001297107us-gaap:RetainedEarningsMember2024-01-012024-06-300001297107us-gaap:AdditionalPaidInCapitalMember2025-03-310001297107us-gaap:RetainedEarningsMember2025-01-012025-06-300001297107us-gaap:DepositAccountMember2025-04-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerOtherMember2024-12-310001297107coso:PayFixedReceiveVariableInterestRateSwapMemberus-gaap:FairValueHedgingMember2024-12-310001297107coso:FinancingReceivableRecordedInvestmentNonaccrualStatusMembercoso:SeniorHousingMember2024-12-310001297107us-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001297107us-gaap:DebitCardMember2025-04-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2024-04-012024-06-300001297107us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-01-012024-06-300001297107us-gaap:FinancialAssetNotPastDueMembercoso:IncomeProducingCREMember2025-06-300001297107us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2024-12-310001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2024-03-310001297107coso:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001297107coso:FinancingReceivableRecordedInvestmentNonaccrualStatusMembercoso:IncomeProducingCREMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:NonperformingFinancingReceivableMembercoso:ResidentialMortgagesMember2025-06-300001297107us-gaap:RetainedEarningsMember2024-12-310001297107us-gaap:EmployeeStockOptionMember2024-12-310001297107us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2024-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2024-03-310001297107us-gaap:FairValueInputsLevel3Membercoso:Collateral-DependentLoansNetMemberus-gaap:FairValueMeasurementsNonrecurringMembercoso:ThirdPartyAppraisalOrBrokersPriceOpinionMemberus-gaap:MeasurementInputCostToSellMember2024-12-310001297107coso:GainOnSaleOfGovernmentGuaranteedLoansMember2024-01-012024-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2025-01-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2025-06-300001297107us-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300001297107coso:MarineVesselsMemberus-gaap:FinancialAssetPastDueMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-06-300001297107coso:TwoThousandSeventeenIncentivePlanMember2025-06-300001297107us-gaap:CashFlowHedgingMemberus-gaap:SecuredOvernightFinancingRateSofrMembercoso:ForwardStartingCashFlowHedgeInterestRateCollarMember2025-06-300001297107coso:CommercialAndIndustrialMember2024-12-310001297107us-gaap:RetainedEarningsMember2025-04-012025-06-300001297107us-gaap:DebitCardMember2024-01-012024-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001297107us-gaap:ConsumerOtherMember2025-06-300001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300001297107coso:OptionCollarMember2025-06-300001297107coso:CommercialAndIndustrialMembercoso:FirstTwelveMonthsMembercoso:CombinationOfTermExtensionAndInterestRateReductionMember2025-01-012025-06-300001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001297107coso:ResidentialMortgagesMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2024-01-012024-12-310001297107coso:AllowanceForFundedLoansMember2025-04-012025-06-300001297107us-gaap:CommercialPortfolioSegmentMember2025-03-310001297107us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-04-012024-06-300001297107us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-01-012025-06-300001297107us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-300001297107coso:SalariesAndEmployeeBenefitsMember2025-01-012025-06-300001297107coso:AllowanceForFundedLoansMember2024-01-012024-06-300001297107us-gaap:CorporateDebtSecuritiesMember2024-12-310001297107us-gaap:PassMembercoso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:CashValueLifeInsuranceLOCMember2024-12-310001297107us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107coso:BankOwnedLifeInsuranceMember2024-04-012024-06-300001297107coso:CommercialAndIndustrialMember2024-01-012024-12-310001297107us-gaap:InterestRateSwapMember2025-06-300001297107us-gaap:ExtendedMaturityMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMember2025-04-012025-06-3000012971072024-01-012024-06-300001297107coso:RealizedGainsLossesOnCashFlowHedgesMember2024-01-012024-06-300001297107us-gaap:FairValueInputsLevel3Membercoso:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001297107coso:VotingCommonStockMember2024-12-310001297107us-gaap:FinancialAssetPastDueMemberus-gaap:ConsumerOtherMember2024-12-3100012971072024-12-310001297107us-gaap:FinancialAssetNotPastDueMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2025-04-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2024-12-310001297107us-gaap:PassMembercoso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2025-01-012025-06-300001297107us-gaap:AvailableforsaleSecuritiesMemberus-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001297107us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001297107us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310001297107us-gaap:AssetBackedSecuritiesMember2025-06-300001297107us-gaap:PassMembercoso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2023-12-310001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2023-12-310001297107coso:OwnerOccupiedCREMemberus-gaap:FinancialAssetPastDueMember2025-06-300001297107us-gaap:AdditionalPaidInCapitalMember2024-12-310001297107coso:AcquisitionDevelopmentAndConstructionMember2025-06-300001297107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:UnfundedLoanCommitmentMember2024-03-310001297107coso:OwnerOccupiedCREMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2025-03-3100012971072025-04-012025-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001297107us-gaap:StandbyLettersOfCreditMember2025-06-300001297107us-gaap:AvailableforsaleSecuritiesMemberus-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2024-04-012024-06-300001297107us-gaap:NondesignatedMembercoso:OtherNoninterestIncomeMember2025-01-012025-06-300001297107us-gaap:PassMembercoso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2024-01-012024-06-300001297107us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300001297107us-gaap:EmployeeStockOptionMember2025-01-012025-06-300001297107us-gaap:SubstandardMembercoso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:PayFixedReceiveVariableInterestRateSwapMemberus-gaap:FairValueHedgingMember2025-06-300001297107us-gaap:CashFlowHedgingMembercoso:ForwardStartingCashFlowHedgeInterestRateCollarMemberus-gaap:PrimeRateMember2025-01-012025-06-3000012971072025-06-300001297107us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310001297107us-gaap:FinancingReceivables30To59DaysPastDueMembercoso:ResidentialMortgagesMember2024-12-310001297107us-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001297107coso:RealizedGainsLossesOnCashFlowHedgesMember2025-04-012025-06-300001297107us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMembercoso:SeniorHousingMember2025-06-300001297107us-gaap:UnfundedLoanCommitmentMember2024-04-012024-06-300001297107us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107coso:RealizedGainsLossesOnCashFlowHedgesMember2024-04-012024-06-300001297107us-gaap:DepositAccountMember2024-01-012024-06-300001297107coso:OwnerOccupiedCREMember2024-12-310001297107coso:GainOnSaleOfGovernmentGuaranteedLoansMember2025-04-012025-06-300001297107us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2023-12-310001297107us-gaap:EmployeeStockOptionMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerOtherMember2024-12-310001297107us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2023-12-310001297107coso:AllowanceForFundedLoansMember2024-04-012024-06-300001297107coso:OtherNoninterestIncomeMember2025-01-012025-06-300001297107us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107us-gaap:UnfundedLoanCommitmentMember2024-12-310001297107us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-06-300001297107us-gaap:FairValueInputsLevel2Membercoso:MunicipalObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107coso:IncomeTaxBenefitMember2025-01-012025-06-300001297107us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001297107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107us-gaap:FinancialAssetNotPastDueMembercoso:AcquisitionDevelopmentAndConstructionMember2024-12-310001297107us-gaap:CashFlowHedgingMemberus-gaap:SecuredOvernightFinancingRateSofrMembercoso:ForwardStartingCashFlowHedgeInterestRateCollarMember2025-01-012025-06-3000012971072023-12-310001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2024-04-012024-06-300001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2024-12-310001297107us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ConsumerOtherMember2024-12-310001297107coso:ResidentialMortgagesMember2024-01-012024-12-310001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2024-04-012024-06-300001297107coso:RealizedGainsLossesOnCashFlowHedgesMember2025-01-012025-06-300001297107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2025-06-300001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001297107us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310001297107us-gaap:RetainedEarningsMember2025-06-300001297107us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-06-300001297107us-gaap:CommercialPortfolioSegmentMember2025-06-300001297107us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300001297107us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2024-06-300001297107us-gaap:ConsumerPortfolioSegmentMember2023-12-310001297107us-gaap:OtherCreditDerivativesMemberus-gaap:NondesignatedMember2025-06-300001297107coso:MarineVesselsMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMember2024-04-012024-06-300001297107coso:OwnerOccupiedCREMembercoso:FinancingReceivableRecordedInvestmentNonaccrualStatusMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2025-03-310001297107us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-06-300001297107coso:MarineVesselsMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300001297107coso:MarineVesselsMember2024-12-310001297107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMemberus-gaap:FederalFundsEffectiveSwapRateMember2025-06-300001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2025-01-012025-06-300001297107us-gaap:UnfundedLoanCommitmentMember2025-03-310001297107us-gaap:FairValueInputsLevel2Memberus-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107us-gaap:FairValueInputsLevel3Membercoso:Collateral-DependentLoansNetMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300001297107coso:AllowanceForFundedLoansMember2025-06-300001297107us-gaap:AvailableforsaleSecuritiesMemberus-gaap:InterestRateContractMemberus-gaap:FairValueHedgingMember2025-04-012025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300001297107us-gaap:DepositAccountMember2025-01-012025-06-300001297107us-gaap:SubstandardMembercoso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:FinancialAssetPastDueMemberus-gaap:ConsumerOtherMember2025-06-300001297107coso:CommercialAndIndustrialMember2025-06-300001297107coso:FinancingReceivableRecordedInvestmentNonaccrualStatusMembercoso:ResidentialMortgagesMember2024-12-310001297107us-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerOtherMember2025-06-300001297107us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-06-300001297107coso:CommercialAndIndustrialMembercoso:FinancingReceivableRecordedInvestmentNonaccrualStatusMember2025-06-300001297107us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:RestrictedStockUnitsRSUMember2024-12-310001297107coso:InterchangeIncomeAndCardFeesMember2025-01-012025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-06-300001297107us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001297107us-gaap:FinancialAssetPastDueMember2024-12-310001297107coso:AllowanceForFundedLoansMember2023-12-310001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2025-06-300001297107coso:InvestmentSecuritiesMember2025-01-012025-06-300001297107coso:OwnerOccupiedCREMembercoso:FinancingReceivableRecordedInvestmentNonaccrualStatusMember2024-12-310001297107coso:BoardOfDirectorsMembercoso:COSOTwoThousandTwentyFiveOmnibusIncentivePlanMember2025-06-300001297107us-gaap:CommercialPortfolioSegmentMember2024-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2025-06-300001297107coso:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001297107us-gaap:FinancialAssetNotPastDueMembercoso:SeniorHousingMember2024-12-310001297107coso:FinancingReceivableRecordedInvestmentNonaccrualStatusMembercoso:SeniorHousingMember2025-06-300001297107us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-06-300001297107us-gaap:FairValueInputsLevel3Membercoso:Collateral-DependentLoansNetMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001297107us-gaap:AvailableforsaleSecuritiesMemberus-gaap:FairValueHedgingMember2025-06-300001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-300001297107us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107us-gaap:CorporateDebtSecuritiesMember2025-06-300001297107us-gaap:RestrictedStockUnitsRSUMembercoso:BoardOfDirectorsMember2025-01-012025-06-300001297107us-gaap:RestrictedStockUnitsRSUMembercoso:BoardOfDirectorsMember2024-01-012024-06-300001297107us-gaap:CashFlowHedgingMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMembercoso:ForwardStartingCashFlowHedgeInterestRateCollarMember2025-06-300001297107us-gaap:CashFlowHedgingMembersrt:MaximumMembercoso:ForwardStartingCashFlowHedgeInterestRateCollarMemberus-gaap:PrimeRateMember2025-06-300001297107coso:VotingCommonStockMember2025-06-3000012971072024-03-310001297107us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ConsumerOtherMember2025-06-300001297107coso:IncomeProducingCREMember2025-06-300001297107coso:InvestmentSecuritiesMember2024-01-012024-06-300001297107us-gaap:SpecialMentionMembercoso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:CommercialAndIndustrialMembercoso:SecondTwelveMonthsMembercoso:CombinationOfTermExtensionAndInterestRateReductionMember2025-01-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2025-04-012025-06-300001297107us-gaap:MortgageBankingMember2025-01-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembercoso:CashValueLifeInsuranceLOCMember2024-12-310001297107coso:Collateral-DependentLoansNetMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001297107us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2024-01-012024-06-300001297107coso:InterchangeIncomeAndCardFeesMember2025-04-012025-06-300001297107us-gaap:FinancialAssetPastDueMembercoso:SeniorHousingMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2024-01-012024-06-300001297107us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2024-03-310001297107us-gaap:ContractualInterestRateReductionMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001297107srt:FederalHomeLoanBankOfAtlantaMembercoso:CashFlowHedgeInterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-01-012025-06-300001297107coso:MunicipalObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107us-gaap:SpecialMentionMembercoso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:FinancialAssetNotPastDueMembercoso:CashValueLifeInsuranceLOCMember2024-12-310001297107us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:RetainedEarningsMember2024-03-310001297107us-gaap:PrincipalForgivenessMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:CommercialRealEstatePortfolioSegmentMembercoso:SeniorHousingMember2025-06-300001297107us-gaap:RetainedEarningsMember2023-12-310001297107us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107us-gaap:MortgageBankingMember2025-04-012025-06-300001297107us-gaap:RetainedEarningsMember2024-06-300001297107coso:OtherNoninterestIncomeMember2025-04-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMember2024-12-310001297107coso:GainOnSaleOfGovernmentGuaranteedLoansMember2024-04-012024-06-300001297107us-gaap:NonvotingCommonStockMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300001297107us-gaap:ResidentialPortfolioSegmentMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310001297107us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ConsumerOtherMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMember2024-06-300001297107coso:FinancingReceivableRecordedInvestmentNonaccrualStatusMembercoso:ResidentialMortgagesMember2025-06-300001297107coso:SalariesAndEmployeeBenefitsMember2024-04-012024-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:ResidentialMortgagesMember2025-03-310001297107us-gaap:NonvotingCommonStockMemberus-gaap:CommonStockMember2025-03-310001297107coso:CombinationOfTermExtensionAndPaymentDelayMembercoso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:AdditionalPaidInCapitalMember2024-03-310001297107us-gaap:EmployeeStockOptionMember2025-04-012025-06-300001297107us-gaap:RetainedEarningsMember2025-03-310001297107us-gaap:MortgageBankingMember2024-01-012024-06-300001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107coso:InterchangeIncomeAndCardFeesMember2024-01-012024-06-300001297107us-gaap:StandbyLettersOfCreditMember2024-12-310001297107us-gaap:FairValueInputsLevel3Membercoso:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMembercoso:ThirdPartyAppraisalOrBrokersPriceOpinionMemberus-gaap:MeasurementInputCostToSellMember2024-12-310001297107coso:MunicipalObligationsMember2025-06-300001297107us-gaap:CashFlowHedgingMemberus-gaap:SecuredOvernightFinancingRateSofrMembercoso:CashFlowHedgeInterestRateCollarMember2025-01-012025-06-300001297107srt:FederalHomeLoanBankOfAtlantaMembercoso:CashFlowHedgeInterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-06-300001297107us-gaap:FinancialAssetPastDueMembercoso:ResidentialMortgagesMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:AdditionalPaidInCapitalMember2023-12-310001297107coso:IncomeTaxBenefitMember2024-01-012024-06-300001297107us-gaap:FinancingReceivables30To59DaysPastDueMembercoso:MarineVesselsMember2025-06-300001297107us-gaap:OtherAssetsMember2024-12-310001297107us-gaap:OtherAssetsMember2025-06-300001297107coso:BankOwnedLifeInsuranceMember2025-01-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMember2025-03-310001297107us-gaap:EmployeeStockOptionMember2024-01-012024-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:RetainedEarningsMember2024-04-012024-06-300001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2025-04-012025-06-300001297107us-gaap:FairValueInputsLevel3Membercoso:Collateral-DependentLoansNetMemberus-gaap:FairValueMeasurementsNonrecurringMembercoso:ThirdPartyAppraisalOrBrokersPriceOpinionMemberus-gaap:MeasurementInputCostToSellMember2025-06-300001297107us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107us-gaap:SubstandardMembercoso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107us-gaap:NondesignatedMembercoso:OtherNoninterestIncomeMember2024-01-012024-06-300001297107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2024-12-310001297107coso:SalariesAndEmployeeBenefitsMember2025-04-012025-06-300001297107coso:ServiceChargesOnDepositAccountsMember2025-04-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2023-12-310001297107us-gaap:CommonStockMembercoso:VotingCommonStockMember2024-06-300001297107us-gaap:CommercialPortfolioSegmentMember2024-04-012024-06-300001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300001297107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2025-06-300001297107us-gaap:FinancialAssetNotPastDueMembercoso:CashValueLifeInsuranceLOCMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMember2024-03-310001297107us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001297107us-gaap:DebitCardMember2025-01-012025-06-300001297107coso:CombinationOfTermExtensionAndPaymentDelayMembercoso:SeniorHousingMember2025-01-012025-06-300001297107coso:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300001297107us-gaap:MortgageBankingMember2024-04-012024-06-300001297107us-gaap:FairValueInputsLevel2Memberus-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2024-04-012024-06-3000012971072024-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2025-03-310001297107us-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2024-04-012024-06-300001297107us-gaap:PassMembercoso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-300001297107us-gaap:InterestRateSwapMember2025-01-012025-06-300001297107us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-06-300001297107us-gaap:UnfundedLoanCommitmentMember2024-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMemberus-gaap:PerformingFinancingReceivableMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2024-12-310001297107us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001297107coso:ServiceChargesOnDepositAccountsMember2024-04-012024-06-300001297107us-gaap:SpecialMentionMembercoso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107coso:AllowanceForFundedLoansMember2024-06-300001297107us-gaap:AssetBackedSecuritiesMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2023-12-310001297107us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-04-012025-06-300001297107coso:FinancingReceivableRecordedInvestmentNonaccrualStatusMember2025-06-300001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2024-06-300001297107coso:LossesOnSaleOfAvailableForSaleSecuritiesMember2024-01-012024-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2025-04-012025-06-300001297107coso:InvestmentSecuritiesMember2024-04-012024-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107us-gaap:CommercialPortfolioSegmentMembercoso:CombinationOfTermExtensionAndInterestRateReductionMember2025-01-012025-06-3000012971072025-08-070001297107us-gaap:InterestRateSwapMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300001297107us-gaap:USTreasurySecuritiesMember2025-06-300001297107us-gaap:FinancialAssetNotPastDueMembercoso:AcquisitionDevelopmentAndConstructionMember2025-06-300001297107coso:OtherNoninterestIncomeMember2024-01-012024-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMemberus-gaap:PerformingFinancingReceivableMember2024-12-310001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2024-01-012024-12-310001297107us-gaap:ConsumerPortfolioSegmentMember2025-06-300001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001297107us-gaap:RestrictedStockUnitsRSUMember2024-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:FinancialAssetPastDueMember2024-12-310001297107us-gaap:FairValueMeasurementsNonrecurringMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107srt:MinimumMemberus-gaap:CashFlowHedgingMembercoso:ForwardStartingCashFlowHedgeInterestRateCollarMemberus-gaap:PrimeRateMember2025-06-300001297107us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-06-300001297107us-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-01-012025-06-300001297107coso:CommercialAndIndustrialMembercoso:CombinationOfTermExtensionAndInterestRateReductionMember2025-01-012025-06-300001297107us-gaap:CashFlowHedgingMemberus-gaap:SecuredOvernightFinancingRateSofrMembercoso:CashFlowHedgeInterestRateCollarMember2025-06-300001297107us-gaap:CommercialPortfolioSegmentMember2024-03-310001297107coso:AllowanceForFundedLoansMember2024-03-310001297107us-gaap:FinancialAssetPastDueMembercoso:SeniorHousingMember2024-12-310001297107coso:SeniorHousingMemberus-gaap:CommercialPortfolioSegmentMember2024-06-300001297107coso:IncomeTaxBenefitMember2024-04-012024-06-300001297107us-gaap:FairValueInputsLevel3Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2024-03-310001297107coso:MunicipalObligationsMember2024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialPortfolioSegmentMember2024-01-012024-12-310001297107coso:CommercialAndIndustrialMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300001297107us-gaap:RestrictedStockUnitsRSUMember2023-12-310001297107coso:AcquisitionDevelopmentAndConstructionMemberus-gaap:CommercialPortfolioSegmentMember2024-03-3100012971072024-04-012024-06-300001297107coso:IncomeProducingCREMember2024-12-310001297107us-gaap:FinancialAssetNotPastDueMembercoso:IncomeProducingCREMember2024-12-310001297107srt:MinimumMemberus-gaap:CashFlowHedgingMemberus-gaap:SecuredOvernightFinancingRateSofrMembercoso:CashFlowHedgeInterestRateCollarMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2025-01-012025-06-300001297107coso:ResidentialMortgagesMember2025-01-012025-06-300001297107us-gaap:ResidentialPortfolioSegmentMember2025-06-300001297107us-gaap:CommercialPortfolioSegmentMember2025-04-012025-06-300001297107us-gaap:UnfundedLoanCommitmentMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2024-06-300001297107us-gaap:CommitmentsToExtendCreditMember2024-12-310001297107us-gaap:FinancialAssetPastDueMembercoso:ResidentialMortgagesMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:MarineVesselsMember2024-06-300001297107coso:OptionCollarMember2025-01-012025-06-300001297107coso:TwoThousandSeventeenIncentivePlanAndCOSOTwoThousandTwentyFiveOmnibusIncentivePlanMember2025-04-300001297107us-gaap:NondesignatedMembercoso:OtherNoninterestIncomeMember2025-04-012025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PerformingFinancingReceivableMembercoso:ResidentialMortgagesMember2025-06-300001297107us-gaap:FinancingReceivables60To89DaysPastDueMembercoso:IncomeProducingCREMember2025-06-300001297107us-gaap:CommercialPortfolioSegmentMember2025-01-012025-06-300001297107us-gaap:EmployeeStockOptionMember2024-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2024-03-310001297107coso:SeniorHousingMember2024-12-310001297107coso:SeniorHousingMember2025-06-300001297107coso:RealEstateEquipmentAndReceivablesMember2025-06-300001297107us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2023-12-310001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2025-03-310001297107coso:CommercialAndIndustrialMemberus-gaap:PaymentDeferralMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2024-01-012024-12-310001297107coso:IncomeProducingCREMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310001297107us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300001297107us-gaap:AvailableforsaleSecuritiesMemberus-gaap:FairValueHedgingMember2024-12-310001297107us-gaap:FinancialAssetNotPastDueMember2024-12-310001297107coso:ServiceChargesOnDepositAccountsMember2025-01-012025-06-300001297107coso:OwnerOccupiedCREMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300001297107us-gaap:NonvotingCommonStockMember2025-06-300001297107us-gaap:CommercialPortfolioSegmentMember2023-12-310001297107us-gaap:FinancialAssetPastDueMembercoso:IncomeProducingCREMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMemberus-gaap:ConsumerOtherMember2024-01-012024-06-300001297107us-gaap:FinancialAssetNotPastDueMembercoso:ResidentialMortgagesMember2024-12-310001297107us-gaap:UnfundedLoanCommitmentMember2024-01-012024-06-300001297107us-gaap:CashFlowHedgingMembercoso:ForwardStartingCashFlowHedgeInterestRateCollarMemberus-gaap:PrimeRateMember2025-06-300001297107us-gaap:CommitmentsToExtendCreditMember2025-06-300001297107us-gaap:ConsumerPortfolioSegmentMembercoso:CashValueLifeInsuranceLOCMember2024-06-300001297107us-gaap:FinancialAssetNotPastDueMembercoso:SeniorHousingMember2025-06-30iso4217:USDxbrli:sharescoso:Securityxbrli:purecoso:Loancoso:Segmentxbrli:sharesiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission File Number: 001-42730

