XML 50 R13.htm IDEA: XBRL DOCUMENT v3.19.3
Mortgages Payable, Net
9 Months Ended
Sep. 30, 2019
Mortgages Payable, Net  
Mortgages Payable, Net

6.    Mortgages Payable, Net

Mortgages payable, net consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate as of 

 

 

 

Amount Due at 

 

As of

 

 

As of

Property

    

Interest Rate

    

September 30, 2019

    

Maturity Date

    

Maturity

    

September 30, 2019

    

    

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gantry Park

 

4.48

%  

4.48

%  

November 2024

 

$

65,317

  

$

72,438

 

$

73,341

 

 

 

  

 

  

  

 

 

  

 

 

  

 

 

  

DePaul Plaza

 

 

 

(Repaid in full on September 20, 2019)

 

 

 —

 

 

 —

 

 

14,072

 

 

 

  

 

  

  

 

 

 

 

 

 

 

 

 

Bowery Land and Air Rights

 

LIBOR + 4.25

%  

6.71

%  

December 2020

 

 

34,252

 

 

34,252

 

 

32,567

 

 

 

  

 

  

  

 

 

 

 

 

 

 

 

 

Exterior Street Land

 

4.50

%  

4.50

%  

April 2020

 

 

35,000

 

 

35,000

 

 

 —

 

 

  

  

 

  

  

 

 

  

 

 

 

 

 

 

Total mortgages payable

 

  

  

5.02

%  

  

 

$

134,569

  

 

141,690

 

  

119,980

 

 

  

  

  

  

  

 

 

  

 

 

 

 

 

 

Less: Deferred financing costs

 

  

  

  

  

  

 

 

  

 

 

(2,677)

 

 

(1,579)

 

 

  

  

  

  

  

 

 

  

 

 

  

 

 

 

Total mortgages payable, net

 

  

  

  

  

  

 

 

  

 

$

139,013

 

$

118,401

 

Libor as of September 30, 2019 and December 31, 2018 was 2.02% and 2.52%, respectively. The Company’s loans are secured by the indicated real estate and are non-recourse to the Company, unless otherwise indicated.

On September 20, 2019, approximately $13.8 million of the proceeds from the disposition of DePaul Plaza were used to repay in full the existing non-recourse mortgage loan collateralized by the DePaul Plaza (See note 8).

On March 29, 2019, the Company entered into the $35.0 million Exterior Street Loan which bears interest at 4.50% and is scheduled to initially mature on April 9, 2020  but may be further extended through the exercise of two, six-month extension options, subject to certain conditions. The Exterior Street Loan requires monthly interest payments through its maturity date and is collateralized by the Exterior Street Land.

On December 3, 2018, the Company entered into a mortgage loan collateralized by the Bowery Land and the Air Rights (the “Bowery Mortgage) for approximately $35.6 million. The Bowery Mortgage has a term of two years, bears interest at LIBOR+4.25% and requires monthly interest-only payments through its stated maturity with the entire unpaid balance due upon maturity. Through September 30, 2019, the Company received aggregate proceeds of $34.3 million under the Bowery Mortgage. As a result, the Bowery Mortgage had an outstanding balance and remaining availability of $34.3 million and $1.3 million, respectively, as of September 30, 2019.

The Exterior Street Loan (outstanding principal balance of $35.0 million as of September 30, 2019) initially matures on April 9, 2020 but has two, six-month extension options, subject to certain conditions.  The Company intends to seek to exercise the extension options or refinance the Exterior Street Loan on or before its applicable stated maturity date.  However, if we are unable to extend or refinance the outstanding indebtedness at favorable terms, we will look to repay the then outstanding balance with available cash and/or proceeds from selective asset sales. The Company has no additional significant maturities of mortgage debt over the next 12 months.

The following table shows the contractually scheduled principal maturities of the Company’s mortgage debt during the next five years and thereafter as of September 30, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

    

2020

    

2021

    

2022

    

2023

    

Thereafter

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Principal maturities

 

$

311

  

$

70,512

 

$

1,328

  

$

1,389

 

$

1,454

  

$

66,696

 

$

141,690

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Less: Deferred financing costs

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

(2,677)

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Total principal maturities, net

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

$

139,013