XML 31 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF MEMBERS' CAPITAL (USD $)
9 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Paid-in Capital
Sep. 30, 2011
Paid-in Capital
Sep. 30, 2012
Accumulated Earnings (Deficit)
Sep. 30, 2011
Accumulated Earnings (Deficit)
Sep. 30, 2012
Accumulated Other Comprehensive (Loss) Income
Sep. 30, 2011
Accumulated Other Comprehensive (Loss) Income
Sep. 30, 2012
Series A Preferred Unit
Mar. 31, 2012
Series A Preferred Unit
Dec. 31, 2011
Series A Preferred Unit
Sep. 30, 2012
Series A Preferred Unit
Sep. 30, 2011
Series A Preferred Unit
Sep. 30, 2012
Common Unit
Sep. 30, 2011
Common Unit
Increase (Decrease) in Stockholders' Equity                              
Balance $ 871,898,000 $ 1,154,757,000 $ 62,277,000 $ 51,743,000 $ (624,121,000) $ (313,454,000) $ (16,279,000) $ (30,356,000)   $ 285,168,000 $ 285,168,000 $ 285,168,000 $ 285,172,000 $ 1,164,853,000 $ 1,161,652,000
Balance (in units) 66,341,458                         66,341,000 65,915,000
Balance (in units) 11,684,074                 11,684,000 11,399,000 11,684,000 10,585,000    
Issuance of preferred units (paid-in-kind) 26,098,000 23,644,000                   26,098,000 23,644,000    
Issuance of preferred units (paid-in-kind) (in units)                       898,000 814,000    
Accrued in-kind units 653,000 591,000                   653,000 591,000    
In-kind distributions (26,751,000) (24,235,000)             (9,138,000) (8,698,000) (8,486,000) (26,751,000) (24,235,000)    
Cash distributions to common unitholders (126,317,000) (115,657,000)     (126,317,000) (115,657,000)                  
Issuance of common units 188,083,000                         188,083,000  
Issuance of common units (in units)                           5,750,000  
Equity offering costs (320,000) (4,000)                     (4,000) (320,000)  
Equity-based compensation 8,973,000 10,254,000 7,689,000 7,507,000                   1,284,000 2,747,000
Equity-based compensation (in units)                           320,000 355,000
Net loss (97,628,000) (163,565,000)     (97,628,000) (163,565,000)                  
Derivative settlements reclassified to income 6,882,000 28,101,000         6,882,000 28,101,000              
Unrealized (loss) income - change in fair value of derivatives 11,506,000 (7,658,000)         11,506,000 (7,658,000)              
Balance $ 863,077,000 $ 906,228,000 $ 69,966,000 $ 59,250,000 $ (848,066,000) $ (592,676,000) $ 2,109,000 $ (9,913,000) $ 285,168,000   $ 285,168,000 $ 285,168,000 $ 285,168,000 $ 1,353,900,000 $ 1,164,399,000
Balance (in units) 72,411,407                         72,411,000 66,270,000
Balance (in units) 12,582,468               12,582,000   11,684,000 12,582,000 11,399,000