XML 9 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Unaudited Interim Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 554 $ 2,668
Trade accounts receivable 72 107
Prepayments and other 1,070 435
Due from related parties (Note 6) 58
Inventories 478 402
Prepaid bareboat charter hire 1,617 1,657
Total current assets 3,849 5,269
FIXED ASSETS:    
Advances for vessels acquisitions / under construction (Note 4) 8,717 25,098
Vessels, net (Note 5) 95,878 32,044
Other fixed assets, net 1,221 1,333
Total fixed assets 105,816 58,475
OTHER NON CURRENT ASSETS:    
Prepaid bareboat charter hire 7,763 8,512
Restricted cash 4,240 1,750
Total non-current assets 12,003 10,262
Total assets 121,668 74,006
CURRENT LIABILITIES:    
Current portion of long-term debt (Note 8) 5,805 1,318
Debt from related parties (Note 8) 7,050 3,850
Due to related parties (Note 6) 1,575
Accounts payable 2,539 4,940
Accrued liabilities 5,802 5,896
Unearned revenue 1,516
Total current liabilities 22,712 17,579
NON-CURRENT LIABILITIES:    
Derivative financial instruments (Note 12) 1,996 3,216
Non-current portion of long term debt (Note 8) 58,372 19,058
Total non-current liabilities 60,368 22,274
COMMITMENTS AND CONTINGENCIES (Note 9)
Total liabilities 83,080 39,853
STOCKHOLDERS’ EQUITY:    
Preferred stock, $0.01 par value; 20,000,000 shares authorized; none issued
Common stock, $0.01 par value; 1,000,000,000 shares authorized; 2,077,895 and 3,552,381 shares issued and outstanding at December 31, 2015 and June 30, 2016 36 21
Additional paid-in capital 322,555 318,425
Accumulated deficit (284,003) (284,293)
Total stockholders’ equity 38,588 34,153
Total liabilities and stockholders’ equity $ 121,668 $ 74,006