XML 57 R11.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Investment in Unconsolidated Affiliates
6 Months Ended
Jun. 30, 2011
Investment in Unconsolidated Affiliates (Textuals)[Abstract]  
Investment in Unconsolidated Affiliates
Note 4 — Investments in Unconsolidated Affiliates
 
Our investments in unconsolidated affiliates consisted of the following at June 30, 2011:
 
                 
        Ownership
     
Equity Method Investment   Structure   Percentage     Segment
 
Webb/Duval Gatherers (“Webb Duval”)
  Texas general partnership     62.50 %   Texas
Eagle Ford Gathering LLC (“Eagle Ford Gathering”)
  Delaware limited liability company     50.00 %   Texas
Liberty Pipeline Group, LLC (“Liberty Pipeline Group”)
  Delaware limited liability company     50.00 %   Texas
Southern Dome, LLC (“Southern Dome”)
  Delaware limited liability company     69.50 %(1)   Oklahoma
Bighorn Gas Gathering, L.L.C. (“Bighorn”)
  Delaware limited liability company     51.00 %   Rocky Mountains
Fort Union Gas Gathering, L.L.C. (“Fort Union”)
  Delaware limited liability company     37.04 %   Rocky Mountains
 
 
(1) Represents Copano’s right to distributions from Southern Dome
 
None of these entities’ respective partnership or operating agreements restrict their ability to pay distributions to their respective partners or members after consideration of current and anticipated cash needs, including debt service obligations. However, Fort Union’s credit agreement provides that it can distribute cash to its members only if its ratio of net operating cash flow to debt service is not less than 1.25 to 1.00 and it is not otherwise in default under its credit agreement. If Fort Union fails to comply with this covenant or otherwise defaults under its credit agreement, it would be prohibited from distributing cash. As of June 30, 2011, Fort Union is in compliance with this financial covenant.
 
Bighorn and Fort Union.  Our investment in Bighorn totaled $337,592,000 as of June 30, 2011. During the six months ended June 30, 2011 and 2010, we made capital contributions to Bighorn of $432,000 and $630,000, respectively. Our investment in Fort Union totaled $214,696,000 as of June 30, 2011 and during the six months ended June 30, 2011 and 2010, we made capital contributions to Fort Union of $0 and $774,000, respectively.
 
The summarized financial information for our investments in Bighorn and Fort Union, which are accounted for using the equity method, is as follows (in thousands):
 
                                 
    As of and for the Six Months Ended June 30,  
    2011     2010  
    Bighorn     Fort Union     Bighorn     Fort Union  
    (In thousands)  
 
Operating revenue
  $ 13,903     $ 27,104     $ 15,973     $ 28,009  
Operating expenses
    (4,589 )     (3,455 )     (5,961 )     (3,926 )
Depreciation and amortization
    (2,587 )     (3,996 )     (2,549 )     (3,629 )
Interest income (expense) and other
    42       (1,228 )     22       (2,332 )
                                 
Net income
    6,769       18,425       7,485       18,122  
Ownership %
    51 %     37.04 %     51 %     37.04 %
                                 
      3,452       6,825       3,817       6,712  
Priority allocation of earnings and other
    254             195        
Copano’s share of management fees charged
    98       46       142       44  
Amortization of difference between the carried investment and the underlying equity in net assets
    (5,629 )     (3,212 )     (31,084 )     (3,212 )
                                 
Equity in (loss) earnings from unconsolidated affiliates
  $ (1,825 )   $ 3,659     $ (26,930 )   $ 3,544  
                                 
Distributions
  $ 4,956     $ 7,408     $ 5,497     $ 5,371  
                                 
Current assets
  $ 5,912     $ 9,721     $ 6,605     $ 14,437  
Noncurrent assets
    86,667       200,270       90,891       208,624  
Current liabilities
    (1,084 )     (18,782 )     (1,238 )     (19,852 )
Noncurrent liabilities
    (282 )     (66,779 )     (257 )     (81,565 )
                                 
Net assets
  $ 91,213     $ 124,430     $ 96,001     $ 121,644  
                                 
 
Other.  The summarized financial information for our investments in other unconsolidated affiliates (Webb Duval, Eagle Ford Gathering, Liberty Pipeline Group and Southern Dome) is presented below in aggregate:
 
                 
    As of and for the
 
    Six Months Ended June 30,  
    2011     2010  
    (In thousands)  
 
Operating revenue
  $ 14,029     $ 17,024  
Operating expenses
    (11,883 )     (14,173 )
Depreciation and amortization
    (756 )     (759 )
Other income, net
    3       5  
                 
Net income
  $ 1,393     $ 2,097  
                 
Current assets
  $ 10,728     $ 4,129  
Noncurrent assets
    215,259       21,198  
Current liabilities
    (25,111 )     (6,041 )
Noncurrent liabilities
    (898 )     (60 )
                 
Net assets
  $ 199,978     $ 19,226  
                 
 
Our share of the equity earnings from our other unconsolidated affiliates was $1,173,000 and $1,549,000 for the six months ended June 30, 2011 and 2010, respectively.
 
We received total distributions from our other unconsolidated affiliates of $1,208,000 and $2,122,000 for the six months ended June 30, 2011 and 2010, respectively.
 
We made cash contributions to our other unconsolidated affiliates of $62,157,000 and $0 for the six months ended June 30, 2011 and 2010, respectively. Contributions for the six months ended June 30, 2011 were primarily made to Eagle Ford Gathering for the construction of gathering pipelines and to Liberty Pipeline Group for the construction of its NGL pipeline.