XML 58 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Unconsolidated Affiliates (Details 2) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 3 Months Ended 3 Months Ended 12 Months Ended 8 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2010
Webb/Duval Gatherers ("Webb Duval")
Dec. 31, 2012
Webb/Duval Gatherers ("Webb Duval")
Dec. 31, 2012
Fort Union Gas Gathering
Mar. 31, 2012
Fort Union Gas Gathering
Sep. 30, 2011
Fort Union Gas Gathering
Dec. 31, 2012
Fort Union Gas Gathering
Dec. 31, 2011
Fort Union Gas Gathering
Dec. 31, 2010
Fort Union Gas Gathering
Dec. 31, 2010
Eagle Ford Gathering LLC ("Eagle Ford Gathering")
Dec. 31, 2012
Eagle Ford Gathering LLC ("Eagle Ford Gathering")
Dec. 31, 2011
Eagle Ford Gathering LLC ("Eagle Ford Gathering")
Dec. 31, 2012
Bighorn Gas Gathering, L.L.C. ("Bighorn")
Mar. 31, 2012
Bighorn Gas Gathering, L.L.C. ("Bighorn")
Sep. 30, 2011
Bighorn Gas Gathering, L.L.C. ("Bighorn")
Jun. 30, 2010
Bighorn Gas Gathering, L.L.C. ("Bighorn")
Dec. 31, 2012
Bighorn Gas Gathering, L.L.C. ("Bighorn")
Dec. 31, 2011
Bighorn Gas Gathering, L.L.C. ("Bighorn")
Dec. 31, 2010
Bighorn Gas Gathering, L.L.C. ("Bighorn")
Dec. 31, 2012
Investments in other unconsolidated affiliates
Dec. 31, 2011
Investments in other unconsolidated affiliates
Dec. 31, 2010
Investments in other unconsolidated affiliates
Investments in Unconsolidated Affiliates                                                
Minimum ratio of net operating cash flow to debt service                 1.25                              
Non-cash impairment charge on Investments in Unconsolidated Affiliates       $ 697   $ 18,000 $ 5,000 $ 45,000             $ 48,254 $ 115,000 $ 120,000 $ 25,000            
Investment           145,588     145,588 169,856     155,224 120,910 43,902       43,902 212,071   86,733 41,894  
Maximum percentage of contributed capital entitled to priority distribution from non-consent capital project                                     140.00%          
Summarized financial information for significant equity investments                                                
Operating revenue                 60,721 58,789 58,611   415,923 69,976         23,057 26,962 31,435 22,594 27,061 30,262
Operating expenses                 (7,140) (7,100) (7,474) (98) (333,131) (43,684)         (9,788) (9,724) (11,552) (15,823) (22,554) (25,690)
Depreciation and amortization                 (8,115) (7,991) (7,739)   (12,496) (3,802)         (5,411) (5,176) (5,320) (4,064) (2,367) (4,654)
Interest income (expense) and other                 (1,517) (2,040) (3,915)   (828) (275)         88 78 95      
Other (expense) income, net                                           (24) (1) 7
Net income (loss)                 43,949 41,658 39,483 (98) 69,468 22,215         7,946 12,140 14,658 2,683 2,139 (75)
Ownership %         62.50% 37.04%     37.04% 37.04% 37.04% 50.00% 50.00% 50.00% 51.00%       51.00% 51.00% 51.00%      
Net income (loss) attributable to Copano                 16,279 15,430 14,625 (49) 34,734 11,108         4,052 6,191 7,476      
Priority allocation of earnings and other                                     527 596 485      
Copano's share of management fees charged                 96 91 89 41 266 137         197 197 283      
Amortization of the difference between the carried investment and the underlying equity in net assets                 (27,545) (50,990) (6,423)   (82) (27)         (166,532) (130,107) (36,715)      
Equity in earnings (loss) from unconsolidated affiliates (137,088) (145,324) (20,480)           (11,170) (35,469) 8,291 (8) 34,918 11,218         (161,756) (123,123) (28,471) 920 2,050 (292)
Distributions                 13,001 13,075 11,668   24,958 9,457         8,198 10,091 11,190 1,317 2,848 3,097
Contributions 72,313 121,967 33,002               774 29,982 24,619 88,789         1,982 1,444 848 45,712 31,734 750
Current assets           14,114     14,114 14,757 15,729 8,302 65,702 19,700 3,332       3,332 3,562 5,449 4,716 3,654 3,864
Noncurrent assets           187,988     187,988 196,184 204,424 57,956 265,360 238,877 84,269       84,269 87,847 88,754 170,968 75,002 17,405
Current liabilities           (60,744)     (60,744) (19,359) (19,944) (6,392) (27,193) (23,627) (1,178)       (1,178) (1,943) (1,031) (15,984) (4,163) (4,951)
Noncurrent liabilities           (145)     (145) (59,218) (74,203)   (442) (313) (339)       (339) (309) (269) (188) (173) (63)
Net assets           $ 141,213     $ 141,213 $ 132,364 $ 126,006 $ 59,866 $ 303,427 $ 234,637 $ 86,084       $ 86,084 $ 89,157 $ 92,903 $ 159,512 $ 74,320 $ 16,255