XML 65 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statement of Members' Capital and Comprehensive Income (Loss) (Unaudited) (USD $)
6 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Common Unit [Member]
Jun. 30, 2010
Common Unit [Member]
Jun. 30, 2010
Class D Unit [Member]
Jun. 30, 2011
Class D Unit [Member]
Jun. 30, 2011
Series A preferred units [Member]
Mar. 31, 2011
Series A preferred units [Member]
Dec. 31, 2010
Series A preferred units [Member]
Jun. 30, 2011
Series A preferred units [Member]
Jun. 30, 2011
Paid-in Capital [Member]
Jun. 30, 2010
Paid-in Capital [Member]
Jun. 30, 2011
Accumulated Earnings (Deficit) [Member]
Jun. 30, 2010
Accumulated Earnings (Deficit) [Member]
Jun. 30, 2011
Accumulated Other Comprehensive (Loss) Income [Member]
Jun. 30, 2010
Accumulated Other Comprehensive (Loss) Income [Member]
Jun. 30, 2011
Comprehensive Income [Member]
Jun. 30, 2010
Comprehensive Income [Member]
Beginning Balance $ 1,154,757,000 $ 860,026,000 $ 1,161,652,000 $ 879,504,000 $ 112,454,000     $ 285,172,000   $ 285,172,000 $ 51,743,000 $ 42,518,000 $ (313,454,000) $ (158,267,000) $ (30,356,000) $ (16,183,000)    
Number of Units, Beginning Balance     65,915,000 54,670,000 3,246,000 0   10,585,000   10,585,000                
Issuance of preferred of units (paid-in-kind) 15,567,000                 15,567,000                
Issuance of preferred of units (paid-in-kind), units             278,026 271,245 264,629 536,000                
Accrued in-kind units 389,000                 389,000                
Conversion of Class D Units into common units       112,454,000 (112,454,000)                          
Conversion of Class D Units into common units, Units       3,246,000 (3,246,000)                          
In-kind distributions (15,956,000)                 (15,956,000)                
Cash distributions to common unitholders (76,970,000) (70,037,000)                     (76,970,000) (70,037,000)        
Issuance of Units   172,008,000   172,008,000                            
Issuance of Units in Units       7,446,000           10,327,022                
Equity offering costs 4,000 (7,756,000)   (7,756,000)           4,000                
Equity-based compensation 8,000,000 5,852,000 2,431,000 991,000             5,569,000 4,861,000            
Equity-based compensation, units     311,000 201,000                            
Net loss (5,829,000) (22,371,000)                     (5,829,000) (22,371,000)     (5,829,000) (22,371,000)
Derivative settlements reclassified to income 18,324,000 (332,000)                         18,324,000 (332,000) 18,324,000 (332,000)
Unrealized gain-change in fair value of derivatives (15,657,000) 21,337,000                         (15,657,000) 21,337,000 (15,657,000) 21,337,000
Comprehensive loss                                 (3,162,000) (1,366,000)
Ending Balance $ 1,082,621,000 $ 958,727,000 $ 1,164,083,000 $ 1,157,201,000 $ 0   $ 285,168,000   $ 285,172,000 $ 285,168,000 $ 57,312,000 $ 47,379,000 $ (396,253,000) $ (250,675,000) $ (27,689,000) $ 4,822,000    
Number of Units, Ending Balance     66,226,000 65,563,000 0 0 11,121,000   10,585,000 11,121,000