XML 63 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt [Abstract]  
Debt

The amounts in the consolidated balance sheets are analyzed as follows (facility names defined below):

 

Financier / Vessel(s)

 

December 31,

 

 

2023

   

2024

 

Total long-term debt:

           

Cargill Facility (M/T Eco Marina Del Rey)

    23,094
      -
 
1st CMBFL Facility (M/T Julius Caesar and M/T Legio X Equestris)
    98,552
      120,764
 
1st AVIC Facility (M/T Eco Oceano CA)
    42,777
      40,066
 
2nd AVIC Facility (M/T Eco West Coast)
    40,817
      38,617
 
Huarong Facility (M/T Eco Malibu)
    41,000
      38,800
 
2nd CMBFL Facility (M/T Eco Marina Del Rey)
    -       27,000  

Total long-term debt

    246,240
      265,247
 

Less: Deferred finance fees

    (4,279
)
    (5,989
)
Less: Debt discount relating to Vessel fair value participation liability
    (1,463
)
    -

Total long-term debt net of deferred finance fees and debt discounts

    240,498
      259,258
 

               

Presented:

               

Current portion of long-term debt

    12,418
      14,202
 

Long-term debt

    228,080
      245,056
 
Annual Principal Payments

Scheduled Principal Repayments: The Company’s annual principal payments required to be made after December 31, 2024 on its debt obligations, are as follows:


Years

     

December 31, 2025

    15,120
 

December 31, 2026

    15,568
 

December 31, 2027

    16,049
 

December 31, 2028

    16,586
 

December 31, 2029 and thereafter

    201,924
 

Total

    265,247