XML 127 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
PROPERTY, PLANT AND EQUIPMENT AND CONSTRUCTION-IN-PROCESS - Activity in Construction and Development (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Construction in Progress [Roll Forward]      
Balance $ 814,967,000    
Write-off of unsuccessful exploration costs (3,930,000) $ (3,733,000) $ (828,000)
Balance 755,589,000 814,967,000  
Projects under exploration and development      
Construction in Progress [Roll Forward]      
Balance 162,476,000 95,268,000 50,702,000
Cost incurred during the year 36,339,000 70,667,000 44,566,000
Write-off of unsuccessful exploration costs (1,971,000) (3,459,000)  
Transfer of projects under exploration and development to projects under construction 3,141,000    
Balance 193,703,000 162,476,000 95,268,000
Projects under exploration and development | Up-front Bonus Costs      
Construction in Progress [Roll Forward]      
Balance 5,335,000 5,335,000 5,335,000
Cost incurred during the year 0 0 0
Write-off of unsuccessful exploration costs (4,000) 0  
Transfer of projects under exploration and development to projects under construction 0    
Balance 5,331,000 5,335,000 5,335,000
Projects under exploration and development | Exploration and Development Costs      
Construction in Progress [Roll Forward]      
Balance 156,438,000 89,230,000 44,664,000
Cost incurred during the year 36,339,000 70,667,000 44,566,000
Write-off of unsuccessful exploration costs (1,967,000) (3,459,000)  
Transfer of projects under exploration and development to projects under construction 3,141,000    
Balance 187,669,000 156,438,000 89,230,000
Projects under exploration and development | Interest Capitalized      
Construction in Progress [Roll Forward]      
Balance 703,000 703,000 703,000
Cost incurred during the year 0 0 0
Write-off of unsuccessful exploration costs 0 0  
Transfer of projects under exploration and development to projects under construction 0    
Balance 703,000 703,000 703,000
Projects under construction      
Construction in Progress [Roll Forward]      
Balance 652,491,000 797,930,000 670,781,000
Cost incurred during the year 379,886,000 488,603,000 495,526,000
Write-off of unsuccessful exploration costs (1,958,000) (993,000)  
Transfer of projects under exploration and development to projects under construction 3,141,000    
Transfer of completed projects to property, plant and equipment (471,674,000) (633,049,000) (368,377,000)
Balance 561,886,000 652,491,000 797,930,000
Projects under construction | Up-front Bonus Costs      
Construction in Progress [Roll Forward]      
Balance 11,156,000 11,156,000 39,156,000
Cost incurred during the year 0 0 0
Write-off of unsuccessful exploration costs 0 0  
Transfer of projects under exploration and development to projects under construction 0    
Transfer of completed projects to property, plant and equipment (125,000) 0 (28,000,000)
Balance 11,031,000 11,156,000 11,156,000
Projects under construction | Exploration and Development Costs      
Construction in Progress [Roll Forward]      
Transfer of projects under exploration and development to projects under construction 3,141,000    
Projects under construction | Drilling and Construction Costs      
Construction in Progress [Roll Forward]      
Balance 618,416,000 761,129,000 611,553,000
Cost incurred during the year 367,674,000 473,422,000 489,953,000
Write-off of unsuccessful exploration costs (1,958,000) (993,000)  
Transfer of completed projects to property, plant and equipment (457,500,000) (615,142,000) (340,377,000)
Balance 529,773,000 618,416,000 761,129,000
Projects under construction | Interest Capitalized      
Construction in Progress [Roll Forward]      
Balance 22,919,000 25,645,000 20,072,000
Cost incurred during the year 12,212,000 15,181,000 5,573,000
Write-off of unsuccessful exploration costs 0 0  
Transfer of projects under exploration and development to projects under construction 0    
Transfer of completed projects to property, plant and equipment (14,049,000) (17,907,000) 0
Balance $ 21,082,000 $ 22,919,000 $ 25,645,000