 

COASTALSOUTH BANCSHARES, INC.

(Exact Name of Registrant as Specified in its Charter)

 

 

Georgia

57-1184730

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

400 Galleria Parkway, Suite 1900

Atlanta, GA

30339

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (678) 396-4605

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock, par value $1.00 per share

 

COSO

 

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

As of August 7, 2025, the registrant had 11,978,921 shares of common stock, $1.00 par value per share, outstanding.

 

 


 

Table of Contents

 

 

 

Page

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements (Unaudited)

1

 

Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024

1

 

Consolidated Statements of Operations (unaudited) for the Three and Six Months Ended June 30, 2025 and 2024

2

 

Consolidated Statements of Comprehensive Income (unaudited) for the Three and Six Months Ended June 30, 2025 and 2024

3

 

Consolidated Statements of Shareholders' Equity (unaudited) for the Three and Six Months Ended June 30, 2025 and 2024

4

 

Consolidated Statements of Cash Flows (unaudited) for the Six Months Ended June 30, 2025 and 2024

5

 

Notes to Consolidated Financial Statements (unaudited)

6

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

32

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

61

Item 4.

Controls and Procedures

62

 

 

 

PART II.

OTHER INFORMATION

62

 

 

 

Item 1.

Legal Proceedings

62

Item 1A.

Risk Factors

62

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

63

Item 3.

Defaults Upon Senior Securities

63

Item 4.

Mine Safety Disclosures

63

Item 5.

Other Information

63

Item 6.

Exhibits

64

Signatures

65

 

 

i


PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

 

COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share data)

 

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(Unaudited)

 

 

 

 

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

Cash and due from banks

 

$

12,674

 

 

$

8,391

 

Interest-bearing accounts with other banks

 

 

10,571

 

 

 

28,929

 

Federal funds sold

 

 

20,045

 

 

 

30,641

 

Total cash and cash equivalents

 

 

43,290

 

 

 

67,961

 

Investments

 

 

 

 

 

 

Securities available-for-sale, at fair value

 

 

331,760

 

 

 

335,267

 

Non-marketable equity securities

 

 

6,841

 

 

 

7,483

 

Total investments

 

 

338,601

 

 

 

342,750

 

Loans held for sale

 

 

209,101

 

 

 

174,033

 

Loans held for investment

 

 

1,527,199

 

 

 

1,409,443

 

Allowance for credit losses on loans

 

 

(17,497

)

 

 

(17,118

)

Loans held for investment, net

 

 

1,509,702

 

 

 

1,392,325

 

Bank-owned life insurance

 

 

47,373

 

 

 

46,484

 

Premises, furniture and equipment, net

 

 

18,166

 

 

 

17,796

 

Deferred tax asset

 

 

17,211

 

 

 

18,148

 

Goodwill

 

 

4,708

 

 

 

4,708

 

Intangible assets

 

 

1,482

 

 

 

1,678

 

Other assets

 

 

31,611

 

 

 

32,829

 

Total assets

 

$

2,221,245

 

 

$

2,098,712

 

Liabilities

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Non-interest bearing transaction accounts

 

$

313,386

 

 

$

302,907

 

Interest-bearing transaction accounts

 

 

209,816

 

 

 

181,068

 

Savings and money market

 

 

628,729

 

 

 

591,626

 

Time deposits

 

 

816,370

 

 

 

759,201

 

Total deposits

 

 

1,968,301

 

 

 

1,834,802

 

Other borrowings

 

 

14,753

 

 

 

41,725

 

Other liabilities

 

 

28,826

 

 

 

26,953

 

Total liabilities

 

 

2,011,880

 

 

 

1,903,480

 

Commitments and Contingencies  (Note 4)

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

Preferred stock, $1.00 par value, 10,000,000 shares authorized, no shares issued
  or outstanding

 

 

 

 

Voting common stock, $1.00 par value, 50,000,000 shares authorized, 8,106,892
  and
8,098,117 shares issued and outstanding at June 30, 2025 and
    December 31, 2024, respectively.

