XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.2
Note 8 - Business Segments
6 Months Ended
Jun. 30, 2023
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 8 BUSINESS SEGMENTS

 

The Company has three reporting segments: the Electricity segment, the Product segment and the Energy Storage segment. These segments are managed and reported separately as each offers different products and serves different markets.

 

 

Under the Electricity segment, the Company builds, owns and operates geothermal, solar PV and recovered energy-based power plants ("REG") in the United States and geothermal power plants in foreign countries, and sell the electricity generated by those power plants.

 

 

Under the Product segment, the Company designs, manufactures and sells equipment for geothermal and recovered energy-based electricity generation and provide services relating to the engineering, procurement and construction ("EPC") of geothermal and recovered energy-based power plants.

 

 

Under the Energy Storage segment, the Company provides energy storage and related services.

 

Transfer prices between the operating segments are determined based on current market values or cost-plus markup of the seller’s business segment.

 

Summarized financial information concerning the Company’s reportable segments is shown in the following tables, including the Company's disaggregated revenues from contracts with customers:

 

  

Electricity

  

Product

  

Energy

Storage

  

Consolidated

 
  

(Dollars in thousands)

 

Three Months Ended June 30, 2023:

                

Revenues from external customers:

                

United States (1)

 $106,209  $2,253  $6,014  $114,476 

Foreign (2)

  49,115   31,205      80,320 

Net revenue from external customers

  155,324   33,458   6,014   194,796 

Intersegment revenues (4)

     12,918       

Operating income (loss)

  28,661   (2,297)  (2,140)  24,224 

Segment assets at period end (3) (*)

  4,576,437   182,437   251,770   5,010,644 

* Including unconsolidated investments

  126,451         126,451 
                 

Three Months Ended June 30, 2022:

                

Revenues from external customers:

                

United States (1)

 $105,193  $1,134  $7,491  $113,818 

Foreign (2)

  46,002   9,258      55,260 

Net revenue from external customers

  151,195   10,392   7,491   169,078 

Intersegment revenues (4)

     22,097       

Operating income (loss)

  40,466   (2,276)  417   38,607 

Segment assets at period end (3) (*)

  4,222,340   122,221   197,415   4,541,976 

* Including unconsolidated investments

  114,699         114,699 
                 

Six Months Ended June 30, 2023:

                

Revenues from external customers:

                

United States (1)

 $228,620  $3,694  $10,894  $243,208 

Foreign (2)

  97,014   39,806      136,820 

Net revenue from external customers

  325,634   43,500   10,894   380,028 

Intersegment revenues (4)

     20,690       

Operating income (loss)

  85,669   (3,802)  (4,477)  77,390 

Segment assets at period end (3) (*)

  4,576,437   182,437   251,770   5,010,644 

* Including unconsolidated investments

  126,451         126,451 
                 

Six Months Ended June 30, 2022:

                

Revenues from external customers:

                

United States (1)

 $221,302  $1,669  $14,048  $237,019 

Foreign (2)

  92,418   23,351      115,769 

Net revenue from external customers

  313,720   25,020   14,048   352,788 

Intersegment revenues (4)

     43,000       

Operating income (loss)

  88,041   (3,851)  (505)  83,685 

Segment assets at period end (3) (*)

  4,222,340   122,221   197,415   4,541,976 

* Including unconsolidated investments

  114,699         114,699 

 

 

(1)

Electricity segment revenues in the United States are all accounted under lease accounting except for $30.2 million and $62.9 million for the three and six months ended June 30, 2023, and $23.2 million and $46.0 million for the three and six months ended June 30, 2022, respectively, that are accounted under ASC 606. Product and Energy Storage segment revenues in the United States are accounted under ASC 606.

 

 

(2)

Electricity segment revenues in foreign countries are all accounted under lease accounting. Product segment revenues in foreign countries are accounted under ASC 606.

 

 

(3)

Electricity segment assets include goodwill in the amount of $85.8 million and $85.6 million as of June 30, 2023 and 2022, respectively. Energy Storage segment assets include goodwill in the amount of $4.6 million and $4.6 million as of June 30, 2023 and 2022, respectively. No goodwill is included in the Product segment assets as of June 30, 2023 and 2022.

 

 

(4)

Intersegment revenues are fully eliminated in consolidation.

 

Reconciling information between reportable segments and the Company’s consolidated totals is shown in the following table:

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
  

2023

  

2022

  

2023

  

2022

 
  

(Dollars in thousands)

  

(Dollars in thousands)

 

Revenues:

                

Total segment revenues

 $194,796  $169,078  $380,028  $352,788 

Intersegment revenues

  12,918   22,097   20,690   43,000 

Elimination of intersegment revenues

  (12,918)  (22,097)  (20,690)  (43,000)

Total consolidated revenues

 $194,796  $169,078  $380,028  $352,788 
                 

Operating income:

                

Operating income

 $24,224  $38,607  $77,390  $83,685 

Interest income

  4,942   179   6,793   521 

Interest expense, net

  (24,393)  (20,418)  (48,024)  (41,499)

Derivatives and foreign currency transaction gains (losses)

  (1,272)  (3,998)  (3,209)  (3,738)

Income attributable to sale of tax benefits

  14,979   9,527   27,545   17,232 

Other non-operating income (expense), net

  79   (1,260)  139   (1,185)

Total consolidated income before income taxes and equity in income of investees

 $18,559  $22,637  $60,634  $55,016