XML 90 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
PROPERTY, PLANT AND EQUIPMENT AND CONSTRUCTION-IN-PROCESS (Tables)
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment The other assets are depreciated using the straight-line method over the following estimated useful lives of the assets:
 
Years
Buildings 25
Leasehold improvements 15-30
Machinery and equipment — manufacturing and drilling 5-10
Machinery and equipment — computers 3-5
Energy storage equipment 15-20
Solar facility equipment30
Office equipment — furniture and fixtures 5-15
Office equipment — other5-10
Vehicles 5-7
 Property, plant and equipment, net, consist of the following:
December 31,
20242023
(Dollars in thousands)
Land owned by the Company where the geothermal resource is located $51,500 $47,612 
Leasehold improvements 12,746 12,588 
Machinery and equipment 389,252 341,931 
Land, buildings and office equipment 145,272 127,970 
Vehicles20,159 17,097 
Energy storage equipment324,065 158,604 
Solar facility equipment97,502 59,214 
Geothermal and recovered energy generation power plants, including geothermal wells and exploration and resource development costs:
United States of America, net of cash grants 3,585,209 3,191,505 
Foreign countries 919,680 868,289 
Asset retirement cost 59,831 59,123 
Total cost of property, plant and equipment
5,605,216 4,883,933 
Less accumulated depreciation (2,103,330)(1,884,984)
Property, plant and equipment, net $3,501,886 $2,998,949 
Construction in Progress Construction-in-process consists of the following:
December 31,
20242023
(Dollars in thousands)
Projects under exploration and development:
Up-front bonus costs $5,331 $5,335 
Exploration and development costs 187,669 156,438 
Interest capitalized 703 703 
Total projects under exploration and development
193,703 162,476 
Projects under construction:
Up-front bonus costs 11,031 11,156 
Drilling and construction costs 529,773 618,416 
Interest capitalized 21,082 22,919 
Total projects under construction
561,886 652,491 
Total projects under exploration and development and construction
$755,589 $814,967 
Rollforward of Construction in Process
Projects under exploration and development
Up-front Bonus
Costs
Exploration and
Development Costs
Interest
Capitalized
Total
(Dollars in thousands)
Balance at December 31, 2021$5,335 $44,664 $703 $50,702 
Cost incurred during the year
— 44,566 — 44,566 
Balance at December 31, 20225,335 89,230 703 95,268 
Cost incurred during the year
— 70,667 — 70,667 
Write-off of unsuccessful exploration costs
— (3,459)— (3,459)
Balance at December 31, 20235,335 156,438 703 162,476 
Cost incurred during the year
— 36,339 — 36,339 
Write off of unsuccessful exploration costs
(4)(1,967)— (1,971)
Transfer of projects under exploration and development to projects under construction
— (3,141)— (3,141)
Balance at December 31, 2024$5,331 $187,669 $703 $193,703 
 
Projects under construction
Up-front Bonus
Costs
Drilling and
Construction
Costs
Interest
Capitalized
Total
(Dollars in thousands)

Balance at December 31, 2021$39,156 $611,553 $20,072 $670,781 
Cost incurred during the year
— 489,953 5,573 495,526 
Transfer of completed projects to property, plant and equipment (28,000)(340,377)— (368,377)
Balance at December 31, 202211,156 761,129 25,645 797,930 
Cost incurred during the year — 473,422 15,181 488,603 
Cost write-off
— (993)— (993)
Transfer of completed projects to property, plant and equipment
— (615,142)(17,907)(633,049)
Balance at December 31, 202311,156 618,416 22,919 652,491 
Cost incurred during the year
— 367,674 12,212 379,886 
Cost write off
— (1,958)— (1,958)
Transfer of projects under exploration and development to projects under construction— 3,141 — 3,141 
Transfer of completed projects to property, plant and equipment
(125)(457,500)(14,049)(471,674)
Balance at December 31, 2024$11,031 $529,773 $21,082 $561,886 
Fair Value Measurement Inputs and Valuation Techniques Below are the significant unobservable inputs included in the valuation as of the year ended December 31, 2022.
Significant Unobservable Inputs:
Average generation capacity (MW)7
Electricity price escalation (%)2.2 %
Cost long-term growth rate 2.2 %
Average realized electricity price ($/MW)92.2