 

 

8,107

 

 

 

8,098

 

Non-voting common stock, $1.00 par value, 10,000,000 shares authorized, 2,172,029
  shares issued and outstanding at June 30, 2025 and December 31, 2024

 

 

2,172

 

 

 

2,172

 

Capital surplus

 

 

159,267

 

 

 

158,755

 

Retained earnings

 

 

53,009

 

 

 

41,994

 

Accumulated other comprehensive loss

 

 

(13,190

)

 

 

(15,787

)

Total shareholders' equity

 

 

209,365

 

 

 

195,232

 

Total liabilities and shareholders' equity

 

$

2,221,245

 

 

$

2,098,712

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

1


 

 

COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

(Dollars in thousands, except per share data)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

   Loans, including fees

 

 

 

 

 

 

 

 

 

 

 

 

     Loans held for investment

 

$

23,813

 

 

$

23,633

 

 

$

46,120

 

 

$

46,685

 

     Loans held for sale

 

 

3,296

 

 

 

2,335

 

 

 

6,115

 

 

 

3,875

 

     Investments

 

 

 

 

 

 

 

 

 

 

 

 

          Taxable

 

 

3,666

 

 

 

4,022

 

 

 

7,269

 

 

 

7,465

 

          Non-taxable

 

 

94

 

 

 

94

 

 

 

188

 

 

 

206

 

          Non-marketable equity securities

 

 

114

 

 

 

104

 

 

 

218

 

 

 

210

 

     Federal funds sold

 

 

699

 

 

 

842

 

 

 

1,661

 

 

 

1,836

 

     Other earning assets from banks

 

 

111

 

 

 

140

 

 

 

246

 

 

 

281

 

          Total interest income

 

 

31,793

 

 

 

31,170

 

 

 

61,817

 

 

 

60,558

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

     Interest-bearing deposits

 

 

13,251

 

 

 

13,122

 

 

 

26,081

 

 

 

25,715

 

     Other borrowings

 

 

464

 

 

 

1,348

 

 

 

899

 

 

 

2,758

 

          Total interest expense

 

 

13,715

 

 

 

14,470

 

 

 

26,980

 

 

 

28,473

 

Net interest income

 

 

18,078

 

 

 

16,700

 

 

 

34,837

 

 

 

32,085

 

Provision for credit losses

 

 

752

 

 

 

173

 

 

 

1,381

 

 

 

336

 

Net interest income after provision for credit losses

 

 

17,326

 

 

 

16,527

 

 

 

33,456

 

 

 

31,749

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

     Bank-owned life insurance

 

 

449

 

 

 

491

 

 

 

889

 

 

 

787

 

     Income from mortgage originations

 

 

326

 

 

 

299

 

 

 

547

 

 

 

537

 

     Gain on sale of government guaranteed loans

 

 

265

 

 

 

35

 

 

 

265

 

 

 

355

 

     Interchange income and card fees

 

 

257

 

 

 

226

 

 

 

523

 

 

 

442

 

     Service charges on deposit accounts

 

 

215

 

 

 

198

 

 

 

426

 

 

 

409

 

     Losses on sale of available-for-sale securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,465

)

     Other noninterest income

 

 

283

 

 

 

340

 

 

 

1,026

 

 

 

530

 

          Total noninterest income (loss)

 

 

1,795

 

 

 

1,589

 

 

 

3,676

 

 

 

(405

)

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

     Salaries and employee benefits

 

 

6,997

 

 

 

6,654

 

 

 

13,691

 

 

 

12,701

 

     Occupancy and equipment

 

 

814

 

 

 

736

 

 

 

1,602

 

 

 

1,479

 

     Software and other technology expense

 

 

719

 

 

 

631

 

 

 

1,422

 

 

 

1,297

 

     Other professional fees

 

 

973

 

 

 

501

 

 

 

1,666

 

 

 

1,192

 

     Data processing

 

 

652

 

 

 

534

 

 

 

1,277

 

 

 

1,060

 

     Regulatory assessment

 

 

344

 

 

 

318

 

 

 

705

 

 

 

611

 

     Other noninterest expense

 

 

1,593

 

 

 

1,278

 

 

 

3,148

 

 

 

2,563

 

          Total noninterest expense

 

 

12,092

 

 

 

10,652

 

 

 

23,511

 

 

 

20,903

 

Income before taxes

 

 

7,029

 

 

 

7,464

 

 

 

13,621

 

 

 

10,441

 

     Income tax provision

 

 

1,064

 

 

 

1,577

 

 

 

2,606

 

 

 

2,125

 

Net income

 

$

5,965

 

 

$

5,887

 

 

$

11,015

 

 

$

8,316

 

Net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

     Basic

 

$

0.58

 

 

$

0.58

 

 

$

1.07

 

 

$

0.82

 

     Diluted

 

$

0.57

 

 

$

0.56

 

 

$

1.04

 

 

$

0.80

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

2


 

 

COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(Dollars in thousands)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

 

$

5,965

 

 

$

5,887

 

 

$

11,015

 

 

$

8,316

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain on available-for-sale securities

 

 

1,215

 

 

 

982

 

 

 

3,815

 

 

 

255

 

Reclassification adjustment for net loss on sale of securities included
  in net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,465

 

Income tax effect

 

 

(282

)

 

 

(229

)

 

 

(888

)

 

 

(872

)

Unrealized gain on available-for-sale securities, net of tax

 

 

933

 

 

 

753

 

 

 

2,927

 

 

 

2,848

 

Unrealized (loss) gains on derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized gain (loss) on cash flow hedges

 

 

120

 

 

 

332

 

 

 

(293

)

 

 

736

 

Reclassification adjustment for net loss included in net income

 

 

(4

)

 

 

(399

)

 

 

(141

)

 

 

(644

)

Income tax effect

 

 

(28

)

 

 

16

 

 

 

104

 

 

 

(22

)

Unrealized gain (loss) on derivative instruments, net of tax

 

 

88

 

 

 

(51

)

 

 

(330

)

 

 

70

 

Other comprehensive income, net of tax

 

 

1,021

 

 

 

702

 

 

 

2,597

 

 

 

2,918

 

Comprehensive income

 

$

6,986

 

 

$

6,589

 

 

$

13,612

 

 

$

11,234

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

3


 

 

COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

Voting

 

 

Non-voting

 

 

Capital

 

 

Retained

 

 

Comprehensive

 

 

 

 

Three Months Ended:

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Surplus

 

 

Earnings

 

 

Loss

 

 

Total

 

Balance, April 1, 2024

 

 

8,073,467

 

 

$

8,073

 

 

 

2,172,029

 

 

$

2,172

 

 

$

157,779

 

 

$

22,519

 

 

$

(17,315

)

 

$

173,228

 

Issuance of common stock under incentive plan

 

 

4,950

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

(5

)

 

 

-

 

 

 

-

 

 

 

-

 

Stock-based compensation expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

351

 

 

 

-

 

 

 

-

 

 

 

351

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,887

 

 

 

-

 

 

 

5,887

 

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

702

 

 

 

702

 

Balance as of June 30, 2024

 

 

8,078,417

 

 

$

8,078

 

 

 

2,172,029

 

 

$

2,172

 

 

$

158,125

 

 

$

28,406

 

 

$

(16,613

)

 

$

180,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 1, 2025

 

 

8,102,242

 

 

 

8,102

 

 

 

2,172,029

 

 

 

2,172

 

 

 

158,997

 

 

 

47,044

 

 

 

(14,211

)

 

 

202,104

 

Issuance of common stock under incentive plan

 

 

4,650

 

 

 

5

 

 

 

-

 

 

 

-

 

 

 

37

 

 

 

-

 

 

 

-

 

 

 

42

 

Stock-based compensation expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

233

 

 

 

-

 

 

 

-

 

 

 

233

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,965

 

 

 

-

 

 

 

5,965

 

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,021

 

 

 

1,021

 

Balance as of June 30, 2025

 

 

8,106,892

 

 

$

8,107

 

 

 

2,172,029

 

 

$

2,172

 

 

$

159,267

 

 

$

53,009

 

 

$

(13,190

)

 

$

209,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2024

 

 

7,367,900

 

 

$

7,368

 

 

 

2,172,029

 

 

$

2,172

 

 

$

145,944

 

 

$

20,090

 

 

$

(19,531

)

 

$

156,043

 

Issuance of common stock under incentive plan

 

 

9,075

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

(9

)

 

 

-

 

 

 

-

 

 

 

-

 

Issuance of common stock upon private placement

 

 

701,442

 

 

 

701

 

 

 

-

 

 

 

-

 

 

 

11,543

 

 

 

-

 

 

 

-

 

 

 

12,244

 

Stock-based compensation expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

647

 

 

 

-

 

 

 

-

 

 

 

647

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,316

 

 

 

-

 

 

 

8,316

 

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,918

 

 

 

2,918

 

Balance as of June 30, 2024

 

 

8,078,417

 

 

$

8,078

 

 

 

2,172,029

 

 

$

2,172

 

 

$

158,125

 

 

$

28,406

 

 

$

(16,613

)

 

$

180,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2025

 

 

8,098,117

 

 

 

8,098

 

 

 

2,172,029

 

 

 

2,172

 

 

 

158,755

 

 

 

41,994

 

 

 

(15,787

)

 

 

195,232

 

Issuance of common stock under incentive plan

 

 

8,775

 

 

 

9

 

 

 

-

 

 

 

-

 

 

 

33

 

 

 

-

 

 

 

-

 

 

 

42

 

Stock-based compensation expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

479

 

 

 

-

 

 

 

-

 

 

 

479

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

11,015

 

 

 

-

 

 

 

11,015

 

Other comprehensive income, net of tax

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,597

 

 

 

2,597

 

Balance as of June 30, 2025

 

 

8,106,892

 

 

$

8,107

 

 

 

2,172,029

 

 

$

2,172

 

 

$

159,267

 

 

$

53,009

 

 

$

(13,190

)

 

$

209,365

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

4


 

 

COASTALSOUTH BANCSHARES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(Dollars in thousands)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2025

 

 

2024

 

Operating activities

 

 

 

 

 

 

Net income

 

$

11,015

 

 

$

8,316

 

Adjustments to reconcile net income to net cash (used) provided by operating activities:

 

 

 

 

 

 

Provision for credit losses

 

 

1,381

 

 

 

336

 

Depreciation expense and software amortization

 

 

722

 

 

 

651

 

Increase in cash value of bank-owned life insurance

 

 

(889

)

 

 

(720

)

Stock-based compensation expense

 

 

479

 

 

 

647

 

Net loss on sale of available-for-sale securities

 

 

-

 

 

 

3,465

 

Amortization of operating lease right-of-use assets

 

 

416

 

 

 

381

 

Amortization of debt issuance costs

 

 

28

 

 

 

27

 

Writedown on other real estate owned

 

 

99

 

 

 

-

 

Write down on repossessed assets

 

 

104

 

 

 

-

 

Net gain on sale of other real estate owned

 

 

(64

)

 

 

-

 

Gain on sale of government guaranteed loans, including originations of servicing rights

 

 

(265

)

 

 

(355

)

Loss on sale of other loans

 

 

-

 

 

 

71

 

Income from mortgage operations

 

 

(547

)

 

 

(537

)

Discount accretion and premium amortization on securities available-for-sale

 

 

(369

)

 

 

(215

)

Amortization of intangible assets

 

 

291

 

 

 

266

 

Deferred income tax expense

 

 

153

 

 

 

1,705

 

Originations of loans held for sale

 

 

(3,010,117

)

 

 

(1,939,698

)

Proceeds from loans held for sale

 

 

2,980,351

 

 

 

1,872,857

 

(Increase) decrease in other assets

 

 

(1,507

)

 

 

4,783

 

Increase (decrease) in other liabilities

 

 

1,873

 

 

 

5

 

Net cash used by operating activities

 

 

(16,846

)

 

 

(48,015

)

Investing activities

 

 

 

 

 

 

Purchase of securities available-for-sale

 

 

(20,925

)

 

 

(61,162

)

Proceeds from sales of securities available-for-sale

 

 

-

 

 

 

39,100

 

Proceeds from paydowns, calls, and maturities on securities available-for-sale

 

 

29,523

 

 

 

37,032

 

Net sale of non-marketable equity securities

 

 

642

 

 

 

1,858

 

Loan originations and principal collections, net

 

 

(123,343

)

 

 

(28,628

)

Net purchase of premises, furniture and equipment

 

 

(1,092

)

 

 

(473

)

Proceeds from sales of other real estate owned

 

