XML 35 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF MEZZANINE AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit Attributable to Common Stockholders [Member]
Total
Par Value [Member]
Paid-in Capital [Member]
Beginning balance at Dec. 31, 2021           $ 0 $ 16,142
Beginning balance (in shares) at Dec. 31, 2021         13,452    
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of preferred shares (Note 15)           72 71,928
Issuance of preferred shares (Note 15) (in shares)         7,200,000    
Deemed dividend of Series F shares related to redemption value             14,400
Redemptions of preferred shares (Note 15)           (13) (16,178)
Redemptions of preferred shares (Note 15) (in shares)         (1,349,252)    
Ending balance at Dec. 31, 2022           59 86,292
Ending balance (in shares) at Dec. 31, 2022         5,864,200    
Balance at Dec. 31, 2021 $ 1 $ 2 $ 429,973 $ (336,754) $ 93,222    
Balance (in shares) at Dec. 31, 2021 100,000 165,966          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income       18,948 18,948    
Stock-based compensation     (16)   (16)    
Redemption of fractional shares due to reverse stock split     (15)   (15)    
Redemption of fractional shares due to reverse stock split (in shares)   (535)          
Deemed dividend of Series F shares related to redemption value     (14,400)   (14,400)    
Dividends of preferred shares (Note 15)     (12,390)   (12,390)    
Exercise of warrants, net of fees   $ 1 4,535   4,536    
Exercise of warrants, net of fees (in shares)   59,595          
Issuance of common stock pursuant to equity offerings, net (Note 9)   $ 6 20,781   20,787    
Issuance of common stock pursuant to equity offerings, net (Note 9) (in shares)   632,882          
Deemed dividend on warrant inducement (Note 9)     (1,345)   (1,345)    
Incremental fair value of the October 2022 Warrants (Note 9)     1,345   1,345    
Balance at Dec. 31, 2022 $ 1 $ 9 428,468 (317,806) $ 110,672    
Balance (in shares) at Dec. 31, 2022 100,000 857,908          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Conversion of Series E Shares (Note 15)           0 (16,142)
Conversion of Series E Shares (Note 15) (in shares)         (13,452)    
Redemptions of preferred shares (Note 15)           (22) (26,271)
Redemptions of preferred shares (Note 15) (in shares)         (2,191,121)    
Ending balance at Dec. 31, 2023         $ 43,916 37 43,879
Ending balance (in shares) at Dec. 31, 2023         3,659,627    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income       6,066 $ 6,066    
Redemption of fractional shares due to reverse stock split         0    
Redemption of fractional shares due to reverse stock split (in shares)   (27)          
Conversion of Series E Shares (Note 15)   $ 29 38,539   38,568    
Conversion of Series E Shares (Note 15) (in shares)   2,930,718          
Deemed dividend on Series E Shares conversion (Note 15)     (22,426)   (22,426)    
Dividends of preferred shares (Note 15)     (6,010)   (6,010)    
Exercise of warrants, net of fees     12   12    
Exercise of warrants, net of fees (in shares)   500          
Issuance of common stock pursuant to equity offerings, net (Note 9)   $ 8 12,574   12,582    
Issuance of common stock pursuant to equity offerings, net (Note 9) (in shares)   837,098          
Deemed dividend on warrant inducement (Note 9)         0    
Balance at Dec. 31, 2023 $ 1 $ 46 451,157 (311,740) $ 139,464    
Balance (in shares) at Dec. 31, 2023 100,000 4,626,197          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Redemptions of preferred shares (Note 15)           (37) (43,879)
Redemptions of preferred shares (Note 15) (in shares)         (3,659,627)    
Ending balance at Dec. 31, 2024         $ 0 $ 0 $ 0
Ending balance (in shares) at Dec. 31, 2024         0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income       5,034 $ 5,034    
Equity offering costs     (78)   (78)    
Deemed dividend on warrant inducement (Note 9)         0    
Balance at Dec. 31, 2024 $ 1 $ 46 $ 451,079 $ (306,706) $ 144,420    
Balance (in shares) at Dec. 31, 2024 100,000 4,626,197