XML 9 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Unaudited Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
CURRENT ASSETS:    
Cash and cash equivalents $ 1,589 $ 127
Trade accounts receivable 20 19
Prepayments and other 364 864
Due from related parties 34
Inventories 658 583
Prepaid bareboat charter hire 1,656 1,657
Restricted cash 1,270 1,257
Total current assets 5,557 4,541
FIXED ASSETS:    
Vessels, net and advances for vessels under construction (Note 4) 158,007 126,170
Other fixed assets, net 1,101 1,161
Total fixed assets 159,108 127,331
OTHER NON CURRENT ASSETS:    
Prepaid bareboat charter hire 6,107 6,935
Investments in unconsolidated joint ventures (Note 13) 11,200
Restricted cash 5,092 4,210
Derivative financial instruments (Note 11) 202 300
Total non-current assets 22,601 11,445
Total assets 187,266 143,317
CURRENT LIABILITIES:    
Current portion of long-term debt (Note 7) 9,648 7,995
Outstanding amount 3,776
Debt from related parties (Note 7) 4,085
Due to related parties (Note 5) 611 1,108
Accounts payable 2,088 1,902
Accrued liabilities 2,584 2,965
Unearned revenue 852 1,978
Total current liabilities 19,559 20,033
NON-CURRENT LIABILITIES:    
Derivative financial instruments (Note 11) 2,028 3,563
Non-current portion of long term debt (Note 7) 89,321 72,459
Non-current portion of debt from related parties (Note 7) 2,447
Total non-current liabilities 93,796 76,022
COMMITMENTS AND CONTINGENCIES (Note 11)
Total liabilities 113,355 96,055
MEZZANINE EQUITY:    
Preferred stock; 2,106 and 446 Series B shares issued and outstanding at December 31, 2016 and June 30, 2017 with $0.01 par value (Note 12) 369 1,741
EQUITY:    
Preferred stock, $0.01 par value; 20,000,000 shares authorized;, 0 and 100,000 Series D shares authorized, issued and outstanding at December 31, 2016 and June 30, 2017
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 18,964 and 8,640,174 shares issued and outstanding at December 31, 2016 and June 30, 2017 (Note 9) 86
Additional paid-in capital (Note 9) 361,411 328,762
Accumulated deficit (289,088) (283,241)
Total stockholders' equity 73,542 45,521
Non-controlling Interests 1,133
Total equity 73,542 45,521
Total liabilities and equity $ 187,266 $ 143,317