 

829

 

 

 

-

 

Net cash used by investing activities

 

 

(114,366

)

 

 

(12,273

)

Financing activities

 

 

 

 

 

 

Net increase in deposits

 

 

133,499

 

 

 

54,933

 

Net repayment of Federal Home Loan Bank of Atlanta advances

 

 

(15,000

)

 

 

(50,000

)

Proceeds from Federal Reserve Bank advances

 

 

-

 

 

 

70,000

 

Proceeds from issuance of common stock under incentive plan

 

 

42

 

 

 

-

 

Proceeds from private placement capital raise

 

 

-

 

 

 

12,244

 

Net repayment of commercial line of credit

 

 

(12,000

)

 

 

(12,000

)

Net cash provided by financing activities

 

 

106,541

 

 

 

75,177

 

Net increase in cash and cash equivalents

 

 

(24,671

)

 

 

14,889

 

Cash and cash equivalents, beginning of year

 

 

67,961

 

 

 

48,553

 

Cash and cash equivalents, end of period

 

$

43,290

 

 

$

63,442

 

Cash (received) paid during the period for:

 

 

 

 

 

 

Interest

 

$

25,022

 

 

$

25,922

 

Income taxes

 

 

1,368

 

 

 

460

 

Noncash investing and financing activities:

 

 

 

 

 

 

Unrealized gain on securities available-for-sale, net

 

 

2,927

 

 

 

2,848

 

Unrealized (loss) gain on derivatives, net

 

 

(330

)

 

 

70

 

Transfers from loans held for investment to loans held for sale

 

 

4,496

 

 

 

5,082

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

535

 

 

 

323

 

Lease liabilities arising from obtaining right-of-use assets

 

 

535

 

 

 

323

 

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

5


CoastalSouth Bancshares, Inc. and Subsidiary

Notes to Consolidated Financial Statements (unaudited)

 

NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying unaudited consolidated financial statements include the accounts of CoastalSouth Bancshares, Inc. (the “Company”) and its wholly-owned subsidiary. The Company owns 100% of Coastal States Bank (the “Bank”). The Bank has one wholly owned subsidiary, Coastal States Mortgage, Inc., a mortgage company focused on originating and selling residential mortgages to investors and to retain in the portfolio. The "Company” or “our,” as used herein, includes Coastal States Bank and Coastal States Mortgage, Inc.

These unaudited Consolidated Financial Statements have been prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) followed within the financial services industry for interim financial information and Article 10 of Regulation S-X. Accordingly, they do not include all of the information or notes required for complete financial statements.

In the opinion of management, all adjustments, consisting of normal and recurring items, considered necessary for a fair presentation of the Consolidated Financial Statements for the interim periods have been included. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts reported in prior periods have been reclassified to conform to the current year's presentation. These reclassifications did not have a material effect on previously reported net income, shareholders’ equity or cash flows.

Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of the results that may be expected for the year ending December 31, 2025. These statements should be read in conjunction with the Consolidated Financial Statements and Notes thereto for the year ended December 31, 2024 as filed with the Securities and Exchange Commission ("SEC") on Form S-1.

The Company’s significant accounting policies are described in Note 1 of the Notes to Consolidated Financial Statements for the year ended December 31, 2024 as filed with the SEC on Form S-1. There were no new accounting policies or changes to existing policies adopted during the six months ended June 30, 2025 which had a significant effect on the Company’s results of operations or statement of financial condition. For interim reporting purposes, the Company follows the same basic accounting policies and considers each interim period as an integral part of an annual period.

Operating Segments

The Company principally operates in one business segment, which is community banking.

Accounting standards require that information be reported about a company’s operating segments using a “management approach.” Reportable segments are identified in these standards as those revenue producing components for which separate financial information is produced internally and which are subject to evaluation by the Chief Operating Decision Maker ("CODM"). While the CODM monitors the revenue streams of the various products and services, operations are managed, and financial performance is evaluated on a Company-wide basis. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable segment.

The Company's CODM is the chief executive officer. The segment measure of profit or loss is consolidated net income according to the Consolidated Statements of Operations, the measure of segment assets is total assets of the consolidated company according to the Consolidated Balance Sheets, and the accounting policies of the segment are the same as those described in the Consolidated Financial Statements within Note 1 for the year ended December 31, 2024 as filed with the SEC on Form S-1. The CODM monitors budgeted to actual results of net income to assess the company's performance, to make decisions on strategic initiatives, and to establish management's compensation. The segment's revenues are primarily derived from retail and commercial banking products, and investment income.

Contingencies

Due to the nature of their activities, the Company and its subsidiary are at times engaged in various legal proceedings that arise in the course of normal business, some of which were outstanding as of June 30, 2025. Although the ultimate outcome of all claims and lawsuits outstanding as of June 30, 2025 cannot be ascertained at this time, it is the opinion of management that these matters, when resolved, will not have a material adverse effect on the Company’s results of operations or financial condition.

Accounting Pronouncements Not Yet Adopted

In December 2023, the Financial Accounting Standards Board ("FASB") issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU enhances the transparency and decision usefulness of income tax disclosures for investors, lenders, creditors, and other allocators of capital (collectively, “investors”). These new enhancements are meant to better (1) understand an entity’s exposure to potential changes in jurisdictional tax legislation and the ensuing risks and opportunities, (2) assess income tax information that affects cash flow forecasts and capital allocation decisions, and (3) identify potential opportunities to

6


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

increase future cash flows. For public business entities, these amendments are effective for annual periods beginning after December 15, 2024, with early adoption permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments should be applied on a prospective basis and retrospective application is permitted. The adoption of this standard is not expected to have a material effect on the Company’s Consolidated Financial Statements.

The Company has further evaluated other Accounting Standards Updates issued during 2025 but does not expect Updates other than those summarized above to have a material impact on the Consolidated Financial Statements.

NOTE 2 INVESTMENT SECURITIES

The amortized cost and estimated fair values of securities available-for-sale along with allowance for credit losses, gross unrealized gains and losses at June 30, 2025 and December 31, 2024 are summarized in the tables below:

 

 

June 30, 2025

 

(In thousands of dollars)

 

Amortized
Cost

 

 

Allowance for Credit Losses

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Estimated Fair Value

 

 U.S. Treasuries

 

$

5,993

 

 

$

-

 

 

$

-

 

 

$

249

 

 

$

5,744

 

 Municipal obligations

 

 

62,163

 

 

 

-

 

 

 

18

 

 

 

8,293

 

 

 

53,888

 

 Mortgage-backed securities

 

 

191,256

 

 

 

-

 

 

 

568

 

 

 

11,880

 

 

 

179,944

 

 Asset-backed securities

 

 

33,608

 

 

 

-

 

 

 

222

 

 

 

186

 

 

 

33,644

 

 Corporate debt securities

 

 

59,330

 

 

 

-

 

 

 

906

 

 

 

1,696

 

 

 

58,540

 

      Total securities available-for-sale

 

$

352,350

 

 

$

-

 

 

$

1,714

 

 

$

22,304

 

 

$

331,760

 

 

 

 

December 31, 2024

 

(In thousands of dollars)

 

Amortized
Cost

 

 

Allowance for Credit Losses

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Estimated Fair Value

 

 U.S. Treasuries

 

$

5,990

 

 

$

-

 

 

$

-

 

 

$

378

 

 

$

5,612

 

 Municipal obligations

 

 

61,401

 

 

 

-

 

 

 

37

 

 

 

8,367

 

 

 

53,071

 

 Mortgage-backed securities

 

 

181,242

 

 

 

-

 

 

 

211

 

 

 

15,361

 

 

 

166,092

 

 Asset-backed securities

 

 

46,775

 

 

 

-

 

 

 

384

 

 

 

219

 

 

 

46,940

 

 Corporate debt securities

 

 

64,264

 

 

 

-

 

 

 

963

 

 

 

1,675

 

 

 

63,552

 

      Total securities available-for-sale

 

$

359,672

 

 

$

-

 

 

$

1,595

 

 

$

26,000

 

 

$

335,267

 

The following is a summary of maturities of available-for-sale ("AFS") securities as of June 30, 2025. The amortized cost and estimated fair values are based on the contractual maturity dates. Actual maturities may differ from contractual maturities because borrowers may have the right to call or repay obligations with or without penalty. Mortgaged-backed securities are not presented by maturity date because pay-downs are expected before contractual maturity dates.

 

 

Amortized

 

 

Estimated

 

(In thousands of dollars)

 

Cost

 

 

Fair Value

 

Due in one year or less

 

$

2,500

 

 

$

2,500

 

Due after one year but within five years

 

 

31,324

 

 

 

31,089

 

Due after five years but within ten years

 

 

78,097

 

 

 

73,867

 

Due after ten years

 

 

49,173

 

 

 

44,360

 

Mortgage-backed securities

 

 

191,256

 

 

 

179,944

 

Total

 

$

352,350

 

 

$

331,760

 

The following table shows securities in unrealized loss position for which an allowance for credit losses ("ACL") has not been recorded and the length of time they were in continuous loss positions as of June 30, 2025:

 

 

Less than

 

 

Twelve months

 

 

 

 

 

 

 

 

 

Twelve months

 

 

or more

 

 

Total

 

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

(In thousands of dollars)

 

Fair Value

 

 

losses

 

 

Fair Value

 

 

losses

 

 

Fair Value

 

 

losses

 

 U.S. Treasuries

 

$

-

 

 

$

-

 

 

$

5,744

 

 

$

249

 

 

$

5,744

 

 

$

249

 

 Municipal obligations

 

 

-

 

 

 

-

 

 

 

53,118

 

 

 

8,293

 

 

 

53,118

 

 

 

8,293

 

 Mortgage-backed securities

 

 

36,563

 

 

 

205

 

 

 

104,233

 

 

 

11,675

 

 

 

140,796

 

 

 

11,880

 

 Asset-backed securities

 

 

1,532

 

 

 

10

 

 

 

7,395

 

 

 

176

 

 

 

8,927

 

 

 

186

 

 Corporate debt securities

 

 

3,355

 

 

 

33

 

 

 

20,810

 

 

 

1,663

 

 

 

24,165

 

 

 

1,696

 

Total AFS securities

 

$

41,450

 

 

$

248

 

 

$

191,300

 

 

$

22,056

 

 

$

232,750

 

 

$

22,304

 

 

7


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

The following table shows securities in unrealized loss position for which an ACL has not been recorded and the length of time they were in continuous loss positions as of December 31, 2024:

 

 

Less than

 

 

Twelve months

 

 

 

 

 

 

 

 

 

Twelve months

 

 

or more

 

 

Total

 

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

 

Estimated

 

 

Unrealized

 

(In thousands of dollars)

 

Fair Value

 

 

losses

 

 

Fair Value

 

 

losses

 

 

Fair Value

 

 

losses

 

 U.S. Treasuries

 

$

-

 

 

$

-

 

 

$

5,612

 

 

$

378

 

 

$

5,612

 

 

$

378

 

 Municipal obligations

 

 

-

 

 

 

-

 

 

 

52,299

 

 

 

8,367

 

 

 

52,299

 

 

 

8,367

 

 Mortgage-backed securities

 

 

36,742

 

 

 

610

 

 

 

108,435

 

 

 

14,751

 

 

 

145,177

 

 

 

15,361

 

 Asset-backed securities

 

 

-

 

 

 

-

 

 

 

11,141

 

 

 

219

 

 

 

11,141

 

 

 

219

 

 Corporate debt securities

 

 

1,245

 

 

 

5

 

 

 

20,801

 

 

 

1,670

 

 

 

22,046

 

 

 

1,675

 

Total AFS securities

 

$

37,987

 

 

$

615

 

 

$

198,288

 

 

$

25,385

 

 

$

236,275

 

 

$

26,000

 

AFS securities are recorded at fair market value. Of the 144 securities in an unrealized loss position at June 30, 2025, 18 securities were in a continuous loss position for less than twelve months, and 126 securities were in a continuous loss position for twelve months or more. The Company believes, based on industry analyst reports, credit ratings and/or government guarantees, that the deterioration in value is attributable to changes in market interest rates and is not in the credit quality of the issuer and therefore, these losses are not considered credit related required to be charged to the allowance.

Based on the results of management's review at June 30, 2025, none of the unrealized loss was attributable to credit impairment and all $22.3 million in unrealized loss was determined to be from factors other than credit. There can be no assurance that the Company will not conclude in future periods that conditions existing at that time indicate some or all of these securities may be sold or are credit related impaired, which would require a charge to earnings in such periods.

The table below presents a summary of sales activities in the Company's investment securities available-for-sale portfolio the periods presented:

 

 

For the Three Months Ended June 30,

 

 

For the Six Months Ended June 30,

 

(In thousands of dollars)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Gross gains on sales of securities

 

$

-

 

 

$

-

 

 

$

-

 

 

$

47

 

Gross losses on sales of securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,512

)

Net realized losses on sales of securities available-for-sale

 

$

-

 

 

$

-

 

 

$

-

 

 

$

(3,465

)

Sales proceeds

 

$

-

 

 

$

-

 

 

$

-

 

 

$

39,100

 

At June 30, 2025, investment securities with a book value of $57.6 million and a market value of $50.7 million were pledged to secure federal funds lines of credit, Federal Reserve Bank Discount Window credit availability, and municipal deposits. At December 31, 2024, investment securities with a book value of $59.2 million and a market value of $51.8 million were pledged to secure federal funds lines of credit, Federal Reserve Bank Discount Window credit availability, and municipal deposits.

