XML 17 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 88,129 $ 195,808
Restricted cash and cash equivalents (primarily related to VIEs) 88,646 91,962
Receivables:    
Trade less allowance for credit losses of $210 and $90 respectively (primarily related to VIEs) 153,074 208,704
Other 47,265 44,530
Inventories 47,408 45,037
Costs and estimated earnings in excess of billings on uncompleted contracts 31,345 18,367
Prepaid expenses and other 81,624 41,595
Total current assets 537,491 646,003
Investment in unconsolidated companies 126,767 125,439
Deposits and other 59,592 44,631
Deferred income taxes 199,010 152,570
Property, plant and equipment, net ($3,107,654 and $2,802,920 related to VIEs, respectively) 3,326,187 2,998,949
Construction-in-process ($390,703 and $376,602 related to VIEs, respectively) 847,048 814,967
Operating leases right of use ($12,823 and $9,326 related to VIEs, respectively) 30,205 24,057
Finance leases right of use (none related to VIEs) 2,843 3,510
Intangible assets, net 309,853 307,609
Goodwill 151,345 90,544
Total assets 5,590,341 5,208,279
Current liabilities:    
Accounts payable and accrued expenses 217,927 214,518
Commercial paper (less deferred financing costs of $25 and $29, respectively) 99,975 99,971
Billings in excess of costs and estimated earnings on uncompleted contracts 10,005 18,669
Current portion of long-term debt:    
Financing liability 4,093 5,141
Operating lease liabilities 4,178 3,329
Finance lease liabilities 1,330 1,313
Total current liabilities 566,334 537,012
Long-term debt, net of current portion:    
Limited and non-recourse (primarily related to VIEs and less deferred financing costs of $8,375 and $7,889, respectively) 527,518 447,389
Full recourse (less deferred financing costs of $4,860 and $3,056, respectively) 846,183 698,187
Convertible senior notes (less deferred financing costs of $7,329 and $8,146, respectively) 469,108 423,104
Financing liability 216,476 220,619
Operating lease liabilities 22,348 19,790
Finance lease liabilities 1,589 2,238
Liability associated with sale of tax benefits 150,542 184,612
Deferred income taxes 77,487 66,748
Liability for unrecognized tax benefits 7,860 8,673
Liabilities for severance pay 10,234 11,844
Asset retirement obligation 126,980 114,370
Other long-term liabilities 42,843 22,107
Total liabilities 3,065,502 2,756,693
Commitments and contingencies (Note 9)
Redeemable noncontrolling interest 10,856 10,599
Equity:    
Common stock, par value $0.001 per share; 200,000,000 shares authorized; 60,476,526 and 60,358,887 issued and outstanding as of September 30, 2024 and December 31, 2023, respectively 61 60
Additional paid-in capital 1,630,335 1,614,769
Treasury stock, at cost (258,667 shares held as of September 30, 2024 and December 31, 2023, respectively) (17,964) (17,964)
Retained earnings 780,959 719,894
Accumulated other comprehensive income (loss) (4,594) (1,332)
Total stockholders' equity attributable to Company's stockholders 2,388,797 2,315,427
Noncontrolling interest 125,186 125,560
Total equity 2,513,983 2,440,987
Total liabilities, redeemable noncontrolling interest and equity 5,590,341 5,208,279
Senior Secured Notes    
Current portion of long-term debt:    
Limited and non-recourse (primarily related to VIEs) 67,979 57,207
Senior Unsecured Bonds    
Current portion of long-term debt:    
Full recourse 160,847 116,864
Revolving Credit Facility    
Current liabilities:    
Short term revolving credit lines with banks (full recourse) $ 0 $ 20,000