XML 13 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unaudited Interim Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Series C Convertible Preferred Stock [Member]
Common Stock [Member]
Series B Convertible Preferred Stock [Member]
Common Stock [Member]
Series D Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Series C Convertible Preferred Stock [Member]
[1]
Additional Paid-in Capital [Member]
Series B Convertible Preferred Stock [Member]
[1]
Additional Paid-in Capital [Member]
Series D Convertible Preferred Stock [Member]
[1]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Series C Convertible Preferred Stock [Member]
Retained Earnings [Member]
Series B Convertible Preferred Stock [Member]
Retained Earnings [Member]
Series D Convertible Preferred Stock [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Series C Convertible Preferred Stock [Member]
Noncontrolling Interest [Member]
Series B Convertible Preferred Stock [Member]
Noncontrolling Interest [Member]
Series D Convertible Preferred Stock [Member]
Noncontrolling Interest [Member]
Series C Convertible Preferred Stock [Member]
Series B Convertible Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Total
Balance at Jun. 30, 2016               [1]       $ 322,591       $ (284,003)               $ 38,588
Balance (in shares) at Dec. 31, 2015               6,926,000                                
Balance at Dec. 31, 2015               [1]       318,446       (284,293)               34,153
Net income               [1]             290               290
Stock-based compensation (in shares)               229,000                                
Common shares issued in exchange of assumption of Delos Termination Fee (in shares)               4,519,000                                
Common shares issued in exchange of assumption of Delos Termination Fee               [1]       3,796                     3,796
Issuance of common stock due to exercise of warrants (in shares)               167,000                                
Issuance of common stock due to exercise of warrants               [1]       140                     140
Stock-based compensation               [1]       209                     209
Balance (in shares) at Jun. 30, 2016               11,841,000                                
Balance at Jun. 30, 2017             $ 86 [1]       361,411 [1]       (289,088)       $ 1,133       73,542
Balance (in shares) at Dec. 31, 2016             18,964                                
Balance at Dec. 31, 2016             [1]       328,762 [1]       (283,241)             45,521
Net income             [1]       [1]       (5,847)       9       (5,838)
Issuance of common stock pursuant to convertible related party loans (Note 7)             [1]       2,040 [1]                   2,040
Issuance of common stock pursuant to convertible related party loans (Note 7) (in shares)             2,590                                
Series C convertible preferred stock's beneficial conversion feature (Note 7)       [1]       $ 7,500                   $ 7,500      
Issuance of common stock due to exercise of warrants (in shares)             1,429                                
Issuance of common stock due to exercise of warrants             [1]       487 [1]                   487
Stock-based compensation             [1]       (8) [1]                   (8)
Excess of consideration over acquired assets             [1]       (9,309) [1]                   (9,309)
Cancellation of fractional shares due to reverse stock splits (in shares)             (4)                                
Issuance of common stock pursuant to the Common Stock Purchase Agreement (Note 9) (in shares)             2,090,961                                
Issuance of common stock pursuant to the Common Stock Purchase Agreement (Note 9)             $ 21 [1]       28,602 [1]                   28,623
Issuance of common stock pursuant to Series C convertible preferred shares conversions (Note 9) (in shares) 100,000   6,502,903 23,331                                  
Issuance of common stock pursuant to Series C convertible preferred shares conversions (Note 9)   $ 65 [1] [1] [1]   $ 3,088 $ 1,372 $ 1       $ 3,153 $ 1,372 $ 1  
Additional paid-in capital attributed to non-controlling interests                   $ (1,124) [1]             $ (1,124)      
Balance (in shares) at Jun. 30, 2017       100,000       8,640,174                                
[1] Adjusted to reflect the reverse stock splits effected in May and June (see Note 9)