NOTE 3 — LOANS AND ALLOWANCE FOR CREDIT LOSSES

Composition of Loan Portfolio

The Company engages in a full complement of lending activities, including commercial real estate loans ("CRE"), construction loans, commercial and industrial loans ("C&I"), and consumer purpose loans. While risk of loss in the Company’s portfolio is primarily tied to the credit quality of the various borrowers, risk of loss may increase due to factors beyond the Company’s control, such as local, regional and/or national economic downturns. General conditions in the real estate market may also impact the relative risk in the real estate portfolio. The following is a brief description of the major loans receivable categories:

Commercial Loans

Acquisition, Development, and Construction ("ADC") – ADC loans include both loans and credit lines for the purpose of purchasing, carrying, and developing land into residential subdivisions or various types of commercial developments, such as industrial, hospitality, warehouse, retail, office, and multi-family. This category also includes loans and credit lines for construction of residential developments, multi-family buildings, and commercial buildings. The Company generally engages in ADC lending primarily in local markets served by its branches, and through our homebuilder finance and government guaranteed lending lines of business. The Company recognizes that risks are inherent in the financing of commercial real estate development and construction. These risks include location, market conditions and price volatility, change in interest rates, demand for developed land, lots and buildings, desirability of features and styling of completed developments and buildings, competition from other developments and builders, traffic patterns, remote work patterns, governmental jurisdiction, tax structure, availability of utilities, roads, public transportation and schools,

8


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

availability of permanent financing for homebuyers, zoning, environmental restrictions, lawsuits, economic and business cycle, labor, and reputation of the builder or developer.

Each ADC loan is underwritten to address: (i) the desirability of the project, its market viability and projected absorption period; (ii) the creditworthiness of the borrower and the guarantor as to liquidity, cash flow and assets available to ensure performance of the loan; (iii) equity contribution to the project; (iv) the developer’s experience and success with similar projects; and (v) the value of the collateral. ADC loans are inspected periodically to ensure that the project is on schedule and eligible for requested draws. Inspections may be performed by construction inspectors hired by the Company or by appropriate loan officers and are conducted periodically to monitor the progress of a particular project. These inspections may also include discussions with project managers and engineers. Rising interest rates and the potential for slowing economic conditions could negatively impact borrowers’ and guarantors’ ability to repay their debt which could make more of the Company’s loans collateral-dependent.

Income Producing CRE – Income Producing CRE loans include loans to finance income-producing commercial and multi-family properties. Lending in this category is generally limited to properties located in the Company’s market area with only limited exposure to properties located elsewhere but owned by in-market borrowers. Loans in this category include loans for neighborhood retail centers, medical and professional offices, single retail stores, warehouses and apartments leased generally to local businesses and residents. The underwriting of these loans takes into consideration the occupancy, rental rates, and local market demand as well as the financial health of the borrower. The primary risk associated with loans secured with income-producing property is the inability of that property to produce adequate cash flow to service the debt. High unemployment, significant increases to interest rates, generally weak economic conditions and/or an oversupply in the market may result in our customers having difficulty achieving adequate occupancy and/or rental rates. Payments on such loans are often dependent on successful operation or management of the properties.

Owner-Occupied CRE – Owner-occupied loans include loans secured by business facilities to finance business operations, equipment and owner-occupied facilities primarily for small and medium-sized enterprises. These include both lines of credit and term loans which are amortized over the useful life of the assets financed. Personal guarantees, if applicable, are generally required for these loans. The Company recognizes that risk from economic cycles, pandemics, government regulation, supply-chain disruptions, product innovations or obsolescence, operational errors, lawsuits, natural disasters, losses due to theft or embezzlement, health or loss of key personnel, or competitive situations may adversely affect the scheduled repayment of business loans.

Senior Housing – Senior housing loans support senior adults facilities, generally restricted for adults over the age of 55 years old. These types of loans include senior apartments, independent living communities, assisted living and memory care communities, nursing homes or skilled nursing facilities, and continuing care retirement communities. The Company recognizes that risk from high resident turnover, pandemics, government regulation, operator risk, increases in acuity, availability and cost of qualified staffing resources, technology risk, and other risks such as liability, insurance, reimbursement and regulatory changes may impact repayment of these loans. Underwriting focuses primarily on operator quality and business operations rather than income producing CRE property quality metrics.

Commercial and Industrial – C&I loans are loans and lines of credit to finance business operations, equipment and other non-real estate collateral primarily for small and medium-sized enterprises. These include both lines of credit and term loans which are amortized over the useful life of the assets financed. Personal and/or corporate guarantees are generally obtained where available and prudent. The Company recognizes that risk from economic cycles, commodity prices, pandemics, government regulation, supply-chain disruptions, product innovations or obsolescence, operational errors, lawsuits, natural disasters, losses due to theft or embezzlement, health or loss of key personnel or competitive situations may adversely affect the scheduled repayment of business loans.

Retail loans

Marine Vessels – Marine vessel loans are a type of consumer loan used to finance the purchase of a boat or another marine craft. Functioning similarly to auto loans and personal loans, these installment loans come with a repayment term, fixed monthly payments and variable-or-fixed interest rates. These loans are underwritten in accordance with the Company’s general loan policies and procedures and are generally secured with title or preferred ships' mortgage on the marine vessel. The Company recognizes that risk from economic cycles, pandemics, government regulation, natural disasters, losses due to theft, or changes to customer's ability to meet the scheduled repayment of marine vessel. At June 30, 2025 and December 31, 2024, there were $302 thousand and $405 thousand of repossessed marine assets, respectively. There were $104 thousand and $67 thousand of repossessed assets write-downs during the six months ended June 30, 2025 and 2024, respectively.

Residential Mortgages – Residential mortgages are first or second-lien loans secured by a primary residence or second home. This category includes permanent mortgage financing, construction loans to individual consumers, and home equity lines of credit. The loans are generally secured by properties located within the local market area of the Bank's retail footprint which originates and services the loan. These loans are underwritten in accordance with the Company’s general loan policies and procedures which require, among other things, proper documentation of each borrower’s financial condition, satisfactory credit history, and property value. In addition to loans originated through the Company’s branches, the Company originates and services residential mortgages sold in the secondary market which are underwritten and closed pursuant to investor and agency guidelines. At June 30, 2025, there were no residential mortgage loans in process of foreclosure, and at December 31, 2024, there were $164 thousand of residential mortgage loans in process of

9


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

foreclosure. Additionally, the Company held no foreclosed residential properties at June 30, 2025 and had $864 thousand foreclosed residential properties at December 31, 2024.

Cash Value Life Insurance Line of Credit ("CVLI") – Cash value life insurance encompasses multiple types of life insurance that contain a cash value account. This cash value component typically earns interest or other investment gains and grows tax-deferred. CVLI loans are generally lines of credit ("LOC") secured by cash value life insurance of the debtor and can be originated for personal or business purposes. Upon the delinquency of the loan or lapse of an insurance policy premium payment, the Company pursues liquidation of the policy cash value in order to satisfy the loan.

Other Consumer – Other consumer loans primarily includes unsecured student loans and other secured and unsecured consumer purpose loans. Certain loans are secured by recreational vehicles and other such tangible property. These types of loans may be impacted by negative macroeconomic conditions impacting individual consumers, such as increased unemployment, which can reduce a borrower’s ability to repay the loan.

Loans held for sale ("LHFS") are comprised of loans acquired through mortgage warehouse lending activities and origination of mortgage loans. The Company serves as a warehouse lender by purchasing loans originated by third-party mortgage originators and selling these loans to other third-party investors. The Company also originates mortgage loans with customers through Coastal States Mortgage, Inc. ("CSM") and sells the majority of these loans to third-party investors.

Following is a summary of the composition of the loan portfolio at June 30, 2025 and December 31, 2024:

 

 

June 30, 2025

 

 

December 31, 2024

 

(Dollars in thousands)

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development and construction

 

$

100,528

 

 

 

6.6

%

 

$

72,520

 

 

 

5.2

%

Income producing CRE

 

 

372,142

 

 

 

24.4

 

 

 

321,558

 

 

 

22.8

 

Owner-occupied CRE

 

 

91,147

 

 

 

6.0

 

 

 

94,573

 

 

 

6.7

 

Senior housing

 

 

236,474

 

 

 

15.5

 

 

 

234,081

 

 

 

16.6

 

Commercial and industrial

 

 

131,716

 

 

 

8.6

 

 

 

141,626

 

 

 

10.0

 

Total commercial loans

 

 

932,007

 

 

 

61.1

 

 

 

864,358

 

 

 

61.3

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

301,327

 

 

 

19.7

 

 

 

263,657

 

 

 

18.6

 

Residential mortgages

 

 

185,527

 

 

 

12.1

 

 

 

174,099

 

 

 

12.4

 

Cash value life insurance LOC

 

 

87,135

 

 

 

5.7

 

 

 

86,844

 

 

 

6.2

 

Other consumer

 

 

21,203

 

 

 

1.4

 

 

 

20,485

 

 

 

1.5

 

Total retail loans

 

 

595,192

 

 

 

38.9

 

 

 

545,085

 

 

 

38.7

 

     Total gross loans held for investment ("LHFI"), net of unearned income

 

 

1,527,199

 

 

 

100.0

%

 

 

1,409,443

 

 

 

100.0

%

Less allowance for credit losses

 

 

(17,497

)

 

 

 

 

 

(17,118

)

 

 

 

LHFI, net

 

$

1,509,702

 

 

 

 

 

$

1,392,325

 

 

 

 

LHFS

 

$

209,101

 

 

 

 

 

$

174,033

 

 

 

 

Credit Quality Indicators

The Company monitors the credit quality of its commercial loan portfolio using internal credit risk ratings. These credit risk ratings are based upon established regulatory guidance and are assigned upon initial approval of credit to borrowers. Credit risk ratings are updated periodically after the initial assignment or whenever management becomes aware of information affecting the borrowers’ ability to fulfill their obligations. The Company utilizes the following categories of credit grades to evaluate its commercial loan portfolio:

Pass — Loans classified as pass are higher quality loans that do not fit any of the other categories below.

Special Mention — Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company's credit position at some future date.

Substandard — Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful — Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the credit quality of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The Company had no loans rated

10


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

Doubtful at June 30, 2025 or December 31, 2024.

The Company monitors the credit quality of its retail portfolio based primarily on payment activity and credit scores. Payment activity is the primary factor considered in determining whether a retail loan should be classified as nonperforming. Retail loans are considered to be nonperforming if they are on nonaccrual status or if they are 90 days past due or greater.

The following tables present the risk category of commercial loans on amortized cost basis and, for 2025, gross charge-offs by vintage year as of June 30, 2025:

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolvers

 

 

Revolvers Converted to Term

 

 

Total

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

49,412

 

 

$

41,088

 

 

$

8,371

 

 

$

1,365

 

 

$

-

 

 

$

292

 

 

$

-

 

 

$

-

 

 

$

100,528

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total acquisition, development
   and construction

 

$

49,412

 

 

$

41,088

 

 

$

8,371

 

 

$

1,365

 

 

$

-

 

 

$

292

 

 

$

-

 

 

$

-

 

 

$

100,528

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Income producing CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

54,288

 

 

$

40,215

 

 

$

48,654

 

 

$

133,105

 

 

$

54,767

 

 

$

38,302

 

 

$

1,924

 

 

$

-

 

 

$

371,255

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

887

 

 

 

-

 

 

 

-

 

 

 

887

 

 Total income producing

 

$

54,288

 

 

$

40,215

 

 

$

48,654

 

 

$

133,105

 

 

$

54,767

 

 

$

39,189

 

 

$

1,924

 

 

$

-

 

 

$

372,142

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Owner-occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

5,332

 

 

$

3,381

 

 

$

9,686

 

 

$

17,038

 

 

$

24,103

 

 

$

21,196

 

 

$

508

 

 

$

-

 

 

$

81,244

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,612

 

 

 

-

 

 

 

-

 

 

 

3,612

 

Substandard

 

 

-

 

 

 

1,800

 

 

 

-

 

 

 

3,861

 

 

 

-

 

 

 

630

 

 

 

-

 

 

 

-

 

 

 

6,291

 

 Total owner occupied

 

$

5,332

 

 

$

5,181

 

 

$

9,686

 

 

$

20,899

 

 

$

24,103

 

 

$

25,438

 

 

$

508

 

 

$

-

 

 

$

91,147

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Senior housing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

42,398

 

 

$

48,501

 

 

$

24,184

 

 

$

67,618

 

 

$

25,159

 

 

$

10,111

 

 

$

-

 

 

$

-

 

 

$

217,971

 

Special mention

 

 

-

 

 

 

-

 

 

 

4,031

 

 

 

-

 

 

 

8,047

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,078

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,425

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,425

 

 Total senior housing

 

$

42,398

 

 

$

48,501

 

 

$

28,215

 

 

$

67,618

 

 

$

39,631

 

 

$

10,111

 

 

$

-

 

 

$

-

 

 

$

236,474

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

16,930

 

 

$

25,233

 

 

$

26,103

 

 

$

10,773

 

 

$

16,313

 

 

$

4,125

 

 

$

22,872

 

 

$

2,630

 

 

$

124,979

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,199

 

 

 

-

 

 

 

2,199

 

Substandard

 

 

51

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

260

 

 

 

2,477

 

 

 

65

 

 

 

1,685

 

 

 

