XML 100 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF MEZZANINE AND STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit Attributable to Common Stockholders [Member]
Total
Par Value [Member]
Mezzanine Equity [Member]
Beginning balance at Dec. 31, 2020           $ 0 $ 13,517
Beginning balance (in shares) at Dec. 31, 2020         11,264    
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of preferred shares (Note 16)           0 2,188
Issuance of preferred shares (in shares)         2,188    
Deemed dividend equivalents on Series F Shares related to redemption value             437
Beneficial conversion feature related to the issuance of Series E Shares             (900)
Deemed dividend related to beneficial conversion feature of Series E Shares             900
Ending balance at Dec. 31, 2021           0 16,142
Ending balance (in shares) at Dec. 31, 2021         13,452    
Balance at Dec. 31, 2020 $ 1 $ 2 [1] $ 466,068 [1] $ (345,370) $ 120,701    
Balance (in shares) at Dec. 31, 2020 100,000 165,966 [1]          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income       8,616 8,616    
Stock-based compensation     (34) [1]   (34)    
Deemed dividend equivalents on Series E and Series F Shares related to redemption value     (437) [1]   (437)    
Dividends of Preferred Shares (Note 15)     (1,883) [1]   (1,883)    
Deemed dividend related to beneficial conversion feature of Series E Shares     (900) [1]   (900)    
Beneficial conversion feature related to the issuance of Series E Shares     900 [1]   900    
Excess of consideration over carrying value of acquired assets (Note 1)     (33,741)   (33,741)    
Deemed dividend on warrant inducement (Note 9)         0    
Balance at Dec. 31, 2021 $ 1 $ 2 [1] 429,973 [1] (336,754) $ 93,222    
Balance (in shares) at Dec. 31, 2021 100,000 165,966 [1]          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Issuance of preferred shares (Note 16)           72 71,928
Issuance of preferred shares (in shares)         7,200,000    
Deemed dividend equivalents on Series F Shares related to redemption value             14,400
Redemptions of preferred shares (Note 15)           (13) (16,178)
Redemptions of preferred shares (Note 15) (in shares)         (1,349,252)    
Ending balance at Dec. 31, 2022         $ 86,351 59 86,292
Ending balance (in shares) at Dec. 31, 2022         5,864,200    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income       18,948 $ 18,948    
Stock-based compensation     (16) [1]   (16)    
Redemption of fractional shares due to reverse stock split     (15)   (15)    
Redemption of fractional shares due to reverse stock split (in shares)   (535)          
Deemed dividend equivalents on Series E and Series F Shares related to redemption value     (14,400)   (14,400)    
Dividends of Preferred Shares (Note 15)     (12,390)   (12,390)    
Excess of consideration over carrying value of acquired assets (Note 1)         0    
Exercise of Warrants, net of fees (Note 9)   $ 1 4,535   4,536    
Exercise of Warrants, net of fees (in shares)   59,595          
Issuance of common stock pursuant to equity offerings, net (Note 9)   $ 6 20,781   20,787    
Issuance of common stock pursuant to equity offerings, net (Note 9) (in shares)   632,882          
Deemed dividend on warrant inducement (Note 9)     (1,345)   (1,345)    
Incremental fair value of the October 2022 Warrants (Note 9)     1,345   1,345    
Balance at Dec. 31, 2022 $ 1 $ 9 [1] 428,468 [1] (317,806) $ 110,672    
Balance (in shares) at Dec. 31, 2022 100,000 857,908 [1]          
Increase (Decrease) in Temporary Equity [Roll Forward]              
Conversion of Series E Shares (Note 15)           0 (16,142)
Conversion of Series E Shares Note 15 (in shares)         (13,452)    
Redemptions of preferred shares (Note 15)           (22) (26,271)
Redemptions of preferred shares (Note 15) (in shares)         (2,191,121)    
Ending balance at Dec. 31, 2023         $ 43,916 $ 37 $ 43,879
Ending balance (in shares) at Dec. 31, 2023         3,659,627    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income       6,066 $ 6,066    
Redemption of fractional shares due to reverse stock split         0    
Redemption of fractional shares due to reverse stock split (in shares) [1]   (27)          
Conversion of Series E Shares (Note 15)   $ 29 38,539   38,568    
Conversion of Series E Shares (Note 15) (in shares)   2,930,718          
Dividends of Preferred Shares (Note 15)     (6,010) [1]   (6,010)    
Deemed dividend related to beneficial conversion feature of Series E Shares     (22,426)   (22,426)    
Excess of consideration over carrying value of acquired assets (Note 1)         0    
Exercise of Warrants, net of fees (Note 9)     12 [1]   12    
Exercise of Warrants, net of fees (in shares) [1]   500          
Issuance of common stock pursuant to equity offerings, net (Note 9)   $ 8 [1] 12,574 [1]   12,582    
Issuance of common stock pursuant to equity offerings, net (Note 9) (in shares) [1]   837,098          
Deemed dividend on warrant inducement (Note 9)         0    
Balance at Dec. 31, 2023 $ 1 $ 46 [1] $ 451,157 [1] $ (311,740) $ 139,464    
Balance (in shares) at Dec. 31, 2023 100,000 4,626,197 [1]          
[1] Adjusted to reflect the reverse stock split effected in September 2023 (see Note 1)