4,538

 

 Total non-real estate

 

$

16,981

 

 

$

25,233

 

 

$

26,103

 

 

$

10,773

 

 

$

16,573

 

 

$

6,602

 

 

$

25,136

 

 

$

4,315

 

 

$

131,716

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

32

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

32

 

 

11


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

The following tables present the risk category of retail loans on amortized cost basis and, for 2025, gross charge-offs by vintage year as of June 30, 2025:

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolvers

 

 

Revolvers Converted to Term

 

 

Total

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

56,713

 

 

$

45,904

 

 

$

68,103

 

 

$

87,296

 

 

$

21,115

 

 

$

22,196

 

 

$

-

 

 

$

-

 

 

$

301,327

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total marine vessels

 

$

56,713

 

 

$

45,904

 

 

$

68,103

 

 

$

87,296

 

 

$

21,115

 

 

$

22,196

 

 

$

-

 

 

$

-

 

 

$

301,327

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Residential mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

20,307

 

 

$

24,104

 

 

$

23,943

 

 

$

43,957

 

 

$

24,951

 

 

$

26,919

 

 

$

20,567

 

 

$

414

 

 

$

185,162

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

365

 

 

 

-

 

 

 

-

 

 

 

365

 

 Total residential mortgages

 

$

20,307

 

 

$

24,104

 

 

$

23,943

 

 

$

43,957

 

 

$

24,951

 

 

$

27,284

 

 

$

20,567

 

 

$

414

 

 

$

185,527

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Cash value life insurance LOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

87,133

 

 

$

2

 

 

$

87,135

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total cash value life insurance
     LOC

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

87,133

 

 

$

2

 

 

$

87,135

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

3,229

 

 

$

1,744

 

 

$

1,950

 

 

$

71

 

 

$

1,626

 

 

$

12,124

 

 

$

459

 

 

$

-

 

 

$

21,203

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total other consumer

 

$

3,229

 

 

$

1,744

 

 

$

1,950

 

 

$

71

 

 

$

1,626

 

 

$

12,124

 

 

$

459

 

 

$

-

 

 

$

21,203

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

239

 

 

$

-

 

 

$

-

 

 

$

239

 

The following tables present the risk category of commercial loans on amortized cost basis and, for 2024, gross charge-offs by vintage year as of December 31, 2024:

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolvers

 

 

Revolvers Converted to Term

 

 

Total

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

56,157

 

 

$

12,929

 

 

$

2,923

 

 

$

8

 

 

$

-

 

 

$

503

 

 

$

-

 

 

$

-

 

 

$

72,520

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total acquisition, development
   and construction

 

$

56,157

 

 

$

12,929

 

 

$

2,923

 

 

$

8

 

 

$

-

 

 

$

503

 

 

$

-

 

 

$

-

 

 

$

72,520

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Income producing CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

41,441

 

 

$

54,468

 

 

$

123,767

 

 

$

57,156

 

 

$

28,306

 

 

$

16,006

 

 

$

2

 

 

$

-

 

 

$

321,146

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

412

 

 

 

-

 

 

 

-

 

 

 

412

 

 Total income producing

 

$

41,441

 

 

$

54,468

 

 

$

123,767

 

 

$

57,156

 

 

$

28,306

 

 

$

16,418

 

 

$

2

 

 

$

-

 

 

$

321,558

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Owner-occupied CRE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,400

 

 

$

9,803

 

 

$

19,153

 

 

$

26,183

 

 

$

15,831

 

 

$

12,520

 

 

$

16

 

 

$

-

 

 

$

87,906

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Substandard

 

 

1,825

 

 

 

-

 

 

 

3,996

 

 

 

-

 

 

 

-

 

 

 

846

 

 

 

-

 

 

 

-

 

 

 

6,667

 

 Total owner occupied

 

$

6,225

 

 

$

9,803

 

 

$

23,149

 

 

$

26,183

 

 

$

15,831

 

 

$

13,366

 

 

$

16

 

 

$

-

 

 

$

94,573

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Senior housing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

43,372

 

 

$

24,428

 

 

$

80,881

 

 

$

31,613

 

 

$

9,789

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

190,083

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

17,532

 

 

 

-

 

 

 

7,494

 

 

 

-

 

 

 

-

 

 

 

25,026

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,903

 

 

 

-

 

 

 

5,069

 

 

 

-

 

 

 

-

 

 

 

18,972

 

 Total senior housing

 

$

43,372

 

 

$

24,428

 

 

$

80,881

 

 

$

63,048

 

 

$

9,789

 

 

$

12,563

 

 

$

-

 

 

$

-

 

 

$

234,081

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

41,292

 

 

$

34,052

 

 

$

12,364

 

 

$

19,206

 

 

$

1,472

 

 

$

6,400

 

 

$

18,811

 

 

$

3,281

 

 

$

136,878

 

Special mention

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

36

 

Substandard

 

 

-

 

 

 

-

 

 

 

-

 

 

 

283

 

 

 

-

 

 

 

2,626

 

 

 

69

 

 

 

1,734

 

 

 

4,712

 

 Total non-real estate

 

$

41,292

 

 

$

34,052

 

 

$

12,364

 

 

$

19,525

 

 

$

1,472

 

 

$

9,026

 

 

$

18,880

 

 

$

5,015

 

 

$

141,626

 

Current period gross charge-offs

 

$

-

 

 

$

87

 

 

$

62

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

149

 

 

12


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

The following tables present the risk category of retail loans on amortized cost basis and, for 2024, gross charge-offs by vintage year as of December 31, 2024:

 

 

Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolvers

 

 

Revolvers Converted to Term

 

 

Total

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

48,640

 

 

$

74,645

 

 

$

95,768

 

 

$

21,729

 

 

$

5,690

 

 

$

17,185

 

 

$

-

 

 

$

-

 

 

$

263,657

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total marine vessels

 

$

48,640

 

 

$

74,645

 

 

$

95,768

 

 

$

21,729

 

 

$

5,690

 

 

$

17,185

 

 

$

-

 

 

$

-

 

 

$

263,657

 

Current period gross charge-offs

 

$

-

 

 

$

36

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

36

 

Residential mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

19,067

 

 

$

29,485

 

 

$

49,850

 

 

$

27,362

 

 

$

12,472

 

 

$

17,104

 

 

$

18,292

 

 

$

202

 

 

$

173,834

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

164

 

 

 

-

 

 

 

101

 

 

 

265

 

 Total residential mortgages

 

$

19,067

 

 

$

29,485

 

 

$

49,850

 

 

$

27,362

 

 

$

12,472

 

 

$

17,268

 

 

$

18,292

 

 

$

303

 

 

$

174,099

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Cash value life insurance LOC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

83,751

 

 

$

3,093

 

 

$

86,844

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 Total cash value life insurance
     LOC

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

83,751

 

 

$

3,093

 

 

$

86,844

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

47

 

 

$

-

 

 

$

47

 

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,921

 

 

$

1,995

 

 

$

83

 

 

$

1,666

 

 

$

2,898

 

 

$

11,414

 

 

$

465

 

 

$

-

 

 

$

20,442

 

Nonperforming

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

43

 

 

 

-

 

 

 

-

 

 

 

43

 

 Total other consumer

 

$

1,921

 

 

$

1,995

 

 

$

83

 

 

$

1,666

 

 

$

2,898

 

 

$

11,457

 

 

$

465

 

 

$

-

 

 

$

20,485

 

Current period gross charge-offs

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

53

 

 

$

-

 

 

$

-

 

 

$

53

 

Nonaccrual and Past Due Loans

A loan is placed on nonaccrual status when, in management’s judgment, the collection of the interest income appears doubtful. Interest receivable that has been accrued and is subsequently determined to have doubtful collectability is charged to interest income. Interest on loans that are classified as nonaccrual is subsequently applied to principal until the loans are returned to accrual status. The Company’s loan policy states that a nonaccrual loan may be returned to accrual status when (i) none of its principal and interest is due and unpaid, and the Company expects repayment of the remaining contractual principal and interest, or (ii) it otherwise becomes well secured and in the process of collection. Restoration to accrual status on any given loan must be supported by a well-documented credit evaluation of the borrower’s financial condition and the prospects for full repayment, approved by the Company’s Chief Credit Officer. Past due loans are loans whose principal or interest is past due 30 days or more. During the six months ended June 30, 2025 and the six months ended June 30, 2024, there was $56 thousand and $5 thousand, respectively, of interest income reversed from income related to loans that were transferred to nonaccrual status.

The following table presents a summary of past due and nonaccrual loans as of June 30, 2025:

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

Current

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days or More
and Accruing

 

 

Nonaccrual

 

 

Total
Past Due and
Nonaccrual

 

 

Total Loans
Receivable

 

Acquisition, development and
  construction

 

$

100,528

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

100,528

 

Income producing CRE

 

 

371,255

 

 

 

-

 

 

 

475

 

 

 

-

 

 

 

412

 

 

 

887

 

 

 

372,142

 

Owner-occupied CRE

 

 

87,900

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,247

 

 

 

3,247

 

 

 

91,147

 

Senior housing

 

 

230,049

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,425

 

 

 

6,425

 

 

 

236,474

 

Commercial and industrial

 

 

127,155

 

 

 

46

 

 

 

260

 

 

 

93

 

 

 

4,162

 

 

 

4,561

 

 

 

131,716

 

Marine vessels

 

 

301,130

 

 

 

197

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

197

 

 

 

301,327

 

Residential mortgages

 

 

185,162

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

365

 

 

 

365

 

 

 

185,527

 

Cash value life insurance LOC

 

 

87,135

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

87,135

 

Other consumer

 

 

21,175

 

 

 

28

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

28

 

 

 

21,203

 

Total

 

$

1,511,489

 

 

$

271

 

 

$

735

 

 

$

93

 

 

$

14,611

 

 

$

15,710

 

 

$

1,527,199

 

 

13


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

The following table presents a summary of past due and nonaccrual loans as of December 31, 2024:

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

 

 

 

(In thousands of dollars)

 

Current

 

 

30-59 Days
Past Due

 

 

60-89 Days
Past Due

 

 

90 Days or More
and Accruing

 

 

Nonaccrual

 

 

Total
Past Due and
Nonaccrual

 

 

Total Loans
Receivable

 

Acquisition, development and
  construction

 

$

72,520

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

72,520

 

Income producing CRE

 

 

321,146

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

412

 

 

 

412

 

 

 

321,558

 

Owner-occupied CRE

 

 

91,148

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,425

 

 

 

3,425

 

 

 

94,573

 

Senior housing

 

 

227,511

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,570

 

 

 

6,570

 

 

 

234,081

 

Commercial and industrial

 

 

137,330

 

 

 

5

 

 

 

-

 

 

 

6

 

 

 

4,285

 

 

 

4,296

 

 

 

141,626

 

Marine vessels

 

 

263,657

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

263,657

 

Residential mortgages

 

 

172,525

 

 

 

1,309

 

 

 

-

 

 

 

-

 

 

 

265

 

 

 

1,574

 

 

 

174,099

 

Cash value life insurance LOC

 

 

86,844

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

86,844

 

Other consumer

 

 

19,996

 

 

 

325

 

 

 

121

 

 

 

43

 

 

 

-

 

 

 

489

 

 

 

20,485

 

Total

 

$

1,392,677

 

 

$

1,639

 

 

$

121

 

 

$

49

 

 

$

14,957

 

 

$

16,766

 

 

$

1,409,443

 

Individually Analyzed Collateral-Dependent Loans

As of June 30, 2025, there were $14.6 million of individually analyzed collateral-dependent loans which are primarily secured by real estate, equipment and receivables. All of the Company's nonaccrual loans at June 30, 2025 are collateral-dependent. The following table presents an analysis of nonaccrual loans that are also collateral-dependent financial assets and related allowance for credit losses:

(In thousands of dollars)

 

Nonaccrual Loans with No Allowance

 

 

Nonaccrual Loans with an Allowance

 

 

Total Nonaccrual Loans

 

 

Allowance for Credit Losses

 

 

Nonaccrual Interest Income Recognized

 

Income producing CRE

 

$

412

 

 

$

-

 

 

$

412

 

 

$

-

 

 

$

-

 

Owner-occupied CRE

 

 

3,247

 

 

 

-

 

 

 

3,247

 

 

 

-

 

 

 

-

 

Senior housing

 

 

-

 

 

 

6,425

 

 

 

6,425

 

 

 

791

 

 

 

-

 

Commercial and industrial

 

 

4,111

 

 

 

51

 

 

 

4,162

 

 

 

13

 

 

 

-

 

Residential mortgages

 

 

365

 

 

 

-

 

 

 

365

 

 

 

-

 

 

 

1

 

          Total

 

$

8,135

 

 

$

6,476

 

 

$

14,611

 

 

$

804

 

 

$

1

 

As of December 31, 2024, there were $15.0 million of individually analyzed collateral-dependent loans which are primarily secured by real estate, equipment and receivables. All of the Company's nonaccrual loans at December 31, 2024, are collateral-dependent. The following table presents an analysis of nonaccrual loans that are also collateral-dependent financial assets and related allowance for credit losses:

(In thousands of dollars)

 

Nonaccrual Loans with No Allowance

 

 

Nonaccrual Loans with an Allowance

 

 

Total Nonaccrual Loans

 

 

Allowance for Credit Losses

 

 

Nonaccrual Interest Income Recognized

 

Income producing CRE

 

$

412

 

 

$

-

 

 

$

412

 

 

$

-

 

 

$

-

 

Owner-occupied CRE

 

 

3,425

 

 

 

-

 

 

 

3,425

 

 

 

-

 

 

 

-

 

Senior housing

 

 

-

 

 

 

6,570

 

 

 

6,570

 

 

 

1,703

 

 

 

-

 

Commercial and industrial

 

 

2,057

 

 

 

2,228

 

 

 

4,285

 

 

 

36

 

 

 

134

 

Marine vessels

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

Residential mortgages

 

 

164

 

 

 

101

 

 

 

265

 

 

 

3

 

 

 

6

 

Cash value life insurance LOC

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5

 

          Total

 

$

6,058

 

 

$

8,899

 

 

$

14,957

 

 

$

1,742

 

 

$

148

 

Modifications to Borrowers Experiencing Financial Difficulty

The Company periodically provides modifications to borrowers experiencing financial difficulty. These modifications include either payment deferrals, term extensions, interest rate reductions, principal forgiveness or combinations of modification types. The determination of whether the borrower is experiencing financial difficulty is made on the date of the modification. When principal forgiveness is provided, the amount of principal forgiveness is charged off against the allowance for credit losses with a corresponding reduction in the amortized cost basis of the loan.

14


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

The following table shows the amortized cost basis of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted as of June 30, 2025:

(Dollars in thousands)

 

Principal forgiveness

 

 

Payment deferral

 

 

Term extension

 

 

Interest rate reduction

 

 

Combination of term extension and payment delay

 

 

Combination of term extension and interest rate reduction

 

 

Total modified loans

 

 

Percent of total loan class

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior housing

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,425

 

 

$

-

 

 

$

6,425

 

 

 

2.7

%

Commercial and industrial

 

 

-

 

 

 

2,160

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,685

 

 

 

3,845

 

 

 

2.9

%

        Total

 

$

-

 

 

$

2,160

 

 

$

-

 

 

$

-

 

 

$

6,425

 

 

$

1,685

 

 

$

10,270

 

 

 

0.7

%

The Company had no unfunded commitments to borrowers experiencing financial difficulty for which the Company has modified their loans as of June 30, 2025 or June 30, 2024.

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the last twelve months as of June 30, 2025:

Loan type

 

Financial effect

Payment deferral

 

 

Commercial and industrial

 

 Provided one year of principal payment deferral (interest only).

Combination of term extension and payment delay

 

 

Senior housing

 

 Provided term extension of 14 months and deferral of full principal and interest payments.

Combination of term extension and interest rate
 reduction

 

 

Commercial and industrial

 

 Provided 36-month extension broken into three 12-month extension options, and reduced interest
  rate by
100 bps in the first 12 months and by 50 bps in the second 12 months.

The Company monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the last 12 months as of June 30, 2025:

 

 

 

 

 

Loans Past Due

 

 

 

 

(In thousands of dollars)

 

Current

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

90 Days or More
Past Due

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior housing

 

$

6,425

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

6,425

 

Commercial and industrial

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,845

 

 

 

3,845

 

        Total

 

$

6,425

 

 

$

-

 

 

$

-

 

 

$

3,845

 

 

$

10,270

 

Total nonaccrual loans included above

 

$

6,425

 

 

$

-

 

 

$

-

 

 

$

3,845

 

 

$

10,270

 

The following table provides the amortized cost basis of financing receivables related to loans modified to borrowers experiencing financial difficulty at June 30, 2025 that had a subsequent payment default and were modified in the previous 12 months:

(In thousands of dollars)

 

Payment Deferral

 

 

Combination Term Extension and Interest Rate Reduction

 

Commercial and industrial

 

$

2,160

 

 

$

1,685

 

        Total

 

$

2,160

 

 

$

1,685

 

At June 30, 2024, there were no loans modified to borrowers experiencing financial difficulty.

Allowance for Credit Losses - Loans

The allowance for credit losses represents an allowance for expected losses over the remaining contractual life of the assets adjusted for prepayments. The contractual term does not consider extensions, renewals or modifications. The Company segregates the loan portfolio by type of loan and utilizes this segregation in evaluating exposure to risks within the portfolio.

15


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

The following table presents a summary of the Company's allowance, by loan category for credit losses for the three months ended June 30, 2025:

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands of dollars)

 

Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Release)

 

 

Balance

 

Three Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

$

1,337

 

 

$

-

 

 

$

-

 

 

$

(94

)

 

$

1,243

 

Income producing CRE

 

 

6,619

 

 

 

-

 

 

 

-

 

 

 

463

 

 

 

7,082

 

Owner-occupied CRE

 

 

595

 

 

 

-

 

 

 

-

 

 

 

167

 

 

 

762

 

Senior housing

 

 

4,149

 

 

 

-

 

 

 

-

 

 

 

(524

)

 

 

3,625

 

Commercial and industrial

 

 

842

 

 

 

(26

)

 

 

7

 

 

 

8

 

 

 

831

 

Total commercial loans

 

 

13,542

 

 

 

(26

)

 

 

7

 

 

 

20

 

 

 

13,543

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

1,309

 

 

 

-

 

 

 

-

 

 

 

67

 

 

 

1,376

 

Residential mortgages

 

 

1,801

 

 

 

-

 

 

 

3

 

 

 

337

 

 

 

2,141

 

Cash value life insurance LOC

 

 

79

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

82

 

Other consumer

 

 

373

 

 

 

(196

)

 

 

4

 

 

 

174

 

 

 

355

 

Total retail loans

 

 

3,562

 

 

 

(196

)

 

 

7

 

 

 

581

 

 

 

3,954

 

Total allowance for funded loans

 

 

17,104

 

 

 

(222

)

 

 

14

 

 

 

601

 

 

 

17,497

 

Reserve for losses on
  unfunded loan commitments

 

 

3,348

 

 

 

-

 

 

 

-

 

 

 

151

 

 

 

3,499

 

    Total ACL

 

$

20,452

 

 

$

(222

)

 

$

14

 

 

$

752

 

 

$

20,996

 

The following table presents a summary of the Company's allowance, by loan category for credit losses for the three months ended June 30, 2024:

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands of dollars)

 

Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Release)

 

 

Balance

 

Three Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

$

2,800

 

 

$

-

 

 

$

-

 

 

$

(276

)

 

$

2,524

 

Income producing CRE

 

 

5,230

 

 

 

-

 

 

 

-

 

 

 

92

 

 

 

5,322

 

Owner-occupied CRE

 

 

523

 

 

 

-

 

 

 

-

 

 

 

(52

)

 

 

471

 

Senior housing

 

 

1,868

 

 

 

-

 

 

 

-

 

 

 

(187

)

 

 

1,681

 

Commercial and industrial

 

 

922

 

 

 

(65

)

 

 

11

 

 

 

540

 

 

 

1,408

 

Total commercial loans

 

 

11,343

 

 

 

(65

)

 

 

11

 

 

 

117

 

 

 

11,406

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

1,633

 

 

 

-

 

 

 

-

 

 

 

33

 

 

 

1,666

 

Residential mortgages

 

 

2,332

 

 

 

-

 

 

 

3

 

 

 

109

 

 

 

2,444

 

Cash value life insurance LOC

 

 

109

 

 

 

(47

)

 

 

-

 

 

 

35

 

 

 

97

 

Other consumer

 

 

357

 

 

 

-

 

 

 

2

 

 

 

30

 

 

 

389

 

Total retail loans

 

 

4,431

 

 

 

(47

)

 

 

5

 

 

 

207

 

 

 

4,596

 

Total allowance for funded loans

 

 

15,774

 

 

 

(112

)

 

 

16

 

 

 

324

 

 

 

16,002

 

Reserve for losses on
  unfunded loan commitments

 

 

3,779

 

 

 

-

 

 

 

-

 

 

 

(151

)

 

 

3,628

 

    Total ACL

 

$

19,553

 

 

$

(112

)

 

$

16

 

 

$

173

 

 

$

19,630

 

 

16


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

The following table presents a summary of the Company's allowance, by loan category for credit losses for the six months ended June 30, 2025:

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands of dollars)

 

Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Release)

 

 

Balance

 

Six Months Ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

$

1,188

 

 

$

-

 

 

$

-

 

 

$

55

 

 

$

1,243

 

Income producing CRE

 

 

5,867

 

 

 

-

 

 

 

-

 

 

 

1,215

 

 

 

7,082

 

Owner-occupied CRE

 

 

543

 

 

 

-

 

 

 

-

 

 

 

219

 

 

 

762

 

Senior housing

 

 

4,576

 

 

 

-

 

 

 

-

 

 

 

(951

)

 

 

3,625

 

Commercial and industrial

 

 

751

 

 

 

(32

)

 

 

12

 

 

 

100

 

 

 

831

 

Total commercial loans

 

 

12,925

 

 

 

(32

)

 

 

12

 

 

 

638

 

 

 

13,543

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

1,688

 

 

 

-

 

 

 

-

 

 

 

(312

)

 

 

1,376

 

Residential mortgages

 

 

2,015

 

 

 

-

 

 

 

5

 

 

 

121

 

 

 

2,141

 

Cash value life insurance LOC

 

 

88

 

 

 

-

 

 

 

-

 

 

 

(6

)

 

 

82

 

Other consumer

 

 

402

 

 

 

(239

)

 

 

31

 

 

 

161

 

 

 

355

 

Total retail loans

 

 

4,193

 

 

 

(239

)

 

 

36

 

 

 

(36

)

 

 

3,954

 

Total allowance for funded loans

 

 

17,118

 

 

 

(271

)

 

 

48

 

 

 

602

 

 

 

17,497

 

Reserve for losses on
  unfunded loan commitments

 

 

2,720

 

 

 

-

 

 

 

-

 

 

 

779

 

 

 

3,499

 

    Total ACL

 

$

19,838

 

 

$

(271

)

 

$

48

 

 

$

1,381

 

 

$

20,996

 

The following table presents a summary of the Company's allowance, by loan category for credit losses for the six months ended June 30, 2024:

 

 

Beginning

 

 

 

 

 

 

 

 

Provision

 

 

Ending

 

(In thousands of dollars)

 

Balance

 

 

Charge-offs

 

 

Recoveries

 

 

(Release)

 

 

Balance

 

Six Months Ended June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development, and construction

 

$

3,318

 

 

$

-

 

 

$

-

 

 

$

(794

)

 

$

2,524

 

Income producing CRE

 

 

5,067

 

 

 

-

 

 

 

-

 

 

 

255

 

 

 

5,322

 

Owner-occupied CRE

 

 

628

 

 

 

-

 

 

 

-

 

 

 

(157

)

 

 

471

 

Senior housing

 

 

1,342

 

 

 

-

 

 

 

-

 

 

 

339

 

 

 

1,681

 

Commercial and industrial

 

 

1,079

 

 

 

(65

)

 

 

16

 

 

 

378

 

 

 

1,408

 

Total commercial loans

 

 

11,434

 

 

 

(65

)

 

 

16

 

 

 

21

 

 

 

11,406

 

Retail loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marine vessels

 

 

1,277

 

 

 

-

 

 

 

-

 

 

 

389

 

 

 

1,666

 

Residential mortgages

 

 

2,167

 

 

 

-

 

 

 

6

 

 

 

271

 

 

 

2,444

 

Cash value life insurance LOC

 

 

122

 

 

 

(47

)

 

 

-

 

 

 

22

 

 

 

97

 

Other consumer

 

 

465

 

 

 

-

 

 

 

3

 

 

 

(79

)

 

 

389

 

Total retail loans

 

 

4,031

 

 

 

(47

)

 

 

9

 

 

 

603

 

 

 

4,596

 

Total allowance for funded loans

 

 

15,465

 

 

 

(112

)

 

 

25

 

 

 

624

 

 

 

16,002

 

Reserve for losses on
  unfunded loan commitments

 

 

3,916

 

 

 

-

 

 

 

-

 

 

 

(288

)

 

 

3,628

 

    Total ACL

 

$

19,381

 

 

$

(112

)

 

$

25

 

 

$

336

 

 

$

19,630

 

 

NOTE 4 — COMMITMENTS AND CONTINGENCIES

In the normal course of business, the Company makes various commitments and incurs certain contingent liabilities that are not reflected in the Company’s financial statements. These commitments and contingent liabilities include various guarantees, commitments to extend credit and standby letters of credit. The Company does not anticipate any material losses as a result of these commitments and contingent liabilities.

Credit Related Commitments

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments consist of commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

17


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. Financial instruments where contract amounts represent credit risk as of June 30, 2025 and December 31, 2024:

(In thousands of dollars)

 

June 30, 2025

 

 

December 31, 2024

 

Commitments to extend credit

 

$

480,944

 

 

$

460,840

 

Letters of credit

 

 

181

 

 

 

1,223

 

Total

 

$

481,125

 

 

$

462,063

 

Commitments to extend credit, including unused lines of credit, are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. A commitment involves, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheet. The Company’s exposure to credit loss in the event of nonperformance by the other party to the instrument is represented by the contractual notional amount of the instrument. Since certain commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued to guarantee a customer’s performance to a third party and have essentially the same credit risk as other lending facilities. Collateral held for commitments to extend credit and letters of credit varies but may include accounts receivable, inventory, property, plant, equipment and income-producing commercial properties. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers.

The Company maintains cash deposits with a financial institution that during the year are in excess of the insured limitation of the Federal Deposit Insurance Corporation. If the financial institution were not to honor its contractual liability, the Company could incur losses. Management is of the opinion that there is no material risk because of the financial strength of the institution.

Tax Credit Investments

The Company has invested capital in a limited partnership to obtain renewable energy tax credits generated by solar power projects. The following table summarizes the tax credit investment and equity investment as of June 30, 2025 and December 31, 2024:

(In thousands of dollars)

 

Balance Sheet Location

 

June 30, 2025

 

 

December 31, 2024

 

Carrying amount

 

Other assets

 

$

1,034

 

 

$

2,666

 

Amount of future funding commitments not included in carrying amount

 

N/A

 

 

4,685

 

 

 

2,721

 

The following table presents a summary of net provision (benefit) to income tax expense from tax credit investments recognized in the provision for income taxes related to the recognition of tax credits, adjustments to taxes payable from flow-through losses, and changes in deferred tax items for the three and six months ended June 30, 2025 and 2024:

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

(In thousands of dollars)

 

Income Statement Location

 

June 30, 2025

 

 

June 30, 2024

 

 

June 30, 2025

 

 

June 30, 2024

 

Tax credits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in solar tax credits

 

Income tax benefit

 

$

(499

)

 

$

(189

)

 

$

(437

)

 

$

(257

)

Contingencies

The Company is subject to claims and lawsuits which arise primarily in the ordinary course of business. Management is not aware of any legal proceedings which could have a material adverse effect on the financial position or operating results of the Company.

NOTE 5 — STOCK-BASED COMPENSATION

In 2017, the shareholders of the Company approved the CoastalSouth Bancshares, Inc. ("COSO") 2017 Incentive Plan (“2017 Plan”) to attract, incentivize and retain the services of senior officers, and directors of the Bank. As of June 30, 2025, there were 884,750 stock options and 372,500 unvested restricted stock units ("RSUs") outstanding under the 2017 Plan. In April 2025, the shareholders of the Company approved the COSO Omnibus Incentive Plan ("2025 Plan" and, together with the 2017 Plan, the "Plans") reserving 260,000 shares for future issuance, any or all of which may be granted as incentive stock options, nonqualified stock options, restricted stock, RSUs, deferred stock units, stock appreciation rights, performance awards, other stock-based awards, or any other right or interest relating to stock or cash. Following the adoption of the 2025 Plan, no new awards will be issued under the 2017 Plan.

18


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

In the event all or a portion of a stock award issued under the 2025 Plan is canceled, terminates, expires, is forfeited or lapses for any reason, any unissued or forfeited shares subject to such award shares become available for issuance pursuant to awards granted under the 2025 Plan thus increasing the number of shares available for future issuance. However, shares of common stock deducted or withheld upon the exercise or vesting of an award to satisfy tax withholding obligations count against the number of shares remaining available for issuance pursuant to awards granted under the Plan.

The Plans are administered by the Compensation Committee of our Board of Directors (the “Committee”). The determination of award recipients under the Plans, and the terms of those awards, are made by the Committee. The terms of each stock-based award are indicated in an award certificate. As of June 30, 2025, 260,000 shares authorized and available for issuance under the 2025 Plan.

Stock-based awards are recognized over the vesting period and reflected as salaries and employee benefits within the Consolidated Statements of Operations, which were $233 thousand and $351 thousand for the three months ended June 30, 2025 and 2024, respectively, and $479 thousand and $647 thousand for the six months ended June 30, 2025 and 2024, respectively.

Stock Options

The Company's stock options generally vest over four years of continuous service, with a majority vesting 25% on the anniversary of the grant date and a minority vesting 100% on the fourth anniversary of the grant date. The terms of all of the options are for ten years, expiring on the tenth anniversary of the grant date.

The grant date fair value of stock options is determined using the Black-Scholes model. Volatility is based on a peer group of similar community banks in the southeast United States. The risk-free rate is the treasury rate that most closely relates to the expected life on the grant date.

A summary of stock option activity for the six months ended June 30, 2025 and 2024 is presented below:

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

Number of

 

 

Weighted Average

 

 

Grant Date

 

 

 

Shares

 

 

Exercise Price

 

 

Fair Value

 

Outstanding at January 1, 2025

 

 

737,250

 

 

$

13.30

 

 

$

5.09

 

Exercised

 

 

(3,000

)

 

 

14.00

 

 

 

4.59

 

Forfeited or Expired

 

 

(3,000

)

 

 

14.83

 

 

 

5.56

 

Outstanding at June 30, 2025

 

 

731,250

 

 

$

13.29

 

 

$

5.09

 

Outstanding at January 1, 2024

 

 

746,750

 

 

$

13.29

 

 

$

5.09

 

Granted

 

 

1,500

 

 

 

15.80

 

 

 

7.81

 

Outstanding at June 30, 2024

 

 

748,250

 

 

$

13.30

 

 

$

5.10

 

As of June 30, 2025 and 2024, there were $56 thousand and $241 thousand, respectively, of total unrecognized compensation cost related to stock options granted under the Plans. As of June 30, 2025, the cost is expected to be recognized over a weighted-average period of 0.78 years.

Restricted Stock Units

Periodically, the Company issues RSUs to its directors and senior officers. Compensation expense is recognized over the vesting period of the awards based upon the fair value of the stock at grant date. The Company did not grant any RSUs during the six months ended June 30, 2025 to the Board of Directors. During the six months ended June 30, 2024, the Company granted 19,700 of RSUs to the Board of Directors. In addition, the Company granted 40,500 and 80,500 of RSUs during the six months ended June 30, 2025 and 2024, respectively, to members of management which cliff vest 100% at the end of five years.

A summary of RSU activity for the six months ended June 30, 2025 and 2024 is below:

 

 

 

 

 

Weighted Average

 

 

 

Number of

 

 

Grant Date

 

 

 

Shares

 

 

Fair Value

 

Outstanding at January 1, 2025

 

 

159,275

 

 

$

16.26

 

Granted

 

 

40,500

 

 

 

20.97

 

Delivered

 

 

(5,775

)

 

 

17.99

 

Outstanding at June 30, 2025

 

 

194,000

 

 

$

17.20

 

Outstanding at January 1, 2024

 

 

89,350

 

 

$

15.97

 

Granted

 

 

100,200

 

 

 

16.53

 

Delivered

 

 

(9,075

)

 

 

17.67

 

Outstanding at June 30, 2024

 

 

180,475

 

 

$

16.19

 

As of June 30, 2025 and 2024, there was $2.1 million and $2.2 million, respectively, of total unrecognized compensation cost related to nonvested RSUs granted under the Plans. As of June 30, 2025, the cost is expected to be recognized over a weighted-average period

19


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

of 3.56 years.

NOTE 6 — NET INCOME PER COMMON SHARE

Basic net income per common share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted income per share is computed by dividing net income by the weighted-average number of common shares outstanding and dilutive common share equivalents using the treasury stock method. Dilutive common share equivalents include common shares issuable upon exercise of outstanding in-the-money stock warrants and options, as well as restricted stock units. Potential common shares are not included in the denominator of the diluted per share computation when inclusion would be anti-dilutive. As of June 30, 2025 and 2024, there were 1,500 and 83,000 common shares that were not included in the potentially dilutive stock options, respectively.

Net income per common share was calculated as follows for the three and six months ended June 30, 2025 and 2024:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(In thousands of dollars except share and per share amounts)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income per share - basic computation:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

5,965

 

 

$

5,887

 

 

$

11,015

 

 

$

8,316

 

Average common shares outstanding - basic

 

 

10,277,721

 

 

 

10,247,201

 

 

 

10,275,436

 

 

 

10,145,576

 

Basic net income per share

 

$

0.58

 

 

$

0.58

 

 

$

1.07

 

 

$

0.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share computation:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

5,965

 

 

$

5,887

 

 

$

11,015

 

 

$

8,316

 

Average common shares outstanding - basic

 

 

10,277,721

 

 

 

10,247,201

 

 

 

10,275,436

 

 

 

10,145,576

 

Incremental shares from assumed conversions

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

247,388

 

 

 

152,865

 

 

 

257,590

 

 

 

144,265

 

Restricted stock units

 

 

87,146

 

 

 

45,078

 

 

 

103,971

 

 

 

54,974

 

Average common shares outstanding - diluted

 

 

10,612,255

 

 

 

10,445,144

 

 

 

10,636,997

 

 

 

10,344,815

 

Diluted net income per share

 

$

0.57

 

 

$

0.56

 

 

$

1.04

 

 

$

0.80

 

 

NOTE 7 — FAIR VALUE OF FINANCIAL INSTRUMENTS

US GAAP provides a framework for measuring and disclosing fair value which requires disclosures about the fair value of assets and liabilities recognized in the balance sheet, whether the measurements are made on a recurring basis (for example, available-for-sale investment securities) or on a nonrecurring basis (for example, collateral-dependent loans).

Fair value is defined as the exchange in price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. US GAAP also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value. These levels are:

Level 1 Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

20


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

Level 3 Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Securities AFS — Securities AFS are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.

Equity Securities Equity securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices. There were no equity securities held at June 30, 2025 and December 31, 2024.

Loans Held for Sale Loans held for sale are comprised of loans originated for sale in the ordinary course of business and purchased with intent to sell through Mortgage Banker Finance ("MBF"). The fair value of loans originated for sale in the secondary market is based on purchase commitments or quoted prices for the same or similar loans and are classified as recurring Level 2. There were no loans held for sale requiring fair value adjustments at June 30, 2025 and December 31, 2024.

Collateral-Dependent Loans — The Company does not record loans at fair value on a recurring basis, however, from time to time, a loan is considered collateral-dependent, evaluated individually for impairment, and an allowance for credit loss is established. Collateral-dependent loans are loans where repayment is expected to be provided solely by the sale of the underlying collateral and there are no other available and reliable sources of repayment. If a loan is determined to be collateral-dependent, or if foreclosure is probable, the Company measures the net realizable value of the collateral (fair value less costs to sell) to determine the level of impairment for the loan. The valuation of collateral is supported by an appraisal, brokers price opinion, or other comparable market data. Otherwise, the Company performs a discounted cash flow analysis on the loan to determine the level of ACL needed. At June 30, 2025 and December 31, 2024, substantially all of the individually evaluated collateral-dependent loans were evaluated based upon the fair value of the collateral. Collateral-dependent loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.

Other Real Estate Owned ("OREO") — Foreclosed assets are adjusted to fair value upon transfer of the loans to OREO. Real estate acquired in settlement of loans is recorded initially at estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional allowances, which are charges to earnings if the estimated fair value of the property less estimated selling costs declines below the initial recorded value. OREO presented as measured on a non-recurring basis includes only those properties that had changes in valuation. Fair value is based upon independent market prices, appraised values of the collateral or management's estimation of the value of the collateral.

Derivative Financial Instruments — The Company’s derivative financial instruments, which are interest rate contracts, are valued using a discounted cash flow method that incorporates current market interest rates.

The table below presents the balances of assets and liabilities measured at fair value on a recurring basis by level within the hierarchy at June 30, 2025 and December 31, 2024:

 

 

June 30, 2025

 

(In thousands of dollars)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

5,744

 

 

$

-

 

 

$

5,744

 

 

$

-

 

Municipal obligations

 

 

53,888

 

 

 

-

 

 

 

53,888

 

 

 

-

 

Mortgage-backed securities

 

 

179,944

 

 

 

-

 

 

 

179,944

 

 

 

-

 

Asset-backed securities

 

 

33,644

 

 

 

-

 

 

 

33,644

 

 

 

-

 

Corporate debt securities

 

 

58,540

 

 

 

-

 

 

 

58,040

 

 

 

500

 

Total

 

$

331,760

 

 

$

-

 

 

$

331,260

 

 

$

500

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

7,488

 

 

$

-

 

 

$

7,488

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

(5

)

 

$

-

 

 

$

-

 

 

$

(5

)

 

21


CoastalSouth Bancshares, Inc. and Subsidiary
Notes to Consolidated Financial Statements (unaudited) -
Continued

 

 

 

 

December 31, 2024

 

(In thousands of dollars)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

$

5,612

 

 

$

-

 

 

$

5,612

 

 

$

-

 

Municipal obligations

 

 

53,071

 

 

 

-

 

 

 

53,071

 

 

 

-

 

Mortgage-backed securities

 

 

166,092

 

 

 

-

 

 

 

166,092

 

 

 

-

 

Asset-backed securities

 

 

46,940

 

 

 

-

 

 

 

46,940

 

 

 

-

 

Corporate debt securities

 

 

63,552

 

 

 

-

 

 

 

63,052

 

 

 

500

 

Total

 

$

335,267

 

 

$

-

 

 

$

334,767

 

 

$

500

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

Derivative assets

 

$

7,717

 

 

$

-

 

 

$

7,717

 

 

$

-

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$

(6

)

 

$

-

 

 

$

-

 

 

$

(6

)

Level 3 assets measured at fair value on a recurring basis at June 30, 2025 and December 31, 2024 were $500 thousand. Level 3 liabilities measured at fair value on a recurring basis at June 30, 2025 and December 31, 2024 were $5 thousand and $6 thousand, respectively. There were no changes in the value in either of those periods.

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following table presents the assets and liabilities carried on the balance sheet by caption and by level within the valuation hierarchy (as described above) for which a nonrecurring change in fair value has been recorded during the six months ended June 30, 2025 and the year ended December 31, 2024.

 

 

June 30, 2025

 

(In thousands of dollars)